XML 56 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Intangible Assets and Acquisitions [Abstract]  
Amortizable Intangible Assets
Amortizable intangible assets consist of the following (in thousands):
 
 
 
 
December 31, 2014
 
December 31, 2013
 
 
Avg.
Life
(years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Non-compete agreements
 
3
 
$
5,585

 
$
5,435

 
$
6,337

 
$
6,102

Customer relationships
 
2
 
76,299

 
74,182

 
74,799

 
71,899

Vendor relationships
 
11
 
7,538

 
2,272

 
7,538

 
1,704

Total
 
 
 
$
89,422

 
$
81,889

 
$
88,674

 
$
79,705

Aggregate Amortization Expense
Aggregate amortization expense (in thousands):
Year Ended December 31, 2014
$
2,955

Year Ended December 31, 2013
$
3,559

Year Ended December 31, 2012
$
4,668

Estimated Amortization Expense
Estimated amortization expense, assuming current intangible balances and no new acquisitions, for each of the years ending December 31, is as follows (in thousands): 
 
Estimated
Amortization Expense
2015
$
2,365

2016
1,038

2017
568

2018
445

2019
445

Thereafter
2,672

 
$
7,533

Changes in Recorded Goodwill
A summary of the changes in recorded goodwill follows (in thousands):
 
 
Year Ended December 31,
 
 
2014
 
2013
Balance as of January 1,
 
$
1,364,549

 
$
1,344,665

Additions from acquisitions
 
14,562

 
28,282

Goodwill impairments and write-offs related to stores sold or closed
 
(8,458
)
 
(9,038
)
Post purchase price allocation adjustments
 
(194
)
 
640

Balance as of the end of the period
 
$
1,370,459

 
$
1,364,549

Acquisitions
The following table provides information concerning the acquisitions made during the years ended December 31, 2014, 2013 and 2012.
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
 
 
(Dollar amounts in thousands)
Number of stores acquired remaining open
 
6

 
47

 
6

Number of stores acquired that were merged with existing stores
 
13

 
38

 
31

Number of transactions
 
26

 
47

 
19

Total purchase price
 
$
26,653

 
$
41,236

 
$
13,258

Amounts allocated to:
 
 
 
 
 
 
Goodwill
 
$
14,562

 
$
28,282

 
$
6,874

Non-compete agreements
 

 
235

 

Customer relationships
 
1,525

 
2,959

 
1,160

Rental merchandise
 
9,731

 
11,843

 
4,380

Property and other assets
 
835

 
910

 
845