XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities [Abstract]      
Net earnings $ 134,940 $ 208,115 $ 173,546
Adjustments to reconcile net earnings to net cash provided by operating activities [Abstract]      
Depreciation of rental merchandise 1,216,735 633,695 619,353
Bad debt expense 14,397 14,635 15,077
Stock-based compensation expense 147,554 12,284 6,958
Depreciation for property assets 67,091 55,597 60,592
Loss (gain) on sale or disposal of property assets 353 18,215 (23,537)
Amortization of intangibles 102,742 1,070 723
Amortization of financing fees 6,008 1,577 2,987
Write-off of debt financing fees 9,926 0 2,168
Deferred income taxes 48,315 (6,605) 55,257
Changes in operating assets and liabilities, net of effects of acquisitions      
Rental merchandise (1,273,734) (736,444) (651,487)
Receivables (25,516) (20,674) (28,855)
Prepaid expenses and other assets (12,766) (3,963) 3,185
Operating lease right-of-use assets and lease liabilities 2,712 (1,543) 4,366
Accounts payable — trade (66,419) 17,943 54,282
Accrued liabilities 19,960 42,600 (79,199)
Net cash provided by operating activities 392,298 236,502 215,416
Cash flows from investing activities      
Purchase of property assets (62,450) (34,545) (21,157)
Proceeds from sale of assets 4 14,477 69,717
Hurricane insurance recovery proceeds 0 158 1,113
Acquisitions of businesses (1,273,528) (700) (28,915)
Net cash (used in) provided by investing activities (1,335,974) (20,610) 20,758
Cash flows from financing activities      
Share repurchases (390,112) (26,572) (1,292)
Exercise of stock options 12,054 10,280 6,799
Shares withheld for payment of employee tax withholdings (20,903) (5,270) (1,733)
Debt issuance costs (47,622) 0 (8,454)
Proceeds from debt 1,780,000 198,000 305,400
Repayments of debt (369,063) (240,000) (608,640)
Dividends paid (71,505) (63,119) (13,707)
Net cash provided by (used in) financing activities 892,849 (126,681) (321,627)
Effect of exchange rate changes on cash (289) (256) 556
Net (decrease) increase in cash and cash equivalents (51,116) 88,955 (84,897)
Cash and cash equivalents at beginning of year 159,449 70,494 155,391
Cash and cash equivalents at end of year 108,333 159,449 70,494
Supplemental cash flow information [Abstract]      
Interest 51,071 14,222 32,114
Income taxes (excludes $1,571, $32,318, and $2,074 of income taxes refunded in 2021, 2020, and 2019, respectively) 19,340 51,569 24,332
Income taxes refunded $ 1,571 $ 32,318 $ 2,074