XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 4 Months Ended 9 Months Ended
Feb. 17, 2021
Dec. 20, 2020
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]                          
Deferred tax liability     $ 106,819               $ 106,819   $ 176,410
Goodwill     332,210               332,210   70,217
Accrued liabilities     360,573               360,573   320,583
Gross receivables     139,894               139,894   98,050
Allowance for doubtful accounts     7,964               7,964   $ 8,047
Operating Expenses     501,614     $ 344,841         1,423,044 $ 1,062,041  
Total revenues     1,181,268     712,015         3,412,025 2,097,700  
Net earnings(1)     21,267 $ 61,309 $ 42,552 64,030 $ 38,493 $ 49,292     125,128 151,815  
Pro Forma [Member]                          
Business Acquisition [Line Items]                          
Operating Expenses     15,000     98,900         5,900 276,900  
Acima Holdings [Member]                          
Business Acquisition [Line Items]                          
Aggregate cash consideration $ 1,273,263 $ 1,300,000                      
Aggregate stock consideration, subject to lockup agreements 120,929 377,000                      
Total Purchase price $ 1,394,192 $ 1,650,000                      
Acquired entity   Acima Holdings”                      
Common stock consideration   10.8 million shares                      
Acquisition date Feb. 17, 2021                        
Description of acquired entity Acima Holdings is a leading platform offering customers virtual lease-to-own solutions at the point-of-sale via web and mobile technology                        
Stock consideration, shares 10,779,923                        
Common stock price $ 51.14                        
Receivables, net(1) $ 30,465                        
Prepaid expenses and other assets 699                        
On rent 340,575                        
Property assets 171,455                        
Operating lease right-of-use assets 9,136                        
Goodwill 261,981                        
Other intangible assets 520,000                        
Total assets acquired 1,334,311                        
Accounts payable - trade 16,023                        
Accrued liabilities 23,677                        
Operating lease liabilities 9,689                        
Deferred income taxes (109,270)                        
Total liabilities assumed (59,881)                        
Total equity value 1,394,192                        
Gross receivables 65,200                        
Allowance for doubtful accounts $ 35,500                        
Intangible assets remaining lives 8 years                        
Description of goodwill recognized which consists of the excess of the net purchase price over the fair value of the net assets acquired and assembled workforce of $10 million. Goodwill represents expected cost and revenue synergies and other benefits expected to result within our retail partner business from the acquisition of Acima Holdings.                        
Acquisition related expenses $ 23,400                        
Deferred tax liabilities, acquisition costs 7,600                        
Pro Forma total revenues     1,181,268     1,042,799         3,606,629 3,011,812  
Pro Forma net earnings(1)     $ 36,320     $ 32,004         158,181 $ 31,160  
Total revenues                 $ 1,042,966 $ 772,743      
Net earnings(1)                 $ 102,063 $ 137,276      
Adjustment to rental merchandise                     15,500    
Adjustment to rental merchandise depreciation                     $ 9,000    
Acima Holdings [Member] | Software [Member]                          
Business Acquisition [Line Items]                          
Property assets 170,000                        
Acima Holdings [Member] | Merchant relationships [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 380,000                        
Intangible assets remaining lives 10 years                        
Acima Holdings [Member] | Relationship with existing lessees [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 60,000                        
Intangible assets remaining lives 1 year                        
Acima Holdings [Member] | Trade name [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 40,000                        
Intangible assets remaining lives 7 years                        
Acima Holdings [Member] | Non-compete agreements [Member]                          
Business Acquisition [Line Items]                          
Other intangible assets $ 40,000                        
Intangible assets remaining lives 3 years                        
Acima Holdings [Member] | Share-based Payment Arrangement [Member]                          
Business Acquisition [Line Items]                          
Stock consideration, shares 2,683,328                        
Acima Holdings [Member] | Restricted Stock Units [Member]                          
Business Acquisition [Line Items]                          
Aggregate stock consideration, subject to lockup agreements $ 414,100                        
Stock consideration, shares 8,096,595                   8,100,000    
Deferred tax liability $ 103,500