XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation Basis of Presentation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Estimated cash to be received by shareholders, per share $ 15.00   $ 15.00      
Accrued Liabilities $ (311,277)   $ (311,277)   $ (299,683) $ (298,018)
Deferred tax liability 119,288   119,288   86,727 87,081
Total Liabilities (1,068,347)   (1,068,347)   (1,149,649) (1,148,338)
Retained earnings 804,260   804,260   797,432 798,743
Total Stockholders' Equity 283,746   283,746   271,132 $ 272,443
Royalty income and fees 3,265 $ 1,996 10,428 $ 6,177    
Total revenues 644,942 643,965 1,998,715 2,063,586    
Gross profit 407,740 412,465 1,268,604 1,307,661    
Other store expenses 149,326 171,995 492,129 546,485    
Total operating expenses 382,108 420,910 1,226,091 1,315,827    
Operating profit (loss) 25,632 (8,445) 42,513 (8,166)    
Earnings (loss) before income taxes 15,481 (19,721) 10,607 (43,956)    
Income tax expense (benefit) 2,563 (7,122) 3,779 (15,785)    
Net earnings (loss) 12,918 $ (12,599) 6,828 $ (28,171)    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Accrued Liabilities (2,541)   (2,541)   (1,665)  
Deferred tax liability 407   407   354  
Total Liabilities (2,134)   (2,134)   (1,311)  
Retained earnings 2,134   2,134   1,311  
Total Stockholders' Equity 2,134   2,134   $ 1,311  
Royalty income and fees (1,129)   (2,171)      
Total revenues (1,129)   (2,171)      
Gross profit (1,129)   (2,171)      
Other store expenses (1,068)   (3,047)      
Total operating expenses (1,068)   (3,047)      
Operating profit (loss) (61)   876      
Earnings (loss) before income taxes (61)   876      
Income tax expense (benefit) (10)   53      
Net earnings (loss) (51)   823      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Accrued Liabilities (308,736)   (308,736)      
Deferred tax liability 119,695   119,695      
Total Liabilities (1,066,213)   (1,066,213)      
Retained earnings 806,394   806,394      
Total Stockholders' Equity 285,880   285,880      
Royalty income and fees 2,136   8,257      
Total revenues 643,813   1,996,544      
Gross profit 406,611   1,266,433      
Other store expenses 148,258   489,082      
Total operating expenses 381,040   1,223,044      
Operating profit (loss) 25,571   43,389      
Earnings (loss) before income taxes 15,420   11,483      
Income tax expense (benefit) 2,553   3,832      
Net earnings (loss) $ 12,867   $ 7,651