XML 250 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Feb. 17, 2021
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2021
Business Acquisition [Line Items]                          
Deferred tax liability   $ 92,759               $ 92,759     $ 113,943
Goodwill   289,750               289,750     289,750
Accrued liabilities   308,390               308,390     362,708
Gross receivables   125,608               125,608     134,857
Allowance for doubtful accounts   12,378               12,378     8,479
Operating Expenses   468,458     $ 501,614         1,477,973 $ 1,423,044    
Total revenues   1,023,957     1,181,268         3,254,933 3,412,025    
Net earnings(1)   $ (5,778) $ 19,725 $ (4,237) 21,267 $ 61,309 $ 42,552     $ 9,710 125,128    
Pro Forma [Member]                          
Business Acquisition [Line Items]                          
Operating Expenses         15,000     $ 98,900     5,900 $ 276,900  
Acima Holdings [Member]                          
Business Acquisition [Line Items]                          
Aggregate cash consideration $ 1,273,263                        
Aggregate stock consideration, subject to lockup agreements 120,929                        
Total Purchase price $ 1,394,192                        
Acquisition date Feb. 17, 2021                        
Description of acquired entity Acima Holdings is a leading platform offering customers virtual lease-to-own solutions at the point-of-sale via web and mobile technology                        
Stock consideration, shares 10,779,923                        
Common stock price $ 51.14                        
Receivables, net(1) $ 25,255                        
Prepaid expenses and other assets 700                        
On rent 340,575                        
Property assets 171,455                        
Operating lease right-of-use assets 9,136                        
Deferred Tax Assets, Tax Deferred Expense 28,559                        
Goodwill 219,530                        
Other intangible assets 520,000                        
Total assets acquired 1,315,210                        
Accounts payable - trade 16,023                        
Accrued liabilities 11,716                        
Operating lease liabilities 9,689                        
Deferred income taxes (116,410)                        
Total liabilities assumed (78,982)                        
Total equity value 1,394,192                        
Gross receivables 61,600                        
Allowance for doubtful accounts $ 34,700                        
Intangible assets remaining lives 8 years                        
Description of goodwill recognized which consists of the excess of the net purchase price over the fair value of the net assets acquired. Goodwill represents expected cost and revenue synergies and other benefits expected to result within our retail partner business from the acquisition of Acima Holdings.                        
Acquisition related expenses $ 23,900                        
Pro Forma total revenues         1,181,268     1,042,799     3,606,629 3,011,812  
Pro Forma net earnings(1)         $ 36,320     $ 32,004     $ 158,181 $ 31,160  
Total revenues                 $ 1,042,966        
Net earnings(1)                 $ 102,063        
Adjustment to rental merchandise                         17,100
Goodwill, Purchase Accounting Adjustments                         $ (22,200)
Acima Holdings [Member] | Software [Member]                          
Business Acquisition [Line Items]                          
Property assets $ 170,000                        
Intangible assets remaining lives 10 years                        
Acima Holdings [Member] | Merchant relationships [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 380,000                        
Intangible assets remaining lives 10 years                        
Acima Holdings [Member] | Relationship with existing lessees [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 60,000                        
Intangible assets remaining lives 1 year                        
Acima Holdings [Member] | Trade name [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 40,000                        
Intangible assets remaining lives 7 years                        
Acima Holdings [Member] | Non-compete agreements [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 40,000                        
Intangible assets remaining lives 3 years                        
Acima Holdings [Member] | Share-based Payment Arrangement [Member]                          
Business Acquisition [Line Items]                          
Stock consideration, shares 2,683,328                        
Acima Holdings [Member] | Restricted Stock Units [Member]                          
Business Acquisition [Line Items]                          
Aggregate stock consideration, subject to lockup agreements $ 414,100                        
Stock consideration, shares 8,096,595                 3,700,000 8,100,000