XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Feb. 17, 2021
Dec. 20, 2020
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Business Acquisition [Line Items]              
Deferred tax liability     $ 71,257   $ 71,257   $ 176,410
Goodwill     311,991   311,991   70,217
Accrued liabilities     381,265   381,265   320,583
Gross receivables     123,326   123,326   98,050
Allowance for doubtful accounts     7,981   7,981   $ 8,047
Operating Expenses         440,477 $ 371,303  
Total revenues         1,036,782 701,939  
Net earnings         42,552 49,292  
Pro Forma [Member]              
Business Acquisition [Line Items]              
Operating Expenses         13,200 106,200  
Acima Holdings [Member]              
Business Acquisition [Line Items]              
Acquired entity   Acima Holdings          
Purchase price $ 1,394,192 $ 1,650,000          
Cash consideration 1,273,263 $ 1,300,000          
Common stock consideration   10.8 million shares          
Stock consideration, value $ 120,929 $ 377,000          
Acquisition date Feb. 17, 2021            
Description of acquired entity Acima Holdings is a leading platform offering customers virtual lease-to-own solutions at the point-of-sale via web and mobile technology            
Stock consideration, shares 10,779,923            
Common stock price $ 51.14            
Receivables, net $ 30,465            
Prepaid expenses and other assets 699            
Rental merchandise, net - On rent 357,692            
Property assets, net 171,455            
Operating lease right-of-use assets 9,136            
Goodwill 241,774            
Other intangible assets, net 520,000            
Total assets acquired 1,331,221            
Accounts payable - trade 16,023            
Accrued liabilities 24,277            
Operating lease liabilities 9,689            
Deferred income taxes (112,960)            
Total liabilities assumed (62,971)            
Total equity value 1,394,192            
Gross receivables 65,200            
Allowance for doubtful accounts $ 35,500            
Intangible assets remaining lives 8 years            
Description of goodwill recognized which consists of the excess of the net purchase price over the fair value of the net assets acquired and assembled workforce of $10 million. Goodwill represents expected cost and revenue synergies and other benefits expected to result within our retail partner business from the acquisition of Acima Holdings.            
Acquisition related expenses $ 22,500            
Deferred tax asset 7,600            
Pro Forma total revenues         1,231,386 986,747  
Pro Forma net earnings         $ 56,413 $ (16,966)  
Total revenues     210,569 $ 143,439      
Net earnings     $ 19,006 $ 21,025      
Acima Holdings [Member] | Software [Member]              
Business Acquisition [Line Items]              
Property assets, net 170,000            
Acima Holdings [Member] | Merchant relationships [Member]              
Business Acquisition [Line Items]              
Other intangible assets, net $ 380,000            
Intangible assets remaining lives 10 years            
Acima Holdings [Member] | Relationship with existing lessees [Member]              
Business Acquisition [Line Items]              
Other intangible assets, net $ 60,000            
Intangible assets remaining lives 1 year            
Acima Holdings [Member] | Trade name [Member]              
Business Acquisition [Line Items]              
Other intangible assets, net $ 40,000            
Intangible assets remaining lives 7 years            
Acima Holdings [Member] | Non-compete agreements [Member]              
Business Acquisition [Line Items]              
Other intangible assets, net $ 40,000            
Intangible assets remaining lives 3 years            
Acima Holdings [Member] | Share-based Payment Arrangement [Member]              
Business Acquisition [Line Items]              
Stock consideration, shares 2,683,328            
Acima Holdings [Member] | Restricted Stock Units [Member]              
Business Acquisition [Line Items]              
Stock consideration, value $ 414,100            
Stock consideration, shares 8,096,595            
Deferred tax liability $ 103,500