XML 68 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Debt Senior Debt (Details)
3 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Senior Debt [Abstract]        
Required minimum consolidated fixed charge coverage ratio   1.10    
Actual consolidated fixed charge coverage ratio   0.11    
Adjusted consolidated ebitda   $ 5,300,000    
Consolidated fixed charges   47,500,000    
Debt Instrument [Line Items]        
Unamortized debt issuance expense   (5,200,000) $ (5,100,000)  
Mandatory excess cash flow pre-payment   141,000,000 27,000,000  
Secured debt, net   134,125,000 186,747,000  
Letters of credit, amount outstanding   $ 94,000,000 90,700,000  
Commitment fee percentage   0.50%    
Equity restrictions   $ 15,000,000    
Dividends paid   12,811,000 25,554,000 $ 51,011,000
Senior credit facilities, additional amount allowed   100,000,000    
Debt refinancing charges $ 1,900,000 $ 1,936,000 0 $ 0
Debt arrangement and amendment fees $ 5,300,000      
Event of default - 3rd party ownership % of our voting stock   35.00%    
Event of default-not satisfied or bonded judgment in excess of   $ 50,000,000    
Maximum period allowed for pending judgment to satisfy   30    
Minimum [Member]        
Debt Instrument [Line Items]        
Commitment fee percentage   0.30%    
Maximum [Member]        
Debt Instrument [Line Items]        
Commitment fee percentage   0.50%    
Term Loan [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 225,000,000 225,000,000  
Amount outstanding   $ 48,563,000 191,813,000  
Maturity date   Mar. 19, 2021    
Term loan periodic payment, principal   $ 562,500    
Amount available   0 0  
Long-term Debt, Fiscal Year Maturity [Abstract]        
2018   2,250,000    
2019   2,250,000    
2020   2,250,000    
2021   41,813,000    
2022   0    
Thereafter   $ 0    
Term Loan [Member] | Eurodollar [Member]        
Debt Instrument [Line Items]        
Margin on variable rate   3.00%    
Term Loan [Member] | Prime Rate [Member]        
Debt Instrument [Line Items]        
Margin on variable rate   2.00%    
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 350,000,000 675,000,000  
Amount outstanding   $ 85,000,000 0  
Maturity date   Mar. 19, 2019    
Amount available   $ 109,700,000 584,304,000  
Long-term Debt, Fiscal Year Maturity [Abstract]        
2018   0    
2019   85,000,000    
2020   0    
2021   0    
2022   0    
Thereafter   $ 0    
Revolving Credit Facility [Member] | Eurodollar [Member]        
Debt Instrument [Line Items]        
Margin on variable rate   3.00%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Basis margin on variable rate   1.50%    
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Basis margin on variable rate   3.00%    
Revolving Credit Facility [Member] | Prime Rate [Member]        
Debt Instrument [Line Items]        
Margin on variable rate   2.00%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Basis margin on variable rate   0.50%    
Revolving Credit Facility [Member] | Prime Rate [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Basis margin on variable rate   2.00%    
Term Loan and Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 575,000,000 900,000,000  
Amount outstanding   133,563,000 191,813,000  
Amount available   109,700,000 584,304,000  
Line of Credit [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   12,500,000 20,000,000  
Amount outstanding   $ 5,735,000 0  
Maturity date   Aug. 20, 2018    
Amount available   $ 6,765,000 20,000,000  
Long-term Debt, Fiscal Year Maturity [Abstract]        
2018   5,735,000    
2019   0    
2020   0    
2021   0    
2022   0    
Thereafter   0    
Senior Debt [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   587,500,000 920,000,000  
Amount outstanding   139,298,000 191,813,000  
Amount available   116,465,000 $ 604,304,000  
Long-term Debt, Fiscal Year Maturity [Abstract]        
2018   7,985,000    
2019   87,250,000    
2020   2,250,000    
2021   41,813,000    
2022   0    
Thereafter   $ 0