XML 23 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Debt (Details) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2014
Dec. 31, 2013
Senior Debt (Details) [Abstract]      
Borrowing in Term Loans $ 225,000,000    
Borrowing in Revolving Debt 100,000,000    
Event of default-3rd party ownership % of our voting stock 35.00% 35.00%  
Event of default-not satisfied or bonded judgment in excess of 50,000,000 50,000,000  
Maximum period allowed for pending judgment to satisfy or bond (in days) 30 30  
Debt Instrument [Line Items]      
Senior credit facilities, maximum amount 900,000,000 900,000,000  
Senior credit facilities, additional amount allowed 250,000,000 250,000,000  
Term loan, maximum facility 225,000,000 225,000,000  
Term loan, amount outstanding 223,900,000 223,900,000 187,500,000
Term loans, periodic payment, principal 562,500    
Line of credit, maximum facility 675,000,000 675,000,000  
Line of credit, amount outstanding 195,000,000 195,000,000 160,500,000
Letters of credit outstanding, amount 104,700,000 104,700,000  
Letters of credit, amount available 375,300,000 375,300,000  
Unsecured line of credit, maximum facility 20,000,000 20,000,000  
Unsecured line of credit, amount outstanding 6,300,000 6,300,000 18,300,000
Interest Rate [Abstract]      
Interest rate terms Borrowings under the Revolving Facility bear interest at varying rates equal to either the Eurodollar rate plus 1.50% to 2.75%, or the ABR rate plus 0.50% to 1.75%, at our election.    
Commitment fee percentage, minimum 0.30%    
Commitment fee percentage, maximum 0.50%    
Commitment fee percentage, actual 0.50%    
Financial Covenants Ratios (Table Details) [Abstract]      
Required consolidated total leverage ratio, maximum 4.50 4.50  
Actual consolidated total leverage ratio 3.43 3.43  
Required consolidated senior secured leverage ratio, maximum 2.75 2.75  
Actual consolidated senior secured leverage ratio 1.4 1.4  
Required consolidated fixed charge coverage ratio, minimum 1.5 1.5  
Actual consolidated fixed charge coverage ratio 1.78 1.78  
Covenants [Abstract]      
Outstanding indebtedness less cash in excess of 25,000,000 25,000,000  
Consolidated funded debt outstanding 938,200,000 938,200,000  
Consolidated EBITDA   273,200,000  
Consolidated senior secured debt outstanding 381,900,000 381,900,000  
Adjusted consolidated EBITDA   519,000,000  
Consolidated fixed charges   $ 290,900,000  
Eurodollar [Member]
     
Debt Instrument [Line Items]      
Description of variable rate basis Eurodollar rate    
Alternate Base Rate [Member]
     
Debt Instrument [Line Items]      
Description of variable rate basis ABR rate    
Revolving Facility [Member]
     
Debt Instrument [Line Items]      
Maturity date Mar. 19, 2019    
Margin on Eurodollar rate, actual 2.50% 2.50%  
Margin on ABR rate, actual 1.50% 1.50%  
Revolving Facility [Member] | Eurodollar [Member] | Maximum [Member]
     
Debt Instrument [Line Items]      
Basis margin on variable rate 2.75%    
Revolving Facility [Member] | Eurodollar [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Basis margin on variable rate 1.50%    
Revolving Facility [Member] | Alternate Base Rate [Member] | Maximum [Member]
     
Debt Instrument [Line Items]      
Basis margin on variable rate 1.75%    
Revolving Facility [Member] | Alternate Base Rate [Member] | Minimum [Member]
     
Debt Instrument [Line Items]      
Basis margin on variable rate 0.50%    
Term Loan [Member]
     
Debt Instrument [Line Items]      
Maturity date Mar. 19, 2021    
Margin on Eurodollar rate, actual 3.00% 3.00%  
Margin on ABR rate, actual 2.00% 2.00%