XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 4 Months Ended 6 Months Ended
Feb. 17, 2021
Dec. 20, 2020
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2019
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]                      
Deferred tax liability     $ 92,815       $ 92,815   $ 92,815   $ 176,410
Goodwill     344,023       344,023   344,023   70,217
Accrued liabilities     366,681       366,681   366,681   320,583
Gross receivables     128,558       128,558   128,558   98,050
Allowance for doubtful accounts     7,763       7,763   7,763   $ 8,047
Operating Expenses     480,953   $ 345,897       921,430 $ 717,200  
Total revenues     1,193,975   683,746       2,230,757 1,385,685  
Net earnings     61,309 $ 42,552 38,493 $ 49,292     103,861 87,785  
Pro Forma [Member]                      
Business Acquisition [Line Items]                      
Operating Expenses     4,100   71,700       106,200 177,900  
Acima Holdings [Member]                      
Business Acquisition [Line Items]                      
Acquired entity   Acima Holdings                  
Purchase price $ 1,394,192 $ 1,650,000                  
Cash consideration 1,273,263 $ 1,300,000                  
Common stock consideration   10.8 million shares                  
Stock consideration, value $ 120,929 $ 377,000                  
Acquisition date Feb. 17, 2021                    
Description of acquired entity Acima Holdings is a leading platform offering customers virtual lease-to-own solutions at the point-of-sale via web and mobile technology                    
Stock consideration, shares 10,779,923                    
Common stock price $ 51.14                    
Receivables, net $ 30,465                    
Prepaid expenses and other assets 699                    
Rental merchandise, net - On rent 325,073                    
Property assets 171,455                    
Operating lease right-of-use assets 9,136                    
Goodwill 273,793                    
Other intangible assets 520,000                    
Total assets acquired 1,330,621                    
Accounts payable - trade 16,023                    
Accrued liabilities 23,677                    
Operating lease liabilities 9,689                    
Deferred tax asset (112,960)                    
Total liabilities assumed (63,571)                    
Total equity value 1,394,192                    
Gross receivables 65,200                    
Allowance for doubtful accounts $ 35,500                    
Intangible assets remaining lives 8 years                    
Description of goodwill recognized which consists of the excess of the net purchase price over the fair value of the net assets acquired and assembled workforce of $10 million. Goodwill represents expected cost and revenue synergies and other benefits expected to result within our retail partner business from the acquisition of Acima Holdings.                    
Acquisition related expenses $ 23,200                    
Deferred tax liabilities, acquisition costs 7,600                    
Pro Forma total revenues     1,193,975   982,266       2,425,361 1,969,013  
Pro Forma net earnings     $ 65,448   $ 16,122       121,861 $ (843)  
Total revenues             615,646 $ 441,959      
Net earnings             $ 68,986 $ 70,380      
Adjustment to rental merchandise                 32,600    
Adjustment to rental merchandise depreciation                 $ 10,900    
Acima Holdings [Member] | Software [Member]                      
Business Acquisition [Line Items]                      
Property assets 170,000                    
Acima Holdings [Member] | Merchant relationships [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 380,000                    
Intangible assets remaining lives 10 years                    
Acima Holdings [Member] | Relationship with existing lessees [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 60,000                    
Intangible assets remaining lives 1 year                    
Acima Holdings [Member] | Trade name [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 40,000                    
Intangible assets remaining lives 7 years                    
Acima Holdings [Member] | Non-compete agreements [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets $ 40,000                    
Intangible assets remaining lives 3 years                    
Acima Holdings [Member] | Share-based Payment Arrangement [Member]                      
Business Acquisition [Line Items]                      
Stock consideration, shares 2,683,328                    
Acima Holdings [Member] | Restricted Stock Units [Member]                      
Business Acquisition [Line Items]                      
Stock consideration, value $ 414,100                    
Stock consideration, shares 8,096,595               8,100,000    
Deferred tax liability $ 103,500