XML 68 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Senior Debt Senior Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Senior Debt [Abstract]      
Required minimum consolidated fixed charge coverage ratio 1.10    
Actual consolidated fixed charge coverage ratio 3.64    
Adjusted consolidated ebitda $ 156,400    
Consolidated fixed charges 42,900    
Debt Instrument [Line Items]      
Unamortized debt issuance expense 2,600 $ 5,173  
Senior debt, net 0 134,125  
Letters of credit, amount outstanding $ 92,000 94,000  
Commitment fee percentage 0.50%    
Commitment fee amount $ 1,000    
Senior credit facilities, additional amount allowed 100,000    
Write-off of debt issuance costs 475 1,936 $ 0
Debt arrangement and amendment fees $ 2,100    
Event of default - 3rd party ownership % of our voting stock 35.00%    
Event of default-not satisfied or bonded judgment in excess of $ 50,000    
Maximum period allowed for pending judgment to satisfy 30    
Minimum [Member]      
Debt Instrument [Line Items]      
Commitment fee percentage 0.30%    
Maximum [Member]      
Debt Instrument [Line Items]      
Commitment fee percentage 0.50%    
Term Loan [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 0 225,000  
Term Loan Amount Outstanding 0 48,563  
Amount available 0 0  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity 200,000 350,000  
Long-term Line of Credit $ 0 85,000  
Maturity date Dec. 31, 2019    
Revolving credit facility availability $ 95,900 109,700  
Revolving Credit Facility [Member] | Eurodollar [Member]      
Debt Instrument [Line Items]      
Margin on Eurodollar rate 2.00%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 1.50%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 3.00%    
Revolving Credit Facility [Member] | Prime Rate [Member]      
Debt Instrument [Line Items]      
Margin on prime rate 1.00%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 0.50%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate 2.00%    
Term Loan and Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 200,000 575,000  
Amount outstanding 0 133,563  
Amount available $ 95,900 109,700  
Line of Credit [Member]      
Debt Instrument [Line Items]      
Maturity date Aug. 20, 2019    
Unsecured line of credit, maximum facility $ 12,500 12,500  
Unsecured line of credit, amount outstanding 0 5,735  
Amount available 12,500 6,765  
Senior Debt [Member]      
Debt Instrument [Line Items]      
Maximum borrowing capacity 212,500 587,500  
Amount outstanding 0 139,298  
Amount available 108,400 $ 116,465  
Dividend annual limit [Member]      
Debt Instrument [Line Items]      
Equity restrictions $ 15,000