XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Senior Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 07, 2024
May 28, 2024
Sep. 21, 2021
Feb. 17, 2021
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Senior Debt [Line Items]                  
Capitalized debt issuance costs       $ 30,200,000          
Unamortized Debt Issuance Expense       25,300,000          
Write-off of debt financing fees               $ 4,817,000 $ 0
Outstanding Senior debt           $ 885,708,000   885,708,000  
Excess cash flow prepayments               160,375,000 134,218,000
Debt issuance costs               (5,186,000) 0
Debt refinancing charges           (6,604,000) $ 0 (6,604,000) $ 0
Original Issue Discount [Member]                  
Senior Debt [Line Items]                  
Unamortized Debt Issuance Expense           900,000   900,000  
Debt Issuance Costs [Member]                  
Senior Debt [Line Items]                  
Unamortized Debt Issuance Expense           10,000,000   10,000,000  
Term Loan Facility                  
Senior Debt [Line Items]                  
Capitalized debt issuance costs   $ 200,000              
Term Loan Facility | London Interbank Offered Rate (LIBOR) | Minimum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate   2.75%              
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Decrease to basis spread on variable rate   0.50%              
Term Loan Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate     3.25%            
ABL credit facility [Member]                  
Senior Debt [Line Items]                  
Write-off of debt financing fees $ 400,000                
Debt issuance costs $ (3,200,000)                
Term Loan Facility                  
Senior Debt [Line Items]                  
Write-off of debt financing fees   $ 4,400,000              
Debt issuance costs   (2,000,000)              
Debt refinancing charges   $ (1,800,000)              
Term Loan Facility                  
Senior Debt [Line Items]                  
Senior secured term loan facility       875,000,000          
Available increase in Senior Debt capacity       500,000,000          
Original issue discount       $ 4,400,000          
Outstanding Senior debt           $ 806,708,000   $ 806,708,000  
Debt instrument, maturity date       Feb. 17, 2028          
Debt Instrument, Frequency of Periodic Payment               quarterly  
Debt Instrument, Periodic Payment, Percent               1.00%  
Excess cash flow prepayments         $ 42,600,000        
Accrued interest         $ 600,000        
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Basis margin on variable rate               2.75%  
Actual interest rate           8.09%   8.09%  
Term Loan Facility | Secured Overnight Financing Rate (SOFR) Floor                  
Senior Debt [Line Items]                  
Basis margin on variable rate               0.50%  
ABL credit facility [Member]                  
Senior Debt [Line Items]                  
Revolving credit facility commitments       $ 550,000,000          
Available increase in Senior Debt capacity       125,000,000          
Outstanding Senior debt           $ 79,000,000   $ 79,000,000  
ABL credit facility borrowing capacity           420,600,000   420,600,000  
Letters of credit, amount outstanding           50,400,000   $ 50,400,000  
Debt instrument, maturity date Jun. 07, 2029                
Line of credit facility, unused capacity, commitment fee percentage               0.375%  
Line of credit commitment fee           $ 700,000      
ABL credit facility [Member] | Maximum [Member]                  
Senior Debt [Line Items]                  
Line of credit facility, unused capacity, commitment fee percentage               0.375%  
ABL credit facility [Member] | Minimum [Member]                  
Senior Debt [Line Items]                  
Line of credit facility, unused capacity, commitment fee percentage               0.25%  
ABL credit facility [Member] | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Actual interest rate           7.43%   7.43%  
ABL credit facility [Member] | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate               2.00%  
ABL credit facility [Member] | Secured Overnight Financing Rate (SOFR) | Minimum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate               1.50%  
ABL Letter of Credit                  
Senior Debt [Line Items]                  
Maximum borrowing capacity       $ 150,000,000