XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Senior Debt (Tables)
12 Months Ended
Dec. 31, 2014
Senior Debt [Abstract]  
Debt Facilities
The debt facilities as of December 31, 2014 and 2013 are as follows:
  
 
 
 
December 31, 2014
 
December 31, 2013
  
 
Facility
Maturity
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
 
Maximum
Facility
 
Amount
Outstanding
 
Amount
Available
 
 
 
 
(In thousands)
Senior Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan
 
March 19, 2021
 
$
225,000

 
$
223,313

 
$

 
$
250,000

 
$
187,500

 
$

Revolving Facility
 
March 19, 2019
 
675,000

 
255,000

 
315,600

 
500,000

 
160,500

 
234,830

 
 
 
 
900,000

 
478,313

 
315,600

 
750,000

 
348,000

 
234,830

Other Indebtedness:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit
 
August 21, 2015
 
20,000

 
14,500

 
5,500

 
20,000

 
18,275

 
1,725

Total
 
 
 
$
920,000

 
$
492,813

 
$
321,100

 
$
770,000

 
$
366,275

 
$
236,555

Financial Covenants Ratios
 
Required Ratio
 
Actual Ratio
Consolidated total leverage ratio
No greater than
 
4.50:1
 
3.56:1
Consolidated senior secured leverage ratio
No greater than
 
2.75:1
 
1.59:1
Consolidated fixed charge coverage ratio
No less than
 
1.50:1
 
1.82:1
Scheduled Maturity Dates
The table below shows the scheduled maturity dates of our outstanding debt at December 31, 2014. 
 
Term Loan
 
Revolving Facility
 
INTRUST Line of Credit
 
Total
Year Ending December 31,
(In thousands)
2015
$
2,250

 
$

 
$
14,500

 
$
16,750

2016
2,250

 

 

 
2,250

2017
2,250

 

 

 
2,250

2018
2,250

 

 

 
2,250

2019
2,250

 
255,000

 

 
257,250

Thereafter
212,063

 

 

 
212,063

 
$
223,313

 
$
255,000

 
$
14,500

 
$
492,813