XML 47 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Debt Senior Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Aug. 05, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Senior debt $ 239,500   $ 0
Original issue discount   $ 2,000  
Debt issuance costs   $ 6,300  
Unamortized debt issuance expense (8,587)   (2,600)
Letters of credit, amount outstanding 92,000    
Senior debt, net 230,913   0
2020 2,000    
2021 2,000    
2022 2,000    
2023 2,000    
2024 42,000    
Thereafter 189,500    
Debt Issuance Costs [Member]      
Debt Instrument [Line Items]      
Unamortized debt issuance expense (6,700)    
Original Issue Discount [Member]      
Debt Instrument [Line Items]      
Unamortized debt issuance expense (1,900)    
Term loan [Member]      
Debt Instrument [Line Items]      
Senior debt 199,500   0
Maximum borrowing capacity 200,000   0
Amount available $ 0   0
Maturity date Aug. 05, 2026    
Frequency of periodic payment quarterly    
Periodic Payment, Percent 1.00%    
Required consolidated senior secured leverage ratio, minimum 2.00    
2020 $ 2,000    
2021 2,000    
2022 2,000    
2023 2,000    
2024 2,000    
Thereafter 189,500    
Term loan [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Senior debt $ 200,000    
Term loan [Member] | Eurodollar [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 4.50%    
Actual margin on variable rate 6.25%    
ABL credit facility [Member]      
Debt Instrument [Line Items]      
Senior debt $ 40,000   0
Maximum borrowing capacity 300,000   200,000
ABL credit facility availability $ 168,200   95,900
Maturity date Aug. 05, 2024    
Line of credit commitment fee percentage 0.375%    
Line of credit commitment fee $ 500    
Line of credit additional borrowing capacity $ 100,000    
Required minimum proforma fixed charge coverage ratio 1.10    
Required minimum consolidated fixed charge coverage ratio 1.10    
2020 $ 0    
2021 0    
2022 0    
2023 0    
2024 40,000    
Thereafter $ 0    
ABL credit facility [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Line of credit commitment fee percentage 0.25%    
ABL credit facility [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Senior debt $ 300,000    
Letters of credit, amount outstanding $ 150,000    
Line of credit commitment fee percentage 0.375%    
ABL credit facility [Member] | Eurodollar [Member]      
Debt Instrument [Line Items]      
Actual margin on variable rate 3.25%    
ABL credit facility [Member] | Eurodollar [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 1.50%    
ABL credit facility [Member] | Eurodollar [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 2.00%    
Term Loan and Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 500,000   200,000
Amount available 168,200   95,900
Line of Credit [Member]      
Debt Instrument [Line Items]      
Unsecured line of credit, maximum facility 0   12,500
Unsecured line of credit, amount outstanding 0   0
Amount available 0   12,500
Senior Debt [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity 500,000   212,500
Amount outstanding 239,500   0
Amount available $ 168,200   $ 108,400