XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation Basis of Presentation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Estimated cash to be received by shareholders, per share $ 15.00   $ 15.00      
Accrued Liabilities $ (311,484)   $ (311,484)   $ (299,683) $ (298,018)
Deferred tax liability 116,642   116,642   86,727 87,081
Total Liabilities (1,097,950)   (1,097,950)   (1,149,649) (1,148,338)
Retained earnings 791,344   791,344   797,432 798,743
Total Stockholders' Equity 268,337   268,337   $ 271,132 272,443
Royalty income and fees 3,812 $ 2,061 7,163 $ 4,181    
Total revenues 655,730 677,635 1,353,773 1,419,621    
Gross profit 423,886 432,533 860,864 895,196    
Other store expenses 156,854 177,050 342,803 374,490    
Total operating expenses 396,735 433,406 843,983 894,917    
Operating profit (loss) 27,151 (873) 16,881 279    
Earnings (loss) before income taxes 16,547 (13,913) (4,874) (24,235)    
Income tax expense (benefit) 2,794 (5,020) 1,216 (8,663)    
Net earnings (loss) 13,753 $ (8,893) (6,090) $ (15,572)    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Accrued Liabilities (2,602)   (2,602)     (1,665)
Deferred tax liability 417   417     354
Total Liabilities (2,185)   (2,185)     (1,311)
Retained earnings 2,185   2,185     1,311
Total Stockholders' Equity 2,185   2,185     $ 1,311
Royalty income and fees (978)   (1,042)      
Total revenues (978)   (1,042)      
Gross profit (978)   (1,042)      
Other store expenses (912)   (1,979)      
Total operating expenses (912)   (1,979)      
Operating profit (loss) (66)   937      
Earnings (loss) before income taxes (66)   937      
Income tax expense (benefit) (11)   63      
Net earnings (loss) (55)   874      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Accrued Liabilities (308,882)   (308,882)      
Deferred tax liability 117,059   117,059      
Total Liabilities (1,095,765)   (1,095,765)      
Retained earnings 793,529   793,529      
Total Stockholders' Equity 270,522   270,522      
Royalty income and fees 2,834   6,121      
Total revenues 654,752   1,352,731      
Gross profit 422,908   859,822      
Other store expenses 155,942   340,824      
Total operating expenses 395,823   842,004      
Operating profit (loss) 27,085   17,818      
Earnings (loss) before income taxes 16,481   (3,937)      
Income tax expense (benefit) 2,783   1,279      
Net earnings (loss) $ 13,698   $ (5,216)