XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Senior Debt (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Senior Debt (Table Details) [Abstract]            
Senior credit facility, maximum amount $ 350,000,000   $ 350,000,000   $ 350,000,000  
Term loan, amount outstanding 49,700,000   49,700,000   49,700,000 $ 191,800,000
Revolving facility, amount outstanding 55,000,000   55,000,000   55,000,000 0
Unamortized Debt Issuance Expense 7,100,000   7,100,000   7,100,000 5,100,000
Mandatory Excess Cash Flow Pre-Payment     141,000,000     $ 27,000,000
Debt refinancing charges 1,936,000 $ 0 1,936,000 $ 0    
Debt arrangement and amendment fees     5,100,000      
Letters of credit, amount outstanding 91,100,000   $ 91,100,000   91,100,000  
Commitment fee percentage     0.50%      
Senior credit facilities, additional amount allowed $ 100,000,000   $ 100,000,000   $ 100,000,000  
Financial Covenants Ratios (Table Details) [Abstract]            
Required consolidated fixed charge coverage ratio, minimum 1.1   1.1   1.1  
Actual consolidated fixed charge coverage ratio 0.77   0.77   0.77  
Covenants [Abstract]            
Covenants for senior credit facilities - amount available under restricted payment basket $ 15,000,000   $ 15,000,000   $ 15,000,000  
Adjusted consolidated EBITDA         36,800,000  
Consolidated fixed charges         $ 48,000,000  
Event of default-3rd party ownership % of our voting stock 35.00%   35.00%   35.00%  
Event of default-not satisfied or bonded judgment in excess of $ 50,000,000   $ 50,000,000   $ 50,000,000  
Maximum period allowed for pending judgment to satisfy or bond (in days) 30   30   30  
Unsecured line of credit, maximum facility $ 20,000,000   $ 20,000,000   $ 20,000,000  
Unsecured line of credit, amount outstanding 0   0   0  
Maturities of Long-term Debt [Abstract]            
2017 1,125,000   1,125,000   1,125,000  
2018 2,250,000   2,250,000   2,250,000  
2019 57,250,000   57,250,000   57,250,000  
2020 2,250,000   2,250,000   2,250,000  
2021 41,813,000   41,813,000   41,813,000  
Thereafter 0   0   0  
Total senior debt 104,688,000   104,688,000   104,688,000  
Dividend annual limit [Member]            
Senior Debt (Table Details) [Abstract]            
Equity Restrictions 15,000,000   15,000,000   15,000,000  
Dividend paid [Member]            
Senior Debt (Table Details) [Abstract]            
Equity Restrictions 8,500,000   8,500,000   8,500,000  
Dividend declared [Member]            
Senior Debt (Table Details) [Abstract]            
Equity Restrictions 4,300,000   $ 4,300,000   4,300,000  
Minimum [Member]            
Senior Debt (Table Details) [Abstract]            
Commitment fee percentage     0.30%      
Maximum [Member]            
Senior Debt (Table Details) [Abstract]            
Commitment fee percentage     0.50%      
Prime Rate [Member]            
Senior Debt (Table Details) [Abstract]            
Description of variable rate basis     prime      
Eurodollar [Member]            
Senior Debt (Table Details) [Abstract]            
Description of variable rate basis     Eurodollar rate      
Line of Credit [Member]            
Senior Debt (Table Details) [Abstract]            
Maturity date     Aug. 21, 2017      
Covenants [Abstract]            
Unsecured line of credit, amount outstanding 0   $ 0   0  
Maturities of Long-term Debt [Abstract]            
2017 0   0   0  
2018 0   0   0  
2019 0   0   0  
2020 0   0   0  
2021 0   0   0  
Thereafter 0   0   0  
Revolving Credit Facility [Member]            
Senior Debt (Table Details) [Abstract]            
Revolving facility, amount outstanding 55,000,000   $ 55,000,000   55,000,000  
Maturity date     Mar. 19, 2019      
Covenants [Abstract]            
Line of Credit Facility, Remaining Borrowing Capacity 143,400,000   $ 143,400,000   143,400,000  
Maturities of Long-term Debt [Abstract]            
2017 0   0   0  
2018 0   0   0  
2019 55,000,000   55,000,000   55,000,000  
2020 0   0   0  
2021 0   0   0  
Thereafter $ 0   $ 0   $ 0  
Revolving Credit Facility [Member] | Prime Rate [Member]            
Senior Debt (Table Details) [Abstract]            
Margin on Prime Rate, actual 2.00%   2.00%   2.00%  
Revolving Credit Facility [Member] | Prime Rate [Member] | Minimum [Member]            
Senior Debt (Table Details) [Abstract]            
Basis margin on variable rate     0.50%      
Revolving Credit Facility [Member] | Prime Rate [Member] | Maximum [Member]            
Senior Debt (Table Details) [Abstract]            
Basis margin on variable rate     2.00%      
Revolving Credit Facility [Member] | Eurodollar [Member]            
Senior Debt (Table Details) [Abstract]            
Margin on Eurodollar rate, actual 3.00%   3.00%   3.00%  
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]            
Senior Debt (Table Details) [Abstract]            
Basis margin on variable rate     1.50%      
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]            
Senior Debt (Table Details) [Abstract]            
Basis margin on variable rate     3.00%      
Term Loan [Member]            
Senior Debt (Table Details) [Abstract]            
Term loan, amount outstanding $ 49,688,000   $ 49,688,000   $ 49,688,000  
Maturity date     Mar. 19, 2021      
Term Loan, Periodic Payment, Principal     $ 562,500      
Margin on Eurodollar rate, actual 3.00%   3.00%   3.00%  
Margin on Prime Rate, actual 2.00%   2.00%   2.00%  
Maturities of Long-term Debt [Abstract]            
2017 $ 1,125,000   $ 1,125,000   $ 1,125,000  
2018 2,250,000   2,250,000   2,250,000  
2019 2,250,000   2,250,000   2,250,000  
2020 2,250,000   2,250,000   2,250,000  
2021 41,813,000   41,813,000   41,813,000  
Thereafter $ 0   $ 0   $ 0