XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Store [Abstract]      
Rentals and fees $ 3,375,453 $ 3,522,453 $ 2,263,091
Merchandise sales 675,288 829,222 378,717
Installment sales 72,328 73,585 68,500
Other 4,975 4,148 3,845
Total store revenues 4,128,044 4,429,408 2,714,153
Franchise [Abstract]      
Merchandise sales 91,350 126,856 80,023
Royalty income and fees 25,998 27,187 20,015
Total revenues 4,245,392 4,583,451 2,814,191
Store [Abstract]      
Cost of rentals and fees 1,268,809 1,260,434 655,612
Cost of merchandise sold 779,789 935,765 382,182
Cost of installment sales 25,547 25,637 24,111
Total cost of store revenues 2,074,145 2,221,836 1,061,905
Franchise [Abstract]      
Franchise cost of merchandise sold 91,715 126,603 80,134
Total cost of revenues 2,165,860 2,348,439 1,142,039
Gross profit 2,079,532 2,235,012 1,672,152
Operating expenses [Abstract]      
Labor 634,341 644,763 579,125
Other store expenses 821,821 770,073 609,370
General and administrative expenses 186,470 194,894 153,108
Depreciation, Amortization and Write-down of Intangibles 53,079 54,830 56,658
Other charges 235,283 289,913 36,555
Total operating expenses 1,930,994 1,954,473 1,434,816
Operating profit 148,538 280,539 237,336
Debt refinancing charges 0 15,582 0
Interest expense 87,708 70,874 15,325
Interest income (641) (221) (768)
Earnings before income taxes 61,471 194,304 222,779
Income tax expense 49,114 59,364 14,664
Net earnings $ 12,357 $ 134,940 $ 208,115
Basic earnings per common share $ 0.23 $ 2.37 $ 3.84
Diluted earnings per common share 0.21 2.02 3.73
Cash dividends declared per common share $ 1.36 $ 1.27 $ 1.18