XML 76 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Senior Debt - Narrative (Details)
1 Months Ended 10 Months Ended 12 Months Ended
Sep. 21, 2021
USD ($)
Feb. 17, 2021
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]              
Original issue discount   $ 4,400,000          
Debt issuance costs $ 1,500,000 30,200,000          
Unamortized debt issuance expense         $ 14,376,000 $ 18,786,000  
Amortization of financing fees       $ 4,900,000 6,374,000 6,409,000 $ 6,008,000
Debt refinancing charges 1,400,000       0 0 15,582,000
Write-off of debt financing fees 5,400,000       0 0 9,926,000
Total senior debt         881,083,000    
Letters of credit, amount outstanding         $ 50,400,000 64,400,000  
Line of credit commitment fee percentage         0.375%    
Line of credit commitment fee         $ 3,100,000    
Repayments of secured debt         138,604,000 298,750,000 369,063,000
Interest         $ 106,161,000 71,195,000 51,071,000
Maximum              
Debt Instrument [Line Items]              
Line of credit commitment fee percentage         0.375%    
Minimum              
Debt Instrument [Line Items]              
Line of credit commitment fee percentage         0.25%    
Debt Issuance Costs              
Debt Instrument [Line Items]              
Unamortized debt issuance expense $ 100,000 $ 25,300,000     $ 12,500,000    
Original Issue Discount              
Debt Instrument [Line Items]              
Unamortized debt issuance expense         1,900,000    
Term Loan Facility | Secured Debt              
Debt Instrument [Line Items]              
Debt instrument, term   7 years          
Amount available   $ 500,000,000          
Repayments of secured debt     $ 42,600,000        
Interest     $ 600,000        
Term loan              
Debt Instrument [Line Items]              
Long-term debt, gross   $ 875,000,000          
Total senior debt         $ 811,083,000 859,688,000  
Actual margin on variable rate         9.12%    
Frequency of periodic payment         quarterly    
Periodic payment, percent         1.00%    
Term loan | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Decrease to basis spread on variable rate 0.0025            
Term loan | London Interbank Offered Rate (LIBOR) | Maximum              
Debt Instrument [Line Items]              
Basis margin on variable rate         0.75%    
Term loan | London Interbank Offered Rate (LIBOR) | Minimum              
Debt Instrument [Line Items]              
Basis margin on variable rate         0.50%    
Term loan | Eurodollar              
Debt Instrument [Line Items]              
Decrease to basis spread on variable rate 0.0075            
Term loan | Eurodollar | Maximum              
Debt Instrument [Line Items]              
Basis margin on variable rate         4.00%    
Term loan | Eurodollar | Minimum              
Debt Instrument [Line Items]              
Basis margin on variable rate         3.25%    
Term loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate              
Debt Instrument [Line Items]              
Basis margin on variable rate         3.25%    
Term loan | Secured Overnight Financing Rate (SOFR) Floor              
Debt Instrument [Line Items]              
Basis margin on variable rate         0.50%    
ABL Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, term   5 years          
Additional borrowing capacity available   $ 125,000,000          
Covenant compliance, maximum remaining borrowing capacity         $ 56,250,000    
Percent of line cap         15.00%    
ABL Credit Facility | Letter of Credit              
Debt Instrument [Line Items]              
Maximum borrowing capacity   150,000,000          
Revolving Credit Facility              
Debt Instrument [Line Items]              
Current borrowing capacity   $ 550,000,000          
Total senior debt         $ 70,000,000 $ 90,000,000  
ABL credit facility availability         $ 429,600,000    
Actual margin on variable rate         7.52%    
Required minimum consolidated fixed charge coverage ratio         1.10    
Actual fixed charge coverage ratio         1.10    
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum              
Debt Instrument [Line Items]              
Basis margin on variable rate         2.00%    
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum              
Debt Instrument [Line Items]              
Basis margin on variable rate         1.50%    
Prior Senior Loan              
Debt Instrument [Line Items]              
Total senior debt       $ 197,500,000     $ 197,500,000