XML 38 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Senior Debt (Tables)
 3 Months Ended
Mar. 31, 2015
Senior Debt [Abstract]  
Financial Covenants Ratios
The Credit Agreement requires us to comply with several financial covenants, including: (i) a consolidated total leverage ratio of no greater than 4.50:1 from the quarter ended March 31, 2014, to the quarter ended September 30, 2015, 4.25:1 from the quarter ended December 31, 2015, to the quarter ended September 30, 2016, and 4.00:1 thereafter; (ii) a consolidated senior secured leverage ratio of no greater than 2.75:1; and (iii) a consolidated fixed charge coverage ratio of no less than 1.50:1 from the quarter ended March 31, 2014, to December 31, 2015, and 1.75:1 thereafter. The table below shows the required and actual ratios under the Credit Agreement calculated as of March 31, 2015:
 
Required Ratio
 
Actual Ratio
Consolidated total leverage ratio
No greater than
 
4.50:1
 
2.92:1
Consolidated senior secured leverage ratio
No greater than
 
2.75:1
 
0.97:1
Consolidated fixed charge coverage ratio
No less than
 
1.50:1
 
1.82:1
Schedule of Maturities of Long-term Debt
The table below shows the scheduled maturity dates of our outstanding debt at March 31, 2015: 
 
Term Loan
 
Revolving Facility
 
INTRUST Line of Credit
 
Total
Year Ending December 31,
(In thousands)
2015
$
1,687

 
$
—

 
$
6,000

 
$
7,687

2016
2,250

 
—

 
—

 
2,250

2017
2,250

 
—

 
—

 
2,250

2018
2,250

 
—

 
—

 
2,250

2019
2,250

 
120,000

 
—

 
122,250

Thereafter
212,063

 
—

 
—

 
212,063

 
$
222,750

 
$
120,000

 
$
6,000

 
$
348,750