XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Information [Abstract]  
Segment Information
Segment information for the three and nine months ended September 30, 2017 and 2016 is as follows: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Revenues
 
 
 
 
 
 
 
Core U.S.
$
442,763

 
$
481,805

 
$
1,390,687

 
$
1,596,782

Acceptance Now
184,293

 
194,398

 
622,160

 
624,310

Mexico
12,237

 
12,454

 
35,351

 
39,514

Franchising
4,672

 
5,220

 
15,388

 
18,542

Total revenues
$
643,965

 
$
693,877

 
$
2,063,586

 
$
2,279,148

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Gross profit
 
 
 
 
 
 
 
Core U.S.
$
309,779

 
$
343,071

 
$
965,739

 
$
1,138,089

Acceptance Now
92,088

 
102,998

 
310,451

 
319,492

Mexico
8,466

 
8,897

 
24,668

 
27,478

Franchising
2,132

 
2,260

 
6,803

 
7,269

Total gross profit
$
412,465

 
$
457,226

 
$
1,307,661

 
$
1,492,328

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Operating (loss) profit
 
 
 
 
 
 
 
Core U.S.
$
23,859

 
$
26,058

 
$
79,241

 
$
127,009

Acceptance Now
10,379

 
29,592

 
49,595

 
86,508

Mexico
(242
)
 
235

 
(122
)
 
(1,803
)
Franchising
1,032

 
1,430

 
3,565

 
4,268

Total segments
35,028

 
57,315

 
132,279

 
215,982

Corporate
(43,473
)
 
(40,615
)
 
(140,445
)
 
(123,302
)
Total operating (loss) profit
$
(8,445
)
 
$
16,700

 
$
(8,166
)
 
$
92,680

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Depreciation, amortization and impairment of intangibles
 
 
 
 
 
 
 
Core U.S.
$
7,725

 
$
9,495

 
$
23,715

 
$
30,950

Acceptance Now
568

 
815

 
1,983

 
2,480

Mexico
496

 
746

 
1,549

 
2,549

Franchising
45

 
44

 
133

 
133

Total segments
8,834

 
11,100

 
27,380

 
36,112

Corporate
9,845

 
8,898

 
28,548

 
24,486

Total depreciation, amortization and impairment of intangibles
$
18,679

 
$
19,998

 
$
55,928

 
$
60,598

We recorded an impairment of intangibles of $3.9 million in the Acceptance Now segment during the first nine months of 2017 that is not included in the table above. The impairment charge was recorded to Other Charges in the Condensed Consolidated Statement of Operations.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Capital expenditures
 
 
 
 
 
 
 
Core U.S.
$
6,625

 
$
3,864

 
$
21,333

 
$
11,092

Acceptance Now
430

 
860

 
1,525

 
1,457

Mexico
56

 
36

 
103

 
259

Total segments
7,111

 
4,760

 
22,961

 
12,808

Corporate
6,258

 
13,895

 
30,567

 
34,031

Total capital expenditures
$
13,369

 
$
18,655

 
$
53,528

 
$
46,839

Segment information - Selected balance sheet data:
(in thousands)
September 30, 2017
 
December 31, 2016
On rent rental merchandise, net
 
 
 
Core U.S.
$
364,656

 
$
426,845

Acceptance Now
292,247

 
354,486

Mexico
13,514

 
13,787

Total on rent rental merchandise, net
$
670,417

 
$
795,118

(in thousands)
September 30, 2017
 
December 31, 2016
Held for rent rental merchandise, net
 
 
 
Core U.S.
$
189,029

 
$
192,718

Acceptance Now
5,897

 
7,489

Mexico
4,842

 
6,629

Total held for rent rental merchandise, net
$
199,768

 
$
206,836

(in thousands)
September 30, 2017
 
December 31, 2016
Assets by segment
 
 
 
Core U.S.
$
793,036

 
$
872,551

Acceptance Now
363,212

 
432,383

Mexico
33,062

 
31,415

Franchising
3,094

 
2,197

Total segments
1,192,404

 
1,338,546

Corporate
237,913

 
264,195

Total assets
$
1,430,317

 
$
1,602,741