XML 66 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Senior Debt (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]      
Senior Credit Facility Maximum Amount   $ 900,000,000  
Term loan, maximum facility   225,000,000 $ 225,000,000
Term loan, amount outstanding   221,063,000 223,313,000
Term loan, amount available   0 0
Revolving facility, maximum facility   675,000,000  
Senior credit facilities, maximum facility   900,000,000 900,000,000
Senior credit facilities, amount outstanding   411,063,000 478,313,000
Senior credit facilities, amount available   390,300,000 315,600,000
Debt facilities, maximum facility   920,000,000 920,000,000
Debt facilities, amount outstanding   425,633,000 492,813,000
Debt facilities, amount available   395,730,000 321,100,000
Letters of credit, amount outstanding   $ 94,700,000 104,400,000
Line of Credit Facility, Interest Rate Description   Borrowings under the Revolving Facility bear interest at varying rates  
Commitment fee percentage   0.45%  
Senior Credit Facilities, Additional Amount Allowed   $ 250,000,000  
Debt Instrument, Covenant, Total Leverage Ratio Maximum, Ability to Repurchase Stock, Notes, or Pay Dividends   2.5  
Schedule Maturity Dates (Table Details) [Abstract]      
2016   $ 16,820,000  
2017   2,250,000  
2018   2,250,000  
2019   192,250,000  
2020   2,250,000  
Thereafter   209,813,000  
Long-term Debt   425,633,000  
Debt Instrument, Covenant, Total Leverage Ratio Maximum, Ability to Repurchase Stock, Notes, or Pay Dividends, Dividend Exception Amount   $ 20,000,000  
Initial Borrowing in Term Loans $ 225,000,000    
Initial Borrowing in Revolving Debt $ 100,000,000    
Long-term Debt, Maturities, Repayment Terms   25000  
Term Loan, Frequency of Periodic Payment   quarterly  
Term Loan, Periodic Payment, Principal   $ 562,500  
Event of default - 3rd party ownership % of our voting stock   35.00%  
Event of default - judgment not satisfied or bonded pending appeal   $ 50,000,000  
Event of default - maximum period allowed for pending judgment   30  
Financial Covenants Ratios (Table Details) [Abstract]      
Required consolidated leverage ratio, maximum   4.25  
Actual consolidated leverage ratio   3.13  
Required Consolidated Senior Secured Leverage Ratio, Maximum   2.75  
Actual Consolidated Senior Secured Leverage Ratio   1.26  
Required Consolidated Fixed Charge Coverage Ratio, Minimum   1.75  
Actual fixed charge coverage ratio   1.87  
Covenants [Abstract]      
Consolidated funded debt outstanding   $ 933,000,000  
Consolidated EBITDA   298,200,000  
Covenant limitation incur additional debt in excess of   25,000,000  
Consolidated senior secured debt outstanding   375,700,000  
Adjusted Consolidated EBITDA   537,400,000  
Consolidated fixed charges   $ 287,900,000  
Minimum [Member]      
Debt Instrument [Line Items]      
Commitment fee percentage   0.30%  
Maximum [Member]      
Debt Instrument [Line Items]      
Commitment fee percentage   0.50%  
Eurodollar Rate [Member]      
Debt Instrument [Line Items]      
Description of variable rate basis   Eurodollar  
Eurodollar Rate [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate   1.50%  
Eurodollar Rate [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate   2.75%  
Prime Rate [Member]      
Debt Instrument [Line Items]      
Description of variable rate basis   prime  
Prime Rate [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate   0.50%  
Prime Rate [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Basis margin on variable rate   1.75%  
Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity date   Mar. 19, 2021  
Margin on Eurodollar rate, actual   3.00%  
Margin on ABR rate, actual   2.00%  
Schedule Maturity Dates (Table Details) [Abstract]      
2016   $ 2,250,000  
2017   2,250,000  
2018   2,250,000  
2019   2,250,000  
2020   2,250,000  
Thereafter   209,813,000  
Long-term Debt   $ 221,063,000  
Revolving Facility [Member]      
Debt Instrument [Line Items]      
Maturity date   Mar. 19, 2019  
Revolving facility, maximum facility   $ 675,000,000 675,000,000
Revolving facility, amount outstanding   190,000,000 255,000,000
Revolving facility, amount available   $ 390,300,000 315,600,000
Margin on Eurodollar rate, actual   2.25%  
Margin on ABR rate, actual   1.25%  
Schedule Maturity Dates (Table Details) [Abstract]      
2016   $ 0  
2017   0  
2018   0  
2019   190,000,000  
2020   0  
Thereafter   0  
Long-term Debt   $ 190,000,000  
Line of Credit [Member]      
Debt Instrument [Line Items]      
Maturity date   Aug. 21, 2016  
Revolving facility, maximum facility   $ 20,000,000 20,000,000
Revolving facility, amount outstanding   14,570,000 14,500,000
Revolving facility, amount available   5,430,000 $ 5,500,000
Schedule Maturity Dates (Table Details) [Abstract]      
2016   14,570,000  
2017   0  
2018   0  
2019   0  
2020   0  
Thereafter   0  
Long-term Debt   $ 14,570,000  
Line of Credit [Member] | Minimum [Member]      
Schedule Maturity Dates (Table Details) [Abstract]      
Interest rate of senior notes   2.00%