XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities [Abstract]      
Net earnings $ 12,357 $ 134,940 $ 208,115
Adjustments to reconcile net earnings to net cash provided by operating activities [Abstract]      
Depreciation of rental merchandise 1,229,136 1,216,735 633,695
Bad debt expense 24,658 14,397 14,635
Stock-based compensation expense 159,358 147,554 12,284
Depreciation for property assets 67,981 67,091 55,597
Loss on sale or disposal of property assets 6,080 353 18,215
Amortization of intangibles 65,890 102,742 1,070
Amortization of financing fees 6,409 6,008 1,577
Write-off of debt financing fees 0 9,926 0
Deferred income taxes (41,209) 48,315 (6,605)
Changes in operating assets and liabilities, net of effects of acquisitions      
Rental merchandise (1,047,687) (1,273,734) (736,444)
Receivables (10,145) (25,516) (20,674)
Prepaid expenses and other assets 17,398 (12,766) (3,963)
Operating lease right-of-use assets and lease liabilities (1,952) 2,712 (1,543)
Accounts payable — trade 19,783 (66,419) 17,943
Accrued liabilities (39,597) 19,960 42,600
Net cash provided by operating activities 468,460 392,298 236,502
Cash flows from investing activities      
Purchase of property assets (61,387) (62,450) (34,545)
Proceeds from sale of assets 52 4 14,477
Hurricane insurance recovery proceeds 0 0 158
Acquisitions of businesses (995) (1,273,528) (700)
Net cash used in investing activities (62,330) (1,335,974) (20,610)
Cash flows from financing activities      
Share repurchases (75,052) (390,112) (26,572)
Exercise of stock options 1,786 12,054 10,280
Shares withheld for payment of employee tax withholdings (9,509) (20,903) (5,270)
Debt issuance costs 0 (47,622) 0
Proceeds from debt 90,000 1,780,000 198,000
Repayments of debt (298,750) (369,063) (240,000)
Dividends paid (79,188) (71,505) (63,119)
Net cash (used in) provided by financing activities (370,713) 892,849 (126,681)
Effect of exchange rate changes on cash 391 (289) (256)
Net increase (decrease) in cash and cash equivalents 35,808 (51,116) 88,955
Cash and cash equivalents at beginning of year 108,333 159,449 70,494
Cash and cash equivalents at end of year 144,141 108,333 159,449
Supplemental cash flow information [Abstract]      
Interest 71,195 51,071 14,222
Income taxes (excludes $725, $1,571, and $32,318 of income taxes refunded in 2022, 2021, and 2020, respectively) 72,307 19,340 51,569
Income taxes refunded $ 725 $ 1,571 $ 32,318