XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Intangible Assets and Acquisitions [Abstract]  
Amortizable Intangible Assets
Amortizable intangible assets consist of the following (in thousands):
 
 
 
 
December 31, 2015
 
December 31, 2014
 
 
Avg.
Life
(years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Non-compete agreements
 
3
 
$
6,746

 
$
5,724

 
$
5,585

 
$
5,435

Customer relationships
 
2
 
78,887

 
76,830

 
76,299

 
74,182

Vendor relationships
 
11
 
7,538

 
2,840

 
7,538

 
2,272

Total
 
 
 
$
93,171

 
$
85,394

 
$
89,422

 
$
81,889

Aggregate Amortization Expense
Aggregate amortization expense (in thousands):
Year Ended December 31, 2015
$
3,333

Year Ended December 31, 2014
$
2,955

Year Ended December 31, 2013
$
2,491

Estimated Amortization Expense
Estimated amortization expense, assuming current intangible balances and no new acquisitions, for each of the years ending December 31, is as follows (in thousands): 
 
Estimated
Amortization Expense
2016
$
2,638

2017
1,089

2018
678

2019
678

2020
465

Thereafter
2,229

 
$
7,777

Changes in Recorded Goodwill
A summary of the changes in recorded goodwill follows (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
Beginning Balance
 
$
1,370,459

 
$
1,364,549

Additions from acquisitions
 
12,942

 
14,562

Goodwill impairments and write-offs related to stores sold or closed
 
(1,177,581
)
 
(8,458
)
Post purchase price allocation adjustments
 
302

 
(194
)
Ending Balance
 
$
206,122

 
$
1,370,459

Acquisitions
The following table provides information concerning the acquisitions made during the years ended December 31, 2015, 2014 and 2013.
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Dollar amounts in thousands)
Number of stores acquired remaining open
 
5

 
6

 
47

Number of stores acquired that were merged with existing stores
 
34

 
13

 
38

Number of transactions
 
24

 
26

 
47

Total purchase price
 
$
25,488

 
$
26,653

 
$
44,229

Amounts allocated to:
 
 
 
 
 
 
Goodwill
 
$
12,942

 
$
14,562

 
$
28,282

Non-compete agreements
 
1,166

 

 
235

Customer relationships
 
2,625

 
1,525

 
2,959

Rental merchandise
 
8,755

 
9,731

 
11,843

Property and other assets
 

 
835

 
910