XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Information [Abstract]  
Segment Information
Segment information for the three months ended September 30, 2016 and 2015 is as follows (in thousands): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
Core U.S.
 
$
481,805

 
$
575,356

 
$
1,596,782

 
$
1,798,055

Acceptance Now
 
194,398

 
196,652

 
624,310

 
621,393

Mexico
 
12,454

 
14,528

 
39,514

 
48,799

Franchising
 
5,220

 
5,069

 
18,542

 
16,340

Total revenues
 
$
693,877

 
$
791,605

 
$
2,279,148

 
$
2,484,587

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Gross profit
 
 
 
 
 
 
 
 
Core U.S.
 
$
343,071

 
$
374,214

 
$
1,138,089

 
$
1,236,964

Acceptance Now
 
102,998

 
102,133

 
319,492

 
315,193

Mexico
 
8,897

 
9,500

 
27,478

 
32,521

Franchising
 
2,260

 
2,765

 
7,269

 
7,056

Total gross profit
 
$
457,226

 
$
488,612

 
$
1,492,328

 
$
1,591,734

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Operating profit (loss)
 
 
 
 
 
 
 
 
Core U.S.
 
$
26,058

 
$
15,700

 
$
127,009

 
$
149,971

Acceptance Now
 
29,592

 
28,901

 
86,508

 
95,129

Mexico
 
235

 
(2,359
)
 
(1,803
)
 
(12,992
)
Franchising
 
1,430

 
1,797

 
4,268

 
4,004

Total segment operating profit
 
57,315

 
44,039

 
215,982

 
236,112

Corporate
 
(40,615
)
 
(37,474
)
 
(123,302
)
 
(123,248
)
Total operating profit
 
$
16,700

 
$
6,565

 
$
92,680

 
$
112,864

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Depreciation, amortization and write-down of intangibles
 
 
 
 
 
 
 
 
Core U.S.
 
$
9,495

 
$
11,818

 
$
30,950

 
$
37,577

Acceptance Now
 
815

 
836

 
2,480

 
2,388

Mexico
 
746

 
1,165

 
2,549

 
4,051

Franchising
 
44

 
45

 
133

 
140

Total segments
 
11,100

 
13,864

 
36,112

 
44,156

Corporate
 
8,898

 
6,115

 
24,486

 
15,984

Total depreciation, amortization and write-down of intangibles
 
$
19,998

 
$
19,979

 
$
60,598

 
$
60,140

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Capital expenditures
 
 
 
 
 
 
 
 
Core U.S.
 
$
3,864

 
$
6,148

 
$
11,092

 
$
12,397

Acceptance Now
 
860

 
921

 
1,457

 
1,749

Mexico
 
36

 
16

 
259

 
134

Total segments
 
4,760

 
7,085

 
12,808

 
14,280

Corporate
 
13,895

 
11,171

 
34,031

 
46,845

Total capital expenditures
 
$
18,655

 
$
18,256

 
$
46,839

 
$
61,125

Segment information - Selected balance sheet data (in thousands):
 
 
September 30, 2016
 
December 31, 2015
On rent rental merchandise, net
 
 
 
 
Core U.S.
 
$
413,955

 
$
540,004

Acceptance Now
 
326,553

 
350,046

Mexico
 
14,021

 
17,575

Total on rent rental merchandise, net
 
$
754,529

 
$
907,625

 
 
September 30, 2016
 
December 31, 2015
Held for rent rental merchandise, net
 
 
 
 
Core U.S.
 
$
202,738

 
$
215,327

Acceptance Now
 
6,689

 
5,000

Mexico
 
6,474

 
8,520

Total held for rent rental merchandise, net
 
$
215,901

 
$
228,847

 
 
September 30, 2016
 
December 31, 2015
Assets by segment
 
 
 
Revised
Core U.S.
 
$
1,000,572

 
$
1,240,593

Acceptance Now
 
403,305

 
426,827

Mexico
 
32,166

 
38,898

Franchising
 
1,732

 
2,723

Total segments
 
1,437,775

 
1,709,041

Corporate
 
311,031

 
265,427

Total assets
 
$
1,748,806

 
$
1,974,468