XML 14 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Information [Abstract]  
Segment Information
Segment information for the three and nine months ended September 30, 2019 and 2018 is as follows: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Core U.S.
$
436,497

 
$
451,320

 
$
1,361,650

 
$
1,389,081

Acceptance Now
184,486

 
173,438

 
557,397

 
549,435

Mexico
13,370

 
12,784

 
40,266

 
37,122

Franchising
15,018

 
7,400

 
42,677

 
23,077

Total revenues
$
649,371

 
$
644,942

 
$
2,001,990

 
$
1,998,715

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Gross profit
 
 
 
 
 
 
 
Core U.S.
$
306,881

 
$
313,771

 
$
945,392

 
$
975,231

Acceptance Now
80,113

 
81,586

 
246,821

 
256,441

Mexico
9,286

 
8,885

 
27,966

 
25,756

Franchising
3,716

 
3,498

 
12,754

 
11,176

Total gross profit
$
399,996

 
$
407,740

 
$
1,232,933

 
$
1,268,604

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Operating profit
 
 
 
 
 
 
 
Core U.S.
$
52,175

 
$
43,221

 
$
170,411

 
$
115,135

Acceptance Now
21,830

 
26,278

 
66,077

 
70,865

Mexico
1,213

 
922

 
3,906

 
2,306

Franchising
1,135

 
522

 
4,716

 
3,687

Total segments
76,353

 
70,943

 
245,110

 
191,993

Corporate
(37,506
)
 
(45,311
)
 
(59,085
)
 
(149,480
)
Total operating profit
$
38,847

 
$
25,632

 
$
186,025

 
$
42,513

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Depreciation and amortization
 
 
 
 
 
 
 
Core U.S.
$
5,037

 
$
6,216

 
$
15,619

 
$
19,482

Acceptance Now
379

 
421

 
1,040

 
1,288

Mexico
82

 
222

 
317

 
839

Franchising
3

 
45

 
42

 
133

Total segments
5,501

 
6,904

 
17,018

 
21,742

Corporate
9,393

 
10,042

 
28,770

 
30,532

Total depreciation and amortization
$
14,894

 
$
16,946

 
$
45,788

 
$
52,274

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Capital expenditures
 
 
 
 
 
 
 
Core U.S.
$
4,129

 
$
3,586

 
$
5,594

 
$
12,801

Acceptance Now
24

 
76

 
125

 
156

Mexico
35

 
113

 
65

 
151

Total segments
4,188

 
3,775

 
5,784

 
13,108

Corporate
2,734

 
3,021

 
6,226

 
9,383

Total capital expenditures
$
6,922

 
$
6,796

 
$
12,010

 
$
22,491

(in thousands)
September 30, 2019
 
December 31, 2018
On rent rental merchandise, net
 
 
 
Core U.S.
$
377,101

 
$
424,829

Acceptance Now
241,591

 
242,978

Mexico
15,048

 
16,001

Total on rent rental merchandise, net
$
633,740

 
$
683,808

(in thousands)
September 30, 2019
 
December 31, 2018
Held for rent rental merchandise, net
 
 
 
Core U.S.
$
104,341

 
$
117,294

Acceptance Now
1,151

 
1,207

Mexico
4,439

 
5,161

Total held for rent rental merchandise, net
$
109,931

 
$
123,662

(in thousands)
September 30, 2019
 
December 31, 2018
Assets by segment
 
 
 
Core U.S.
$
887,795

 
$
714,914

Acceptance Now(1)
330,727

 
312,151

Mexico
30,616

 
29,321

Franchising
8,412

 
4,287

Total segments
1,257,550

 
1,060,673

Corporate
240,382

 
336,244

Total assets
$
1,497,932

 
$
1,396,917


(1) Includes $14.9 million of goodwill recorded in the third quarter of 2019 related to the acquisition of Merchants Preferred.