XML 51 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Debt Senior Debt (Tables)
12 Months Ended
Dec. 31, 2017
Senior Debt [Abstract]  
Debt facilities [Table Text Block]
The debt facilities as of December 31, 2017 and 2016 are as follows:
 
 
 
December 31, 2017
 
December 31, 2016
(In thousands)
Facility
Maturity
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
Senior Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan
March 19, 2021
 
$
225,000

 
$
48,563

 
$

 
$
225,000

 
$
191,813

 
$

Revolving Facility
March 19, 2019
 
350,000

 
85,000

 
109,700

 
675,000

 

 
584,304

Total
 
 
575,000

 
133,563

 
109,700

 
900,000

 
191,813

 
584,304

Other indebtedness:
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit
August 20, 2018
 
12,500

 
5,735

 
6,765

 
20,000

 

 
20,000

Total
 
 
$
587,500

 
139,298

 
$
116,465

 
$
920,000

 
191,813

 
$
604,304

Unamortized debt issuance costs
 
 


 
(5,173
)
 
 
 
 
 
(5,066
)
 
 
Total senior debt, net
 
 
 
 
$
134,125

 
 
 
 
 
$
186,747

 
 
Financial covenants ratios [Table Text Block]
The table below shows the required and actual ratios under the Credit Agreement calculated as of December 31, 2017:
 
Required Ratio
 
Actual Ratio
Consolidated Fixed Charge Coverage Ratio
No less than
 
1.10:1
 
0.11:1
Schedule of maturities of long-term debt [Table Text Block]
The table below shows the scheduled maturity dates of our outstanding debt at December 31, 2017 for each of the years ending December 31: 
(in thousands)
Term Loan
 
Revolving Facility
 
INTRUST Line of Credit
 
Total
2018
$
2,250

 
$

 
$
5,735

 
$
7,985

2019
2,250

 
85,000

 

 
87,250

2020
2,250

 

 

 
2,250

2021
41,813

 

 

 
41,813

2022

 

 

 

Thereafter

 

 

 

Total senior debt
$
48,563

 
$
85,000

 
$
5,735

 
$
139,298