XML 29 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Acquisitions
12 Months Ended
Dec. 31, 2015
Intangible Assets and Acquisitions [Abstract]  
Intangible Assets and Acquisitions
Note E — Intangible Assets and Acquisitions
Goodwill Impairment Charge
In December 2015, we completed step one of our annual goodwill impairment test as of October 1, 2015. We determined the fair value of our Acceptance Now segment significantly exceeded its carrying value (by over 100%), but the fair value of our Core U.S. segment was below its carrying value. We then performed step two of the impairment test for the Core U.S. segment and determined the carrying value of goodwill exceeded its implied fair value. Accordingly, in the fourth quarter of 2015 we recognized an impairment charge of $1,170.0 million.
Based on the results of our 2014 annual goodwill impairment assessment, we concluded no impairment of goodwill existed at December 31, 2014. During 2013, we recorded a goodwill impairment charge of $1.1 million in our Core U.S. segment as a result of the sustained underperformance of certain stores located in Canada.
Intangible Assets
Amortizable intangible assets consist of the following (in thousands):
 
 
 
 
December 31, 2015
 
December 31, 2014
 
 
Avg.
Life
(years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Non-compete agreements
 
3
 
$
6,746

 
$
5,724

 
$
5,585

 
$
5,435

Customer relationships
 
2
 
78,887

 
76,830

 
76,299

 
74,182

Vendor relationships
 
11
 
7,538

 
2,840

 
7,538

 
2,272

Total
 
 
 
$
93,171

 
$
85,394

 
$
89,422

 
$
81,889



Aggregate amortization expense (in thousands):
Year Ended December 31, 2015
$
3,333

Year Ended December 31, 2014
$
2,955

Year Ended December 31, 2013
$
2,491



Estimated amortization expense, assuming current intangible balances and no new acquisitions, for each of the years ending December 31, is as follows (in thousands): 
 
Estimated
Amortization Expense
2016
$
2,638

2017
1,089

2018
678

2019
678

2020
465

Thereafter
2,229

 
$
7,777


At December 31, 2015, the amount of goodwill allocated to the Core U.S. and Acceptance Now segments was approximately $150.8 million and $55.3 million, respectively. At December 31, 2014, the amount of goodwill allocated to the Core U.S. and Acceptance Now segments was approximately $1,316.1 million and $54.4 million, respectively.
A summary of the changes in recorded goodwill follows (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
Beginning Balance
 
$
1,370,459

 
$
1,364,549

Additions from acquisitions
 
12,942

 
14,562

Goodwill impairments and write-offs related to stores sold or closed
 
(1,177,581
)
 
(8,458
)
Post purchase price allocation adjustments
 
302

 
(194
)
Ending Balance
 
$
206,122

 
$
1,370,459


Acquisitions
The following table provides information concerning the acquisitions made during the years ended December 31, 2015, 2014 and 2013.
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Dollar amounts in thousands)
Number of stores acquired remaining open
 
5

 
6

 
47

Number of stores acquired that were merged with existing stores
 
34

 
13

 
38

Number of transactions
 
24

 
26

 
47

Total purchase price
 
$
25,488

 
$
26,653

 
$
44,229

Amounts allocated to:
 
 
 
 
 
 
Goodwill
 
$
12,942

 
$
14,562

 
$
28,282

Non-compete agreements
 
1,166

 

 
235

Customer relationships
 
2,625

 
1,525

 
2,959

Rental merchandise
 
8,755

 
9,731

 
11,843

Property and other assets
 

 
835

 
910

 
Purchase prices are determined by evaluating the average monthly rental income of the acquired stores and applying a multiple to the total for rent-to-own store acquisitions. All acquisitions have been accounted for as asset purchases, and the operating results of the acquired stores and accounts have been included in the financial statements since their date of acquisition.
The weighted average amortization period was approximately 21 months months for intangible assets added during the year ended December 31, 2015. Additions to goodwill due to acquisitions in 2015 were tax deductible.