XML 31 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues [Abstract]      
Rentals and fees $ 3,513,658 $ 3,261,678 $ 3,375,453
Merchandise sales 624,735 541,766 675,288
Installment sales 60,884 63,630 72,328
Franchise merchandise sales 88,125 95,054 91,350
Royalty income and fees 24,738 24,416 25,998
Other 8,424 5,869 4,975
Total revenues 4,320,564 3,992,413 4,245,392
Cost of revenues [Abstract]      
Cost of rentals and fees 1,355,539 1,199,161 1,268,809
Cost of merchandise sold 773,937 652,894 779,789
Cost of installment sales 22,523 22,997 25,547
Franchise cost of merchandise sold 88,214 95,103 91,715
Total cost of revenues 2,240,213 1,970,155 2,165,860
Gross profit 2,080,351 2,022,258 2,079,532
Operating expenses [Abstract]      
Operating labor 609,169 613,538 634,341
Non-labor operating expenses 811,635 775,919 821,821
General and administrative expenses 212,450 201,706 186,470
Depreciation and amortization 50,886 51,321 53,079
Other gains and charges 104,580 216,909 235,283
Total operating expenses 1,788,720 1,859,393 1,930,994
Operating profit 291,631 162,865 148,538
Debt refinancing charges 6,604 0 0
Interest expense 110,585 113,418 87,708
Interest income (3,099) (3,420) (641)
Earnings before income taxes 177,541 52,867 61,471
Income tax expense 54,063 58,046 49,114
Net earnings (loss) $ 123,478 $ (5,179) $ 12,357
Basic earnings (loss) per common share $ 2.26 $ (0.09) $ 0.23
Diluted earnings (loss) per common share 2.21 (0.09) 0.21
Cash dividends declared per common share $ 1.50 $ 1.39 $ 1.36