XML 52 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Senior Debt (Tables)
12 Months Ended
Dec. 31, 2015
Senior Debt [Abstract]  
Debt Facilities
The debt facilities as of December 31, 2015 and 2014 are as follows:
  
 
 
 
December 31, 2015
 
December 31, 2014
  
 
Facility
Maturity
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
 
 
 
 
(In thousands)
Senior Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan
 
March 19, 2021
 
$
225,000

 
$
221,063

 
$

 
$
225,000

 
$
223,313

 
$

Revolving Facility
 
March 19, 2019
 
675,000

 
190,000

 
390,300

 
675,000

 
255,000

 
315,600

 
 
 
 
900,000

 
411,063

 
390,300

 
900,000

 
478,313

 
315,600

Other Indebtedness:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit
 
August 21, 2016
 
20,000

 
14,570

 
5,430

 
20,000

 
14,500

 
5,500

Total
 
 
 
$
920,000

 
$
425,633

 
$
395,730

 
$
920,000

 
$
492,813

 
$
321,100

Financial Covenants Ratios
 
Required Ratio
 
Actual Ratio
Consolidated total leverage ratio
No greater than
 
4.25:1
 
3.13:1
Consolidated senior secured leverage ratio
No greater than
 
2.75:1
 
1.26:1
Consolidated fixed charge coverage ratio
No less than
 
1.75:1
 
1.87:1
Scheduled Maturity Dates
The table below shows the scheduled maturity dates of our outstanding debt at December 31, 2015. 
 
Term Loan
 
Revolving Facility
 
INTRUST Line of Credit
 
Total
Year Ending December 31,
(In thousands)
2016
$
2,250

 
$

 
$
14,570

 
$
16,820

2017
2,250

 

 

 
2,250

2018
2,250

 

 

 
2,250

2019
2,250

 
190,000

 

 
192,250

2020
2,250

 

 

 
2,250

Thereafter
209,813

 

 

 
209,813

 
$
221,063

 
$
190,000

 
$
14,570

 
$
425,633