XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Senior debt (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Feb. 17, 2021
Dec. 31, 2020
Debt Instrument [Line Items]            
Senior debt, net $ 872,812,000   $ 872,812,000      
Original issue discount         $ 4,400,000  
Debt issuance costs         30,200,000  
Other charges 72,653,000 $ 7,921,000 123,772,000 $ 9,624,000    
Letters of credit, amount outstanding 87,400,000   $ 87,400,000      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.375%      
Line of credit commitment fee     $ 900,000      
2021 4,375,000   4,375,000      
2022 8,750,000   8,750,000      
2023 8,750,000   8,750,000      
2024 8,750,000   8,750,000      
2025 8,750,000   8,750,000      
Thereafter 833,437,000   833,437,000      
Debt Issuance Costs [Member]            
Debt Instrument [Line Items]            
Unamortized Debt Issuance Expense 26,600,000   26,600,000   25,300,000 $ 3,000,000.0
Other charges     4,900,000      
Original Issue Discount [Member]            
Debt Instrument [Line Items]            
Unamortized Debt Issuance Expense 4,200,000   4,200,000      
Term loan credit [Member]            
Debt Instrument [Line Items]            
Senior secured term loan facility         875,000,000  
Senior debt, net 872,812,000   $ 872,812,000     $ 197,500,000
Debt Instrument, Maturity Date     Feb. 17, 2028      
Debt Instrument, Frequency of Periodic Payment     quarterly      
Debt Instrument, Periodic Payment, Percent     1.00%      
2021 4,375,000   $ 4,375,000      
2022 8,750,000   8,750,000      
2023 8,750,000   8,750,000      
2024 8,750,000   8,750,000      
2025 8,750,000   8,750,000      
Thereafter 833,437,000   $ 833,437,000      
Term loan credit [Member] | Eurodollar [Member]            
Debt Instrument [Line Items]            
Basis margin on variable rate     4.00%      
Term loan credit [Member] | LIBOR [Member]            
Debt Instrument [Line Items]            
Basis margin on variable rate     0.75%      
ABL credit facility [Member]            
Debt Instrument [Line Items]            
Revolving credit facility commitments         $ 550,000,000  
Senior debt, net 0   $ 0      
ABL Credit Facility amount available $ 462,600,000   $ 462,600,000      
Debt Instrument, Maturity Date     Feb. 17, 2026      
Actual margin on variable rate 1.875%   1.875%      
Required consolidated fixed charge coverage ratio, minimum 1.10   1.10      
Actual fixed charge coverage ratio 1.72   1.72      
2021 $ 0   $ 0      
2022 0   0      
2023 0   0      
2024 0   0      
2025 0   0      
Thereafter $ 0   $ 0      
Maximum [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.375%      
Maximum [Member] | ABL credit facility [Member] | Eurodollar [Member]            
Debt Instrument [Line Items]            
Basis margin on variable rate     2.00%      
Minimum [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.25%      
Minimum [Member] | ABL credit facility [Member] | Eurodollar [Member]            
Debt Instrument [Line Items]            
Basis margin on variable rate     1.50%