XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Debt (Details)
3 Months Ended
Mar. 31, 2018
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Senior Debt (Table Details) [Abstract]        
Unamortized Debt Issuance Expense $ 4,100,000     $ 5,200,000
Mandatory Excess Cash Flow Pre-Payment $ 6,000,000   $ 141,000,000  
Commitment fee percentage 0.50%      
Senior credit facilities, additional amount allowed $ 100,000,000      
Debt refinancing charges   $ 1,900,000    
Debt arrangement and amendment fees   $ 5,300,000    
Letters of credit, amount outstanding $ 94,000,000      
Financial Covenants Ratios (Table Details) [Abstract]        
Required consolidated fixed charge coverage ratio, minimum 1.10      
Actual consolidated fixed charge coverage ratio 0.22      
Covenants [Abstract]        
Adjusted consolidated EBITDA $ 10,500,000      
Consolidated fixed charges $ 47,100,000      
Event of default-3rd party ownership % of our voting stock 35.00%      
Event of default-not satisfied or bonded judgment in excess of $ 50,000,000      
Maximum period allowed for pending judgment to satisfy or bond (in days) 30      
Maturities of Long-term Debt [Abstract]        
2018 $ 1,687,000      
2019 22,250,000      
2020 2,250,000      
2021 35,513,000      
2022 0      
Thereafter 0      
Total senior debt $ 61,700,000      
Minimum [Member]        
Senior Debt (Table Details) [Abstract]        
Commitment fee percentage 0.30%      
Maximum [Member]        
Senior Debt (Table Details) [Abstract]        
Commitment fee percentage 0.50%      
Prime Rate [Member]        
Senior Debt (Table Details) [Abstract]        
Description of variable rate basis prime      
Eurodollar [Member]        
Senior Debt (Table Details) [Abstract]        
Description of variable rate basis Eurodollar rate      
Term Loan [Member]        
Debt Instrument [Line Items]        
Senior Debt, Maximum Borrowing Capacity $ 225,000,000      
Senior Debt (Table Details) [Abstract]        
Term loan, amount outstanding $ 41,700,000     48,600,000
Maturity date Mar. 19, 2021      
Term Loan, Periodic Payment, Principal $ 562,500      
Maturities of Long-term Debt [Abstract]        
2018 1,687,000      
2019 2,250,000      
2020 2,250,000      
2021 35,513,000      
2022 0      
Thereafter $ 0      
Term Loan [Member] | Prime Rate [Member]        
Senior Debt (Table Details) [Abstract]        
Margin on Prime Rate, actual 2.00%      
Term Loan [Member] | Eurodollar [Member]        
Senior Debt (Table Details) [Abstract]        
Margin on Eurodollar rate, actual 3.00%      
Revolving Credit Facility [Member]        
Senior Debt (Table Details) [Abstract]        
Revolving facility, amount outstanding $ 20,000,000     85,000,000
Maturity date Mar. 19, 2019      
Senior credit facility, maximum amount $ 350,000,000      
Covenants [Abstract]        
Line of Credit Facility, Remaining Borrowing Capacity 172,800,000      
Maturities of Long-term Debt [Abstract]        
2018 0      
2019 20,000,000      
2020 0      
2021 0      
2022 0      
Thereafter $ 0      
Revolving Credit Facility [Member] | Prime Rate [Member]        
Senior Debt (Table Details) [Abstract]        
Margin on Prime Rate, actual 2.00%      
Revolving Credit Facility [Member] | Prime Rate [Member] | Minimum [Member]        
Senior Debt (Table Details) [Abstract]        
Basis margin on variable rate 0.50%      
Revolving Credit Facility [Member] | Prime Rate [Member] | Maximum [Member]        
Senior Debt (Table Details) [Abstract]        
Basis margin on variable rate 2.00%      
Revolving Credit Facility [Member] | Eurodollar [Member]        
Senior Debt (Table Details) [Abstract]        
Margin on Eurodollar rate, actual 3.00%      
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]        
Senior Debt (Table Details) [Abstract]        
Basis margin on variable rate 1.50%      
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]        
Senior Debt (Table Details) [Abstract]        
Basis margin on variable rate 3.00%      
Line of Credit [Member]        
Covenants [Abstract]        
Unsecured line of credit, maximum facility $ 12,500,000      
Unsecured line of credit, amount outstanding 0     $ 5,700,000
Maturities of Long-term Debt [Abstract]        
2018 0      
2019 0      
2020 0      
2021 0      
2022 0      
Thereafter $ 0