XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Senior Debt (Details) - USD ($)
1 Months Ended 3 Months Ended
Sep. 21, 2021
Feb. 17, 2021
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Senior Debt [Line Items]          
Debt issuance costs   $ 30,200,000      
Repayments of secured debt       $ 79,188,000 $ 42,042,000
Write-off of debt financing fees $ 5,400,000        
2024       0  
2025       0  
2026       53,000,000  
2027       0  
2028       808,896,000  
Thereafter       0  
Senior debt outstanding       861,896,000  
ABL credit facility [Member]          
Senior Debt [Line Items]          
Debt Instrument, Term   5 years      
Revolving credit facility commitments   $ 550,000,000      
ABL Credit Facility borrowing capacity       446,600,000  
Letters of credit, amount outstanding       $ 50,400,000  
Debt Instrument, Maturity Date       Feb. 17, 2026  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.375%  
Line of credit commitment fee       $ 700,000  
Required consolidated fixed charge coverage ratio, minimum       1.10  
Percent of line cap       15.00%  
Line of Credit Facility, Covenant Compliance, Remaining Borrowing Capacity, Maximum       $ 56,250,000  
Available increase in Senior Debt capacity   125,000,000      
2024       0  
2025       0  
2026       53,000,000  
2027       0  
2028       0  
Thereafter       0  
Senior debt outstanding       $ 53,000,000  
ABL Letter of Credit          
Senior Debt [Line Items]          
Maximum borrowing capacity   $ 150,000,000      
Term Loan Facility          
Senior Debt [Line Items]          
Debt Instrument, Term   7 years      
Senior secured term loan facility   $ 875,000,000      
Original issue discount   4,400,000      
Debt Instrument, Maturity Date       Feb. 17, 2028  
Debt Instrument, Frequency of Periodic Payment       quarterly  
Debt Instrument, Periodic Payment, Percent       1.00%  
Repayments of secured debt     $ 42,600,000    
Accrued interest     $ 600,000    
Available increase in Senior Debt capacity   500,000,000      
2024       $ 0  
2025       0  
2026       0  
2027       0  
2028       808,896,000  
Thereafter       0  
Senior debt outstanding       $ 808,896,000  
London Interbank Offered Rate (LIBOR) | Term Loan Facility          
Senior Debt [Line Items]          
Decrease to basis spread on variable rate 0.25%        
Eurodollar | Term Loan Facility          
Senior Debt [Line Items]          
Decrease to basis spread on variable rate 0.75%        
Secured Overnight Financing Rate (SOFR) | ABL credit facility [Member]          
Senior Debt [Line Items]          
Actual margin on variable rate       7.44%  
Secured Overnight Financing Rate (SOFR) | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate       3.25%  
Actual margin on variable rate       9.12%  
Secured Overnight Financing Rate (SOFR) Floor | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate       0.50%  
Debt Issuance Costs [Member]          
Senior Debt [Line Items]          
Unamortized Debt Issuance Expense   $ 25,300,000   $ 11,500,000  
Original Issue Discount [Member]          
Senior Debt [Line Items]          
Unamortized Debt Issuance Expense       $ 1,800,000  
Minimum [Member] | ABL credit facility [Member]          
Senior Debt [Line Items]          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.25%  
Minimum [Member] | London Interbank Offered Rate (LIBOR) | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate 0.50%        
Minimum [Member] | Eurodollar | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate 3.25%        
Minimum [Member] | Secured Overnight Financing Rate (SOFR) | ABL credit facility [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate       1.50%  
Maximum [Member] | ABL credit facility [Member]          
Senior Debt [Line Items]          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.375%  
Maximum [Member] | Term Loan Facility          
Senior Debt [Line Items]          
Consolidated secured leverage ratio       100.00%  
Maximum [Member] | London Interbank Offered Rate (LIBOR) | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate   0.75%      
Maximum [Member] | Eurodollar | Term Loan Facility          
Senior Debt [Line Items]          
Basis margin on variable rate   4.00%      
Maximum [Member] | Secured Overnight Financing Rate (SOFR) | ABL credit facility [Member]          
Senior Debt [Line Items]          
Basis margin on variable rate       2.00%