XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 4 Months Ended 6 Months Ended
Feb. 17, 2021
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2021
Business Acquisition [Line Items]                      
Deferred tax liability   $ 92,401           $ 92,401     $ 113,943
Goodwill   289,761           289,761     289,750
Accrued liabilities   318,099           318,099     362,708
Gross receivables   131,820           131,820     134,857
Allowance for doubtful accounts   9,226           9,226     $ 8,479
Operating Expenses   474,463   $ 480,953       1,009,515 $ 921,430    
Total revenues   1,071,255   1,193,975       2,230,976 2,230,757    
Net earnings(1)   $ 19,725 $ (4,237) 61,309 $ 42,552     15,488 103,861    
Pro Forma [Member]                      
Business Acquisition [Line Items]                      
Operating Expenses       4,100   $ 71,700     106,200 $ 177,900  
Acima Holdings [Member]                      
Business Acquisition [Line Items]                      
Aggregate cash consideration $ 1,273,263                    
Aggregate stock consideration, subject to lockup agreements 120,929                    
Total Purchase price $ 1,394,192                    
Acquisition date Feb. 17, 2021                    
Description of acquired entity Acima Holdings is a leading platform offering customers virtual lease-to-own solutions at the point-of-sale via web and mobile technology                    
Stock consideration, shares 10,779,923                    
Common stock price $ 51.14                    
Receivables, net(1) $ 25,255                    
Prepaid expenses and other assets 700                    
On rent 340,575                    
Property assets 171,455                    
Operating lease right-of-use assets 9,136                    
Deferred Tax Assets, Tax Deferred Expense 28,559                    
Goodwill 219,530                    
Other intangible assets 520,000                    
Total assets acquired 1,315,210                    
Accounts payable - trade 16,023                    
Accrued liabilities 11,716                    
Operating lease liabilities 9,689                    
Deferred income taxes (116,410)                    
Total liabilities assumed (78,982)                    
Total equity value 1,394,192                    
Gross receivables 61,600                    
Allowance for doubtful accounts $ 34,700                    
Intangible assets remaining lives 8 years                    
Description of goodwill recognized which consists of the excess of the net purchase price over the fair value of the net assets acquired. Goodwill represents expected cost and revenue synergies and other benefits expected to result within our retail partner business from the acquisition of Acima Holdings.                    
Acquisition related expenses $ 23,900                    
Pro Forma total revenues       1,193,975   982,266     2,425,361 1,969,013  
Pro Forma net earnings (loss)(1)       $ 65,448   $ 16,122     $ 121,861 $ (843)  
Total revenues             $ 615,646        
Net earnings(1)             $ 68,986        
Adjustment to rental merchandise               $ 17,100      
Goodwill, Purchase Accounting Adjustments     $ (22,200)                
Acima Holdings [Member] | Software [Member]                      
Business Acquisition [Line Items]                      
Property assets 170,000                    
Acima Holdings [Member] | Merchant relationships [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 380,000                    
Intangible assets remaining lives 10 years                    
Acima Holdings [Member] | Relationship with existing lessees [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 60,000                    
Intangible assets remaining lives 1 year                    
Acima Holdings [Member] | Trade name [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 40,000                    
Intangible assets remaining lives 7 years                    
Acima Holdings [Member] | Non-compete agreements [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 40,000                    
Intangible assets remaining lives 3 years                    
Acima Holdings [Member] | Technology-Based Intangible Assets                      
Business Acquisition [Line Items]                      
Intangible assets remaining lives 10 years                    
Acima Holdings [Member] | Share-based Payment Arrangement [Member]                      
Business Acquisition [Line Items]                      
Stock consideration, shares 2,683,328                    
Acima Holdings [Member] | Restricted Stock Units [Member]                      
Business Acquisition [Line Items]                      
Aggregate stock consideration, subject to lockup agreements $ 414,100                    
Stock consideration, shares 8,096,595             5,200,000 8,100,000