XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Senior Debt (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Senior Debt (Table Details) [Abstract]              
Unamortized Debt Issuance Expense $ 3,100,000       $ 3,100,000   $ 5,200,000
Mandatory Excess Cash Flow Pre-Payment   $ 6,000,000   $ 141,000,000      
Line of credit commitment fee         $ 1,100,000    
Line of credit commitment fee percentage         0.50%    
Senior credit facilities, additional amount allowed 100,000,000       $ 100,000,000    
Debt refinancing charges 0   $ 1,936,000   0 $ 1,936,000  
Debt arrangement and amendment fees     $ 5,300,000        
Letters of credit, amount outstanding $ 94,000,000       $ 94,000,000    
Financial Covenants Ratios (Table Details) [Abstract]              
Required consolidated fixed charge coverage ratio, minimum 1.10       1.10    
Actual consolidated fixed charge coverage ratio 1.15       1.15    
Covenants [Abstract]              
Adjusted consolidated EBITDA         $ 53,700,000    
Consolidated fixed charges         $ 46,600,000    
Event of default-3rd party ownership % of our voting stock 35.00%       35.00%    
Event of default-not satisfied or bonded judgment in excess of $ 50,000,000       $ 50,000,000    
Maximum period allowed for pending judgment to satisfy or bond (in days) 30       30    
Maturities of Long-term Debt [Abstract]              
2018 $ 1,125,000       $ 1,125,000    
2019 2,250,000       2,250,000    
2020 2,250,000       2,250,000    
2021 35,513,000       35,513,000    
Total senior debt 41,138,000       $ 41,138,000    
Minimum [Member]              
Senior Debt (Table Details) [Abstract]              
Line of credit commitment fee percentage         0.30%    
Maximum [Member]              
Senior Debt (Table Details) [Abstract]              
Line of credit commitment fee percentage         0.50%    
Prime Rate [Member]              
Senior Debt (Table Details) [Abstract]              
Description of variable rate basis         prime    
Eurodollar [Member]              
Senior Debt (Table Details) [Abstract]              
Description of variable rate basis         Eurodollar rate    
Term Loan [Member]              
Debt Instrument [Line Items]              
Senior Debt, Maximum Borrowing Capacity 225,000,000       $ 225,000,000    
Senior Debt (Table Details) [Abstract]              
Term loan, amount outstanding 41,138,000       $ 41,138,000   48,600,000
Maturity date         Mar. 19, 2021    
Term Loan, Periodic Payment, Principal         $ 562,500    
Maturities of Long-term Debt [Abstract]              
2018 1,125,000       1,125,000    
2019 2,250,000       2,250,000    
2020 2,250,000       2,250,000    
2021 $ 35,513,000       $ 35,513,000    
Term Loan [Member] | Prime Rate [Member]              
Senior Debt (Table Details) [Abstract]              
Margin on Prime Rate, actual 2.00%       2.00%    
Term Loan [Member] | Eurodollar [Member]              
Senior Debt (Table Details) [Abstract]              
Margin on Eurodollar rate, actual 3.00%       3.00%    
Revolving Credit Facility [Member]              
Senior Debt (Table Details) [Abstract]              
Revolving facility, amount outstanding $ 0       $ 0   85,000,000
Maturity date         Mar. 19, 2019    
Senior credit facility, maximum amount 350,000,000       $ 350,000,000    
Covenants [Abstract]              
Line of Credit Facility, Remaining Borrowing Capacity 245,100,000       245,100,000    
Maturities of Long-term Debt [Abstract]              
2018 0       0    
2019 0       0    
2020 0       0    
2021 $ 0       $ 0    
Revolving Credit Facility [Member] | Prime Rate [Member]              
Senior Debt (Table Details) [Abstract]              
Margin on Prime Rate, actual 2.00%       2.00%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Minimum [Member]              
Senior Debt (Table Details) [Abstract]              
Basis margin on variable rate         0.50%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Maximum [Member]              
Senior Debt (Table Details) [Abstract]              
Basis margin on variable rate         2.00%    
Revolving Credit Facility [Member] | Eurodollar [Member]              
Senior Debt (Table Details) [Abstract]              
Margin on Eurodollar rate, actual 3.00%       3.00%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]              
Senior Debt (Table Details) [Abstract]              
Basis margin on variable rate         1.50%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]              
Senior Debt (Table Details) [Abstract]              
Basis margin on variable rate         3.00%    
Line of Credit [Member]              
Covenants [Abstract]              
Unsecured line of credit, maximum facility $ 12,500,000       $ 12,500,000    
Unsecured line of credit, amount outstanding 0       0   $ 5,700,000
Maturities of Long-term Debt [Abstract]              
2018 0       0    
2019 0       0    
2020 0       0    
2021 $ 0       $ 0