6-K 1 d852314d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of January, 2020

Commission File Number 0-99

 

 

PETRÓLEOS MEXICANOS

(Exact name of registrant as specified in its charter)

 

 

MEXICAN PETROLEUM

(Translation of registrant’s name into English)

United Mexican States

(Jurisdiction of incorporation or organization)

Avenida Marina Nacional No. 329

Colonia Verónica Anzures

11300 Ciudad de México

México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

Yes  ☐            No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

Yes  ☐            No  ☒

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☒

 

 

 


Table of Contents

RECENT DEVELOPMENTS

The following discussion of PEMEX’s recent results should be read in conjunction with the annual report on Form 20-F of Petróleos Mexicanos for the fiscal year ended December 31, 2018 as filed with the U.S. Securities and Exchange Commission (which we refer to as the SEC) on April 30, 2019 (which we refer to as the Form 20-F) and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F and with the unaudited condensed consolidated interim financial statements of PEMEX included in this report beginning on page F-1. In this document, “PEMEX” refers to Petróleos Mexicanos, the following operating subsidiaries—Pemex Exploración y Producción (Pemex Exploration and Production), Pemex Transformación Industrial (Pemex Industrial Transformation), Pemex Logística (Pemex Logistics), Pemex Fertilizantes (Pemex Fertilizers), for periods prior to July 1, 2019, Pemex Perforación y Servicios (Pemex Drilling and Services) and Pemex Etileno (Pemex Ethylene), and, for periods prior to July 27, 2018, Pemex Cogeneración y Servicios (Pemex Cogeneration and Services) (which we refer to collectively as the subsidiary entities), and the subsidiary companies listed in Note 5 to the unaudited condensed consolidated interim financial statements included herein. Petróleos Mexicanos hereby designates this report on Form 6-K as being incorporated by reference into the Offering Circular dated October 28, 2019, relating to its U.S. $102,000,000,000 Medium-Term Notes Program, Series C, due 1 Year or More from Date of Issue.

Exchange Rates

On January 10, 2020, the noon buying rate for cable transfers in New York reported by the Board of Governors of the Federal Reserve System was Ps. 18.7680 = U.S. $1.00.

We maintain our consolidated financial statements and accounting records in Mexican pesos (pesos or Ps.). Unless otherwise indicated, we have translated all peso amounts to U.S. dollars in this report, where applicable as of and for the nine-months ended September 30, 2019, including convenience translations of some figures of our unaudited condensed consolidated interim financial statements included herein, at an exchange rate of Ps. 19.6363 = U.S. $1.00, which is the exchange rate that the Secretaría de Hacienda y Crédito Público (Ministry of Finance and Public Credit) instructed us to use on September 30, 2019, and peso amounts to U.S. dollars in this report as of and for the year ended December 31, 2018 at an exchange rate of Ps. 19.6829 = U.S. $1.00, which is the exchange rate that the Ministry of Finance and Public Credit instructed us to use on December 31, 2018. You should not construe these translations from pesos into dollars as actually representing such U.S. dollar amounts or meaning that you could convert such amounts into U.S. dollars at the rates indicated.

Pemex Cogeneration and Services

On July 13, 2018, the Board of Directors of Petróleos Mexicanos issued the Declaratoria de Liquidación y Extinción de Pemex Cogeneración y Servicios (Declaration of Liquidation and Extinction of Pemex Cogeneration and Services), which was published in the Diario Oficial de la Federación (Official Gazette of the Federation) and became effective on July 27, 2018. As of July 27, 2018, all of the assets, liabilities, rights and obligations of Pemex Cogeneration and Services were assumed by, and transferred to, Pemex Industrial Transformation, and Pemex Industrial Transformation became, as a matter of Mexican law, the successor to Pemex Cogeneration and Services. Pemex Cogeneration and Services was in turn dissolved effective as of July 27, 2018.

Pemex Drilling and Services and Pemex Ethylene

On July 25, 2019, as a result of the merger of Pemex Drilling and Services into Pemex Exploration and Production and of Pemex Ethylene into Pemex Industrial Transformation, the Board of Directors of Petróleos Mexicanos issued the Declaratoria de Extinción de Pemex Perforación y Servicios (Declaration of Extinction of Pemex Drilling and Services) and the Declaratoria de Extinción de Pemex Etileno (Declaration of Extinction of Pemex Ethylene), both of which were published in the Official Gazette of the Federation on July 30, 2019 and became effective on July 1, 2019. As of July 1, 2019, all of the assets, liabilities, rights and obligations of Pemex Drilling and Services were assumed by, and transferred to, Pemex Exploration and Production, and Pemex Exploration and Production became, as a matter of Mexican law, the successor to Pemex Drilling and Services. As of July 1, 2019, all of the assets, liabilities, rights and obligations of Pemex Ethylene were assumed by, and transferred to, Pemex

 

2


Table of Contents

Industrial Transformation, and Pemex Industrial Transformation became, as a matter of Mexican law, the successor to Pemex Ethylene. Pemex Drilling and Services and Pemex Ethylene were in turn dissolved effective as of July 1, 2019.

Government Equity Capital Contribution

During 2019, the Mexican Government made equity capital contributions in the amount of Ps. 122.1 billion (approximately U.S. $6.2 billion) to Petróleos Mexicanos. We used these funds to reduce our overall indebtedness, manage the maturity profile of our debt and improve our financial position. For more information on other recent support measures implemented by the Mexican Government, see “Liquidity and Capital Resources—Overview—Government Support.”

Selected Financial Data

The selected financial data as of December 31, 2018 is derived from the audited consolidated financial statements of PEMEX included in the Form 20-F. The selected financial data as of September 30, 2019 and for the nine-month periods ended September 30, 2018 and 2019 is derived from the unaudited condensed consolidated interim financial statements of PEMEX included in this report, which were prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting” (IAS 34).

For the year ended December 31, 2018, we recognized a net loss of Ps. 180.4 billion and had negative equity of Ps. 1,459.4 billion. We had negative working capital of Ps. 54.7 billion during the same period. Cash flows from operating activities were Ps. 141.8 billion for the year ended December 31, 2018. These results have led us to state in our audited consolidated financial statements as of December 31, 2018 that there exists substantial doubt about our ability to continue as a going concern. As of and for the nine-month period ended September 30, 2019, we recognized a net loss of Ps. 176.4 billion and had negative equity of Ps. 1,734.6 billion. We had negative working capital of Ps. 93.7 billion as of September 30, 2019. We have disclosed the circumstances that have caused these negative trends and the actions we are taking to face them as noted below. See “Item 5—Operating and Financial Review and Prospects—Overview” and “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources” in the Form 20-F and Note 2(c) to our unaudited condensed consolidated interim financial statements included herein. As of December 31, 2018, September 30, 2019 and the date hereof, there exists substantial doubt about our ability to continue as a going concern. However, we continue operating as a going concern for the reasons described herein, including in our unaudited condensed consolidated interim financial statements.

Accordingly, we have prepared our unaudited condensed consolidated interim financial statements on a going concern basis, which assumes that we can meet our payment obligations.

In this report we include selected financial data from our statement of financial position as of September 30, 2019 and from our statement of comprehensive income and our statement of cash flows for the nine-month period ended September 30, 2019. In addition, we include selected financial data from our statement of financial position as of December 31, 2018, as well as the statement of comprehensive income and the statement of cash flows for the nine-month period ended September 30, 2018 for comparison purposes.

 

3


Table of Contents

SELECTED FINANCIAL DATA OF PEMEX

 

     As of and for the period ended(1)  
     December 31,      September 30,(2)  
     2018      2018      2019  
     (millions of pesos, except ratios)  

Statement of Comprehensive Income Data

        

Net sales

     Ps. 1,681,119        Ps. 1,272,719        Ps. 1,083,387  

Operating income

     367,400        281,290        182,048  

Financing income

     31,557        19,143        20,972  

Financing cost

     (120,727      (84,044      (102,657

Derivative financial instruments (cost) income—Net

     (22,259      (14,786      (24,788

Exchange gain (loss)—Net

     23,659        97,221        17,307  

Net (loss) income for the period

     (180,420      (23,090      (176,367

Statement of Financial Position Data (end of period)

        

Cash and cash equivalents

     81,912        n.a.        68,170  

Total assets

     2,075,197        n.a.        2,031,117  

Long-term debt

     1,890,490        n.a.        1,775,429  

Total long-term liabilities

     3,086,826        n.a.        3,343,022  

Total (deficit) equity

     (1,459,405      n.a.        (1,734,584

Statement of Cash Flows

        

Depreciation and amortization

     153,382        109,093        101,967  

Acquisition of wells, pipelines, properties, plant and equipment (3)

     (94,004      (43,064      (44,511

 

Note:

n.a. = Not applicable.

(1)

Includes Petróleos Mexicanos, the subsidiary entities and the subsidiary companies listed in Note 5 to the unaudited condensed consolidated interim financial statements included herein.

(2)

Unaudited.

(3)

Includes capitalized finance cost.

Source: PEMEX’s unaudited condensed consolidated interim financial statements.

 

4


Table of Contents

Capitalization of PEMEX

The following table sets forth the capitalization of PEMEX as of September 30, 2019.

 

     As of September 30, 2019(1)(2)  
     (millions of pesos or U.S. dollars)  

Long-term leases(3)

   Ps. 94,538      U.S. $ 4,814  

Long-term external debt

     1,581,011        80,515  

Long-term domestic debt

     194,418        9,901  
  

 

 

    

 

 

 

Total long-term debt(4)

     1,775,429        90,416  
  

 

 

    

 

 

 

Total long-term leases and long-term debt

     1,869,967        95,230  
  

 

 

    

 

 

 

Certificates of Contribution “A”(5)

     478,675        24,377  

Mexican Government contributions to Petróleos Mexicanos

     43,731        2,227  

Legal reserve

     1,002        51  

Accumulated other comprehensive result

     (148,996      (7,588

Accumulated deficit from prior years

     (1,933,107      (98,446

Net (loss) income for the period(6)

     (175,765      (8,951
  

 

 

    

 

 

 

Total controlling interest

     (1,734,459      (88,329

Total non-controlling interest

     (125      (6
  

 

 

    

 

 

 

Total (deficit) equity

     (1,734,584      (88,335
  

 

 

    

 

 

 

Total capitalization

   Ps.  135,383      U.S. $ 6,895  
  

 

 

    

 

 

 

 

Note:

Numbers may not total due to rounding.

(1)

Unaudited. Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps. 19.6363 = U.S. $1.00 as of September 30, 2019. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollar amounts at the foregoing or any other rate.

(2)

As of September 30, 2019, there has been no material change in the capitalization of PEMEX since December 31, 2018, except for our undertaking of new financings disclosed under “Liquidity and Capital Resources—Recent Financing Activities” in this report.

(3)

Total long-term leases does not include short-term leases of Ps. 7,359 million (U.S. $375 million) as of September 30, 2019.

(4)

Total long-term debt does not include short-term indebtedness of Ps. 180,868 million (U.S. $9,211 million) as of September 30, 2019.

(5)

Equity instruments held by the Federal Government of Mexico (which we refer to as the Mexican Government).

(6)

Excluding amounts attributable to non-controlling interests of Ps. 603 million.

Source: PEMEX’s unaudited condensed consolidated interim financial statements.

Operating and Financial Review and Prospects

Results of Operations of PEMEX—For the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018

General

The selected consolidated interim financial information set forth below is derived from our unaudited condensed consolidated interim financial statements included elsewhere in this report. This interim financial information should be read in conjunction with the Form 20-F and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F, and with the unaudited condensed consolidated interim financial statements of PEMEX included in this report beginning on page F-1.

 

5


Table of Contents
     Nine months ended September 30,(1)  
     2018      2019(2)  
     (millions of pesos or U.S. dollars)  

Net Sales

        

Domestic

     Ps. 743,795        Ps. 619,052      U.S.$ 31,526  

Export

     522,705        456,271        23,236  

Services income

     6,219        8,064        411  
  

 

 

    

 

 

    

 

 

 

Total sales

     1,272,719        1,083,387        55,173  

Impairment (reversal) of wells, pipelines, properties, plant and equipment, net

     13,917        (7,649      (390

Cost of sales

     874,894        802,544        40,870  
  

 

 

    

 

 

    

 

 

 

Gross income

     383,908        288,492        14,693  

Other revenues—Net

     16,681        8,794        448  

Transportation and distribution expenses

     17,852        16,179        824  

Administrative expenses

     101,447        99,059        5,045  
  

 

 

    

 

 

    

 

 

 

Operating income

     281,290        182,048        9,272  

Financing income

     19,143        20,972        1,068  

Financing cost

     (84,044      (102,657      (5,228

Derivative financial instruments (cost)—Net

     (14,786      (24,787      (1,262

Foreign exchange gain—Net

     97,221        17,306        881  

Loss (profit) sharing in joint ventures and associates

     2,237        (42      (2
  

 

 

    

 

 

    

 

 

 

Income before taxes, duties and other

     301,061        92,840        4,729  

Total taxes, duties and other

     324,151        269,207        13,710  
  

 

 

    

 

 

    

 

 

 

Net income (loss) for the period

     (23,090      (176,367      (8,981

Other comprehensive results for the period

     (5,639      (220,942      (11,252
  

 

 

    

 

 

    

 

 

 

Comprehensive result for the period

     Ps. (28,729      Ps. (397,309    U.S.$ (20,233
  

 

 

    

 

 

    

 

 

 

 

Note:

Numbers may not total due to rounding.

(1)

Unaudited.

(2)

Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps. 19.6363 = U.S. 1.00 at September 30, 2019. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the foregoing or any other rate.

Source: PEMEX’s unaudited condensed consolidated interim financial statements.

Results of Operations of Petróleos Mexicanos, the Subsidiary Entities and the Subsidiary Companies—in the first nine months of 2019 as compared to the first nine months of 2018

Total Sales

Total sales decreased by 14.9% or Ps. 189.3 billion in the first nine months of 2019, from Ps. 1,272.7 billion in the first nine months of 2018 to Ps. 1,083.4 billion in the first nine months of 2019, mainly due to a 16.8% decrease in domestic sales, as further discussed below.

Domestic Sales

Domestic sales decreased by 16.8% in the first nine months of 2019, from Ps. 743.8 billion in the first nine months of 2018 to Ps. 619.0 billion in the first nine months of 2019, mainly due to decreases in the sales prices of gasoline, diesel, and liquefied petroleum gas. Domestic sales of petroleum products decreased by 14.6% in the first nine months of 2019, from Ps. 646.2 billion in the first nine months of 2018 to Ps. 551.7 billion in the first nine months of 2019, mainly due to a 7.1% decrease in the average price of gasoline and a 6.1% decrease in the average price of diesel. The sales volume of diesel, gasoline and fuel oil decreased 10.7%, 6.3% and 25.2%, respectively, in the first nine months of 2019 as compared to the same period in 2018, as a result of decreased demand, which in turn was primarily the result of an increase in average sales prices.

 

6


Table of Contents

Domestic sales of natural gas decreased by 35.2% in the first nine months of 2019, from Ps. 35.8 billion in the first nine months of 2018 to Ps. 23.2 billion in the first nine months of 2019, mainly due to a 28.3% decrease in sales volume.

Domestic sales of liquefied petroleum gas (LPG) decreased by 39.4% in the first nine months of 2019, from Ps. 39.3 billion in the first nine months of 2018 to Ps. 23.8 billion in the first nine months of 2019, mainly as a result of a 34.0% decrease in its average sales price.

Export Sales

Export sales decreased by 12.7% in peso terms in the first nine months of 2019 (with U.S. dollar-denominated export revenues translated to pesos at the exchange rate on the date of the corresponding export sale) from Ps. 522.7 billion in the first nine months of 2018 to Ps. 456.2 billion in the first nine months of 2019. This decrease was mainly due to a 9.3% decrease in the weighted average Mexican export crude oil price in the first nine months of 2019, compared to the first nine months of 2018. From January 1, 2018 to September 30, 2018, the weighted average Mexican export crude oil price was U.S. $62.97 per barrel, compared to U.S. $57.10 per barrel in the same period of 2019.

Crude oil and condensate sales decreased by 14.2%, from Ps. 387.2 billion in the first nine months of 2018 to Ps. 332.4 billion in the first nine months of 2019, and in U.S. dollar terms decreased by 15.2%, from U.S. $20.4 billion in the first nine months of 2018 to U.S. $17.3 billion in the first nine months of 2019. The weighted average price per barrel of crude oil exports in the first nine months of 2019 was U.S. $57.10, 9.3% lower than the weighted average price of U.S. $62.97 in the first nine months of 2018.

Export sales of petroleum products, including products derived from natural gas and natural gas liquids decreased by 29.0%, from Ps. 40.7 billion in the first nine months of 2018 to Ps. 28.9 billion in the first nine months of 2019, primarily due to a decrease in the average sales price of fuel oil and naphtha.

For the nine-month period ended September 30, 2019, the average exchange rate of the U.S. dollar against the Mexican peso was Ps. 19.2548 to U.S. $1.00, compared to Ps. 19.0365 to U.S. $1.00 during the same period of 2018, representing a depreciation of the Mexican peso against the U.S. dollar by Ps. 0.2183 (or 1.1%), which had a favorable effect on our export sales of Ps. 2.3 billion.

Service Income

Service income increased by 30.6% in the first nine months of 2019, from Ps. 6.2 billion in the first nine months of 2018 to Ps. 8.1 billion in the first nine months of 2019, mainly as a result of an increase in transportation services provided by Pemex Industrial Transformation in 2019 and Pemex Logistics in 2018 to third parties.

Net Impairment of Wells, Pipelines, Properties, Plant and Equipment

Net impairment of wells, pipelines, properties, plant and equipment increased by Ps. 21.5 billion in the first nine months of 2019 as compared to the first nine months of 2018, from recognition of a net impairment of Ps. 13.9 billion as of September 30, 2018 to a net reversal of impairment of Ps. 7.6 billion as of September 30, 2019.

As of September 30, 2019, we recognized a net reversal of impairment, which was mainly due to (1) a net benefit of

 

7


Table of Contents

Ps. 61.4 billion due to a greater volume of hydrocarbons in proven reserves, mainly in the Yaxché cash generating unit, (2) a reversal of impairment of Ps. 39.8 billion in the cash generating units of Pemex Logistics, mainly due to (i) a decrease in non-operating losses of 86.5%, from Ps. 27.5 billion as of September 30, 2018 to Ps. 3.7 billion as of September 30, 2019 and (ii) a decrease in the discount rate, from 13.55% at December 31, 2018 to 12.23% at September 30, 2019 and (3) a net reversal of impairment of Ps. 29.1 billion in the cash generating units of Pemex Industrial Transformation, mainly due to (i) an increase in processing of refined products and a decrease in residual products such as fuel oil, (ii) a favorable effect in the reference prices for the 2022 and 2023 projections; (iii) a decrease in the discount rate of cash generating units of refined products, petrochemicals and gas of 0.08%, 0.37% and 0.09%, respectively; and (iv) the appreciation of the peso against the U.S. dollar from a peso/U.S. dollar exchange rate of Ps. 19.6829 = U.S. $1.00 as of December 31, 2018 to a peso/U.S. dollar exchange rate of Ps. 19.6363 = U.S. $1.00 as of September 30, 2019. This net reversal of impairment was offset by an impairment of (1) Ps. 61.2 billion in the cash generating units of Pemex Exploration and Production, as a result of (i) a decrease in crude oil and gas prices of Ps. 82.9 billion related to the Cantarell, ATG, Chuc, Tsimin Xux and Burgos projects, (ii) a higher discount rate that had an impact of Ps. 35.9 billion, mainly in connection with the Yaxché cash generating unit and (iii) the effects of the appreciation of the peso against the U.S. dollar from a peso/U.S. dollar exchange rate of Ps. 19.6829 = U.S. $1.00 as of December 31, 2018 to a peso/U.S. dollar exchange rate of Ps. 19.6363 = U.S. $1.00 as of September 30, 2019 of Ps. 3.8. billion. See Note 13(d) to our unaudited condensed consolidated interim financial statements included herein.

As of September 30, 2018, we recognized a net reversal of impairment in the cash generating units of Pemex Exploration and Production of Ps. 10.3 billion, as a result of a reversal of impairment of Ps. 19.5 billion mainly due to (i) a 10.0% increase in the forward price of crude oil, from U.S. $55.89 per barrel as of December 31, 2017 to U.S. $61.48 per barrel as of September 30, 2018 and (ii) improvements in the crude oil projects of Aceite Terciario del Golfo, Tsimin Xux, Antonio J. Bermúdez, Crudo Ligero Marino, Cuenca de Macuspana and Tamaulipas Constituciones projects. The foregoing was partially offset by an impairment of Ps. 9.2 billion in the Burgos, Cantarell, Chuc and Lakach projects, mainly due to (i) a 12.9% decrease in the price of gas, from U.S. $4.92 per million cubic feet as of December 31, 2017 to U.S. $4.29 per million cubic feet as of September 30, 2018, (ii) an increase in the discount rate of 1.9%, from 14.4% as of December 31, 2017 to 14.67% as of September 30, 2018 and (iii) a 4.9% appreciation of the peso against the U.S. dollar in the first nine months of 2018.

As of September 30, 2018, we also recognized a net reversal of impairment in the cash generating units of Pemex Industrial Transformation of Ps. 20.8 billion, primarily due to (i) higher prices than those previously forecasted at the beginning of the period, (ii) the appreciation of the peso against the U.S. dollar, from a peso-U.S. dollar exchange rate of Ps. 19.7867 to U.S. $1.00 as of December 31, 2017 to a peso-U.S. dollar exchange rate of Ps. 18.8120 to U.S. $1.00 as of September 30, 2018, (iii) a 0.62% decrease in the discount rate of cash generating units of petrochemical products, partially offset by increases of 0.17% and 0.71% in the discount rate of cash generating units of refined and gas products, respectively and (iv) an increase in major maintenance of the refinery’s plants and a decrease in gas line.

As of September 30, 2018, we also recognized an impairment of Ps. 41.1 billion in the cash generating units of Pemex Logistics, primarily due to a decrease in the cash flows income compared to December 31, 2017 and an increase in the non-operational losses.

As of September 30, 2018, we recognized an impairment of Ps. 2.2 billion in the cash generating units of Pemex Fertilizers, primarily due to (i) a decrease in the operations of our productive plants, (ii) an increase in the price of raw material and (iii) the increase in the sale price being insufficient to cover the increase in operating costs.

In addition, as of September 30, 2018, we recognized an impairment of Ps. 1.7 billion in the cash generating units of P.M.I. Norteamérica, S.A. de C.V., due to our Cerro de la Pez flotel not being used as a result of a decrease in available projects in recent months. See Note 13 (d) to our unaudited condensed consolidated interim financial statements included herein.

 

8


Table of Contents

Cost of Sales

Cost of sales decreased by 8.3%, from Ps. 874.9 billion in the first nine months of 2018 to Ps. 802.5 billion in the first nine months of 2019. This decrease was mainly due to (1) a decrease of Ps. 99.4 billion in import purchases, primarily Magna gasoline, Premium gasoline, diesel and natural gas, due to a decrease in the average prices of these products and a decrease in the volume of imports to meet demand in the domestic market and (2) a Ps. 15.7 billion decrease in taxes and duties on exploration and extraction of hydrocarbons resulting from lower average sales prices in the first nine months of 2019 compared to the first nine months of 2018. This decrease was partially offset by (1) a Ps. 24.4 billion increase resulting from a decrease in the cost valuation of the inventory, (2) a Ps. 11.5 billion increase in operating expenses and (3) Ps. 6.8 billion increase in the commercial activities of P.M.I. Comercio Internacional, S. A. de C. V., P.M.I. Norteamérica, S. A. de C. V., P.M.I. Trading DAC and Mex Gas Internacional, S. L. (which we refer to as the Trading Companies).

General Expenses

Total general expenses (including distribution, transportation, sales expenses and administrative expenses) decreased by 3.4%, from Ps. 119.3 billion for the first nine months of 2018 to Ps. 115.2 billion for the first nine months of 2019, mainly due to an decrease in operating expenses relating to personnel services.

Other Revenues / Expenses, Net

Other revenues, net, decreased by Ps. 7.9 billion in the first nine months of 2019, from net revenues of Ps. 16.7 billion in the first nine months of 2018 to net revenues of Ps. 8.8 billion in the first nine months of 2019. This decrease was mainly due to the recognition in 2018 of income from contracts for participation rights in the Cárdenas-Mora, Misión, Santuario and Ogarrio blocks that was not present in the same period in 2019.

Financing Income

Financing income increased by Ps. 1.8 billion in the first nine months of 2019, from Ps. 19.1 billion in the first nine months of 2018 to Ps. 21.0 billion in the first nine months of 2019. This increase was mainly due to effects from the liability management transactions conducted in September 2019.

Financing Costs

Financing costs increased by Ps. 18.6 billion in the first nine months of 2019, from Ps. 84.0 billion in the first nine months of 2018 to Ps. 102.7 billion in the first nine months of 2019, mainly due to an increase in interest expenses, premium paid and

amortized cost in the first nine months of 2019 as a result of the effects from the liability management transactions conducted in September 2019 and the recognition of interest of leases in 2019.

Derivative Financial Instruments (Cost), Net

Derivative financial instruments (cost) , net, increased by Ps. 10.0 billion, from a derivative financial instruments cost of Ps. 14.8 billion in the first nine months of 2018 to a derivative financial instruments cost of Ps. 24.8 billion in the first nine months of 2019, mainly as a result of the appreciation of the U.S. dollar against other currencies in which our debt is denominated.

Foreign Exchange Gain, Net

A substantial portion of our debt (86.7 %) as of September 30, 2019 is denominated in foreign currency. Foreign exchange income decreased by Ps. 79.9 billion, from a foreign exchange income of Ps. 97.2 billion in the first nine months of 2018 to a foreign exchange income of Ps. 17.3 billion in the first nine months of 2019, primarily as a result of the lower appreciation of the peso against the U.S. dollar for the first nine months of 2019 as compared to the first nine months of 2018. The value of the peso in U.S. dollar terms appreciated by 4.93% from Ps. 19.7867 to U.S. $1.00 as of December 31, 2017 to Ps. 18.8120 to U.S. $1.00 as of September 30, 2018, as compared to a 0.2% appreciation of the peso in U.S. dollar terms from Ps. 19.6829 to U.S. $1.00 as of December 31, 2018 to Ps. 19.6363 to U.S. $1.00 as of September 30, 2019.

 

9


Table of Contents

Taxes, Duties and Other

The profit-sharing duty and other duties and taxes paid decreased by 17.0% in the first nine months of 2019, from Ps. 324.2 billion in the first nine months of 2018 to Ps. 269.2 billion in the first nine months of 2019, mainly due to the 9.3% decrease in the weighted average export price of Mexican crude oil, from U.S. $ 62.97 per barrel in the first nine months of 2018 to U.S. $57.10 per barrel in the first nine months of 2019. Duties and taxes represented 24.8% and 25.5% of total sales in the first nine months of 2019 and 2018, respectively.

Net Income/Loss

In the first nine months of 2019, we had a net loss of Ps. 176.4 billion, as compared to a net loss of Ps. 23.1 billion in the first nine months of 2018.

This increase in net loss was mainly the result of (1) a Ps. 189.3 billion decrease in total sales, mainly due to a decrease in prices of gasoline and diesel and a decrease in the volume of Mexican crude oil exports, (2) a Ps. 79.9 billion decrease in foreign exchange gain, mainly due to the lower appreciation of the peso against the U.S. dollar, (3) a Ps. 11.5 billion increase in operating expenses and (4) a Ps. 18.6 billion increase in financing cost and Ps. 10.0 billion in derivative financial instruments.

These effects were partially offset by (1) a Ps. 99.4 billion decrease in purchases for resale, mainly due to a decrease in gasoline, diesel and natural gas imports, (2) a Ps. 21.5 billion decrease in net impairment of wells, pipelines, properties, plant and equipment and (3) a Ps. 54.9 billion decrease in taxes and duties, mainly due to a decreases in hydrocarbon production and prices.

Other Comprehensive Results

In the first nine months of 2019, we reported a net loss of Ps. 220.9 billion in other comprehensive results as compared to net income of Ps. 5.6 billion in the first nine months of 2018, mainly due to an increase in the employee benefits reserve as a result of a lower discount rate and expected rate of return on plan assets used in the actuarial computation method.

Changes in the Statement of Financial Position of Petróleos Mexicanos, the Subsidiary Entities and the Subsidiary Companies—from December 31, 2018 to September 30, 2019

Assets

Cash and cash equivalents decreased by Ps. 13.7 billion, or 16.7%, in the first nine months of 2019, from Ps. 81.9 billion as of December 31, 2018 to Ps. 68.2 billion as of September 30, 2019, mainly due to an increase in payments to suppliers and contractors and payments on our debt instruments and taxes.

Accounts receivable, net, increased by Ps. 7.3 billion, or 4.4%, in the first nine months of 2019, from Ps. 167.1 billion as of December 31, 2018 to Ps. 174.4 billion as of September 30, 2019, mainly due to (i) a Ps. 8.8 billion increase in accounts receivable from sundry debtors, mainly in the form of reimbursements for fees charged for customs related services and (ii) a Ps. 1.5 billion increase in accounts receivable from sales to domestic customers.

The current portion of our promissory notes decreased by Ps. 33.4 billion, or 87.4% in the first nine months of 2019, from, Ps. 38.2 billion as of December 31, 2018 to Ps. 4.8 billion as of September 30, 2019, mainly due to payments of the current portion of four promissory notes with original maturities ranging from 2039 to 2042.

Wells, pipelines, properties, plant and equipment, net, decreased by Ps. 70.3 billion, or 5.0%, in the first nine months of 2019 mainly due to (i) Ps. 102.0 billion in depreciation, (ii) Ps. 1.2 billion of disposals of wells, pipelines, properties, plant and equipment, (iii) the recognition of a reversal of impairment of Ps. 7.6 billion and (iv) the

 

10


Table of Contents

recognition of right-of-use assets in the amount of Ps. 23.9 billion pursuant to the implementation of the new accounting standard IFRS 16 “Leases” (IFRS 16). This decrease was partially offset by Ps. 49.2 billion of acquisitions of wells, pipelines, properties, plant and equipment. See Note 13 to our unaudited condensed consolidated interim financial statements included herein.

As of January 1, 2019, we applied IFRS 16. As a result of the initial adoption of this standard, we recognized Ps. 87.3 billion of right-of-use assets as of September 30, 2019. See Note 4 to our unaudited condensed consolidated interim financial statements included herein.

Derivative financial instruments decreased by Ps. 9.9 billion in the first nine months of 2019, from Ps. 22.4 billion as of December 31, 2018 to Ps. 12.5 billion as of September 30, 2019, mainly due to the decrease in the value of favorable cross-currency swaps by the appreciation of the U.S. dollar against most of the currencies for which we are covered, as well as a decrease in the value of crude oil options and currency options.

Liabilities

Total debt, including accrued interest, decreased by Ps. 126.0 billion, or 6.1%, from Ps. 2,082.3 billion as of December 31, 2018 to Ps. 1,956.3 billion as of September 30, 2019, mainly due to the impact of the 0.2% appreciation of the peso against the U.S. dollar in the first nine months of 2019 and the reclassification of financial leases to separate line items—short-term leases and long-term leases—pursuant to the adoption of IFRS 16.

Liabilities to suppliers and contractors decreased by Ps. 25.1 billion, or 16.8%, from Ps. 149.8 billion as of December 31, 2018 to Ps. 124.7 billion as of September 30, 2019, mainly due to payments made in the period.

Taxes and duties payable decreased by Ps. 20.6 billion, or 31.5%, in the first nine months of 2019, from Ps. 65.3 billion as of December 31, 2018 to Ps. 44.7 billion as of September 30, 2019, mainly due to a Ps. 9.1 billion decrease in the Derecho por la Utilidad Compartida (Profit-sharing Duty) and a Ps. 11.0 billion decrease in the Impuesto Especial sobre Producción y Servicios (Special Tax on Production and Services, or IEPS Tax) on the sale of automotive fuels due to the decrease in automotive fuel sales.

Derivative financial instruments liabilities increased by Ps. 11.0 billion, or 69.2%, in the first nine months of 2019, from Ps. 15.9 billion as of December 31, 2018 to Ps. 26.9 billion as of September 30, 2019. This increase was mainly due to the increase in the fair value of cross-currency swaps.

Employee benefits liabilities increased by Ps. 279.2 billion, or 25.8%, in the first nine months of 2019, from Ps. 1,080.5 billion as of December 31, 2018 to Ps. 1,359.7 billion as of September 30, 2019. This increase was mainly due to the recognition of the increased net cost for the period.

As of January 1, 2019, we applied IFRS 16 and recognized short-term leases and long-term leases in the amount of Ps. 101.9 billion as of September 30, 2019. See Note 4 to our unaudited condensed consolidated interim financial statements included herein.

Equity (Deficit), Net    

Deficit, net, increased by Ps. 275.2 billion, or 18.9%, from a deficit of Ps. 1,459.4 billion as of December 31, 2018 to a deficit of Ps. 1,734.6 billion as of September 30, 2019. This increase in deficit was mainly due to Ps. 175.8 billion in net loss and Ps. 220.9 billion in other comprehensive loss, including currency translation effect and employee benefits actuarial losses for the first nine months of 2019, partially offset by a Ps. 122.1 billion increase in Certificates of Contribution “A” from the Mexican Government as of September 30, 2019.

 

11


Table of Contents

Liquidity and Capital Resources

Overview

During the first nine months of 2019, our liquidity position was adversely affected mainly due to the increase in our short-term debt due to the transfer from long-term debt. This negative impact to our liquidity position was offset by an increase in accounts receivable due to the increase in oil prices in the first quarter of 2019 compared to oil prices in the same period of 2018 and a decrease in the balance of accounts payable to suppliers in the first nine months of 2019 due to payments made by us.

Our principal uses of new funds in the first nine months of 2019 were primarily the payment of debt maturities due during the same period and strengthening our cash flow through the actions listed below. We met this requirement primarily with cash provided by cash flows from borrowings, which amounted to Ps. 891.5 billion. During the first nine months of 2019, our net cash flow from operating activities amounted to Ps. 62.5 billion and our net cash flow used in investing activities amounted Ps. 60.3 billion, which included cash flow from investing activities of Ps. 14.7 billion (other notes receivable) and cash flow used in investing activities of Ps. 75.1 billion, mainly in the acquisition of wells, pipelines, properties, plant and equipment and intangible assets.

For 2020, we forecasted a 65.0% increase in capital expenditures as compared to the amounts spent on capital expenditures in 2019. Our budget for 2020 includes a total of Ps. 332.6 billion for capital expenditures, including non-capitalizable maintenance. Our capital expenditures budget net of non-capitalizable maintenance is Ps. 238.5 billion. We expect to direct Ps. 175.7 billion (or 73.7% of our total capital expenditures net of non-capitalizable maintenance) to exploration and production programs in 2020. This investment in exploration and production activities reflects our focus to meet production goals through exploration and development activities, increasing hydrocarbon reserves through new discoveries and reclassifications and managing the decline in field production by focusing our exploration and production activities in areas where we have greater experience and higher historical success. In addition, in 2020 we expect to direct Ps. 58.2 billion (or 24.4% of our total capital expenditures net of non-capitalizable maintenance) to our industrial transformation segment. In this regard, we intend to improve our efficiency and performance by focusing on the repair and maintenance of our six existing fuel refineries in order to stabilize operations and increase the utilization of the installed capacity. We also intend to continue the development of a new refinery located in Dos Bocas, Paraiso, Tabasco, in order to expand our processing capacity. With this budget, our management expects that we will be able to maintain our medium- and long-term growth plans without the need to incur more indebtedness than the amount included in our approved financing program for 2020.

As of September 30, 2019, we owed our suppliers Ps. 124.7 billion, as compared to Ps. 149.8 billion as of December 31, 2018. As a result of the decrease in these obligations, we believe net cash flows from our operating and financing activities, together with available cash and cash equivalents, will be sufficient to meet our working capital, debt service and capital expenditure requirements in 2020 because, in collaboration with the Mexican Government, we have begun to implement initiatives intended to help us meet our working capital needs, continue to service our debt as it comes due and improve our capital expenditure programs, as further described below:

 

   

Our New Business Plan. On July 16, 2019, we announced our business plan for 2019 through 2023, which we refer to as our 2019-2023 Business Plan. The 2019-2023 Business Plan is described below.

 

   

Government Support. The Mexican Government has announced that, as part of its Programa de Fortalecimiento de Petróleos Mexicanos (Strengthening Program for Petróleos Mexicanos), it would provide a support program to help improve our financial position and increase our production and, in turn, our profitability. In particular, the Strengthening Program for Petróleos Mexicanos includes capital injections, Ps. 34.9 billion in prepayment of promissory notes receivable to help pay our pension liabilities, a reduction of our tax burden and expected additional revenues that would result from a reduction in the illicit market in fuels as a result of government measures against the illicit market in fuels. In connection with this program, from January 1, 2019 to the date hereof, the Mexican Government made an equity contribution to Petróleos Mexicanos, which was recognized as an increase in Certificates

 

12


Table of Contents
 

of Contribution “A”. On May 13, 2019, the Secretaría de Hacienda y Crédito Público (Ministry of Finance and Public Credit) announced that it would increase the fiscal incentives available to us in 2019, which are expected to reduce our tax burden for this fiscal year by approximately Ps. 30.0 billion. On September 11, 2019, Petróleos Mexicanos received a Ps. 122.1 billion equity capital contribution from the Mexican Government, which we used to reduce our overall indebtedness and manage the maturity profile of our debt.

 

   

Modified Financing Strategy. We intend to continue our strategy of decreased reliance on debt financing and we expect further liability management transactions in 2019 will allow us to improve the terms of our outstanding debt, in line with our objective of reducing our net debt. As part of this strategy, we entered into a commitment letter with financial institutions on May 13, 2019 to renew and refinance lines of credit with maturity dates in 2019 and early 2020. The commitment letter contemplates refinancing of our existing lines of credit in an aggregate amount of U.S $8.0 billion. In addition, we consummated liability management transactions in September and October 2019 in order to help reduce our overall indebtedness and manage the maturity profile of our debt.

 

   

Crude Oil Hedge Program. We continue to carry out our crude oil hedge program in order to partially protect our cash flows from decreases in the price of Mexican crude oil.

 

   

No Payment of Dividend. The Mexican Government announced that we were not required to pay a state dividend in 2019.

The Ley de Ingresos de la Federación para el Ejercicio Fiscal de 2020 (the Federal Revenue Law for the Fiscal Year 2020) applicable to us as of January 1, 2020 provides for the incurrence of up to Ps. 34.9 billion of net indebtedness through a combination of domestic and international capital markets offerings and borrowings from domestic and international financial institutions.

We have a substantial amount of debt. Due to our heavy tax burden, our cash flow from operations in recent years has not been sufficient to fund our capital expenditures and other expenses and, accordingly, our debt has significantly increased and our working capital has deteriorated. Relatively low oil prices and declining production have also had a negative impact on our ability to generate positive cash flows, which, together with our heavy tax burden, has further exacerbated our ability to fund our capital expenditures and other expenses. Despite the relatively low and fluctuating oil prices and our heavy tax burden, our cash flow from operations in 2019, together with our funds from financing activities, was sufficient to fund our capital expenditures and other expenses. We expect that net cash flows from our operations and financing activities will also be sufficient to meet our working capital requirements, debt service and capital expenditures for 2020.

As of September 30, 2019, our total indebtedness, including accrued interest, was Ps. 1,956.3 billion (U.S. $99.6 billion), in nominal terms, which represents a 6.1% decrease in peso terms compared to our total indebtedness, including accrued interest, of Ps. 2,082.3 billion (U.S. $105.8 billion) as of December 31, 2018. As of September 30, 2019, 23.2% of our existing debt, or Ps. 454.3 billion (U.S. $23.1 billion), including accrued interest, is scheduled to mature in the next three years. Our working capital deteriorated from a negative working capital of Ps. 54.7 billion (U.S. $2.8 billion) as of December 31, 2018 to a negative working capital of Ps. 93.7 billion (U.S. $4.8 billion) as of September 30, 2019. Our level of debt may increase further in the short or medium term, as a result of new financing activities or future depreciation of the peso as compared to the U.S. dollar, and may have an adverse effect on our financial condition, results of operations and liquidity position. To service our debt, we have relied and may continue to rely on a combination of cash flow from operations, drawdowns under our available credit facilities and the incurrence of additional indebtedness (including refinancing of existing indebtedness). In addition, we are taking actions to improve our financial position, as discussed above.

Certain rating agencies have expressed concerns regarding (1) our heavy tax burden; (2) the total amount of our debt and the ratio of our debt to our proven reserves; (3) the significant increase in our indebtedness over the last several years; (4) our negative free cash flow; (5) the natural decline of certain of our oil fields and lower quality of crude oil; (6) our substantial unfunded reserve for retirement pensions and seniority premiums, which was equal to Ps. 1,359.7 billion (U.S. $69.2 billion) and Ps. 1,080.5 billion (U.S. $54.9 billion) as of September 30, 2019 and

 

13


Table of Contents

December 31, 2018, respectively; (7) the persistence of our operating expenses amid declines in oil prices; (8) the possibility that our budget for capital expenditures will be insufficient to maintain and exploit reserves and (9) the involvement of the Mexican Government in our strategy, financing and management. On March 4, 2019, Standard and Poor’s announced the revision of the outlook for our credit ratings from stable to negative and affirmed our global foreign currency credit rating as BBB+ and our global local currency rating as A-. On June 6, 2019, Moody’s Investors Service announced the revision of its outlook for our global local currency credit rating from stable to negative and affirmed our global foreign currency rating as Baa3 and our global local currency credit rating as Aa3. On June 6, 2019, Fitch Ratings lowered our credit rating from BBB- to BB+ (one step below investment grade) in both global local and global foreign currency and affirmed the outlook for our credit ratings as negative.

Any further lowering of our credit ratings may have material adverse consequences on our ability to access the financial markets and/or our cost of financing. In turn, this could significantly harm our ability to operate our business and meet our existing obligations, financial condition and results of operations.

If such constraints occur at a time when our cash flow from operations is less than the resources necessary to meet our debt service obligations, in order to provide additional liquidity to our operations, we could be forced to further reduce our planned capital expenditures, implement further austerity measures and/or sell additional non-strategic assets in order to raise funds. A reduction in our capital expenditure program could adversely affect our financial condition and results of operations. Additionally, such measures may not be sufficient to permit us to meet our obligations.

Going Concern

Our unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that we can meet our payment obligations as they become due. As we describe in Note 2(c) to our unaudited condensed consolidated interim financial statements included herein, there exists substantial doubt about our ability to continue as a going concern. We discuss the circumstances that have caused these negative trends, as well our plans in regard to these matters in Note 2(c) to our unaudited condensed consolidated interim financial statements included herein. We intend to continue taking actions to improve our results of operations, capital expenditure plans and financial condition. We continue operating as a going concern, and our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

New Business Plan

On July 16, 2019, we announced our 2019-2023 Business Plan. The 2019-2023 Business Plan was approved by the Board of Directors of Petróleos Mexicanos. The 2019-2023 Business Plan describes, among other things, the proposed foundations for our modernization, which are intended to increase our competitiveness and improve our long-term financial viability, while addressing structural issues related to our fiscal burden and level of indebtedness.

The 2019-2023 Business Plan sets forth certain objectives we hope to achieve with respect to our operations. We intend to accelerate and increase the development of oil and gas reserves and to increase hydrocarbons production both in newly discovered reservoirs and fields currently in operation. For newly discovered reservoirs, we plan to increase production by focusing on easy-to-access shallow waters and terrestrial areas, as well as working to reduce the time between discovery and first production. For fields currently in operation, we intend to increase production by developing new wells and undertaking major repairs. The 2019-2023 Business Plan also contemplates the gradual expansion of our refining capacity for fuel and petrochemical production through, among other things, increased investment in the rehabilitation of the National Refining System and the construction of a new refinery in Dos Bocas, Tabasco. We believe that this increase in investment supports the gradual recovery of domestic crude oil processing in the coming years. Furthermore, we plan to develop our transportation, storage and distribution infrastructure with the aim of accommodating our planned production growth, to update measuring, monitoring and quality control systems relating to pipeline transport and storage terminals and to continue our work to reduce product loss and infrastructure damages relating to fuel theft. Finally, the 2019-2023 Business Plan proposed to encourage the participation of the private sector in our operations through long-term service contracts for oil production (contratos de servicios de largo plazo para la producción del petróleo, or CSIEEs), which will be incentive-based and have terms between 15 and 25 years. CSIEE contracts are expected to replace farm-outs as a vehicle for private sector involvement, although existing farm-out arrangements will be maintained for the duration of their respective terms.

 

14


Table of Contents

The 2019-2023 Business Plan also sets forth certain objectives relating to our financial position. It describes our intent not to increase our net indebtedness over the period covered by the plan by relying on revenues generated from increased production throughout the value chain and reducing our reliance on external sources of financing. Through this strategy and the achievement of our operational objectives, our goal is to generate a financial balance surplus by 2021. Following the achievement of a financial balance surplus, the 2019-2023 Business Plan contemplates the gradual reduction of our net indebtedness. For more information on our financial balance goal, see “Item 4—Information on the Company—General Regulatory Framework” in the Form 20-F.

The Mexican Government has announced it plans to support the objectives set forth in the 2019-2023 Business Plan by reducing our tax burden and providing capital contributions. The Mexican Government plans to reduce the Derecho por la Utilidad Compartida (Profit-Sharing Duty), the most significant tax we pay, from 65% to 54% by 2021. We intend to invest the tax savings resulting from this adjustment in the exploration and production activities described above. In addition, the Mexican Government has announced it plans to make capital contributions to PEMEX. See “Liquidity and Capital Resources—Overview—Government Support” above.

Cash Flows from Operating, Investing and Financing Activities

During the first nine months of 2019, net funds derived from operating activities totaled Ps. 77.2 billion, as compared to Ps. 87.4 billion in the first nine months of 2018. During the first nine months of 2019, our net cash flows used in investing activities totaled Ps. 75.0 billion, as compared to net cash flows used in investing activities of Ps. 55.1 billion in the first nine months of 2018. During the first nine months of 2019, new financings totaled Ps. 891.5 billion and payments of principal and interest totaled Ps. 1,061.8 billion, as compared to Ps. 633.2 billion and Ps. 669.6 billion, respectively, during the first nine months of 2018. During the first nine months of 2019, we applied net funds of Ps. 44.5 billion to acquisitions of wells, pipelines, properties, plant and equipment, as compared to Ps. 43.1 billion in the first nine months of 2018.

As of September 30, 2019, our cash and cash equivalents totaled Ps. 68.2 billion, as compared to Ps. 81.9 billion as of December 31, 2018. See Note 8 to our unaudited condensed consolidated interim financial statements included herein for more information about our cash and cash equivalents.

Liquidity Position

We define liquidity as funds available under our lines of credit as well as cash and cash equivalents. The following table summarizes our liquidity position as of September 30, 2019 and December 31, 2018.

 

     As of  
     September 30, 2019      December 31, 2018  
     (millions of pesos)  

Borrowing base under lines of credit

   Ps.  24,246      Ps.  152,170  

Cash and cash equivalents

     68,170        81,912  
  

 

 

    

 

 

 

Liquidity

   Ps.  92,316      Ps.  235,082  
  

 

 

    

 

 

 

Our lines of credit are fully committed and accordingly available at any time.

 

15


Table of Contents

The following table summarizes our sources and uses of cash for the nine-month periods ended September 30, 2019 and 2018:

 

     For the nine-month period ended
September 30,
 
     2019      2018  
     (millions of pesos)  

Net cash flows from operating activities

   Ps.  77,156      Ps.  87,380  

Net cash flows (used in) investing activities

     (75,044      (55,051

Net cash flows (used in) financing activities

     (17,982      (36,323

Effect of change in cash value

     2,128        (5,741
  

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

   Ps.  (13,742    Ps. 9,735  
  

 

 

    

 

 

 

 

Note: Numbers may not total due to rounding.

Recent Financing Activities

During the period from May 1, 2019 to January 16, 2020, Petróleos Mexicanos participated in the following financing activities:

 

   

On June 28, 2019, Petróleos Mexicanos entered into a U.S. $5.5 billion revolving credit facility due 2024 and a U.S. $2.5 billion term loan facility due 2024.

 

   

On July 29, 2019, Petróleos Mexicanos entered into a credit line in the amount of U.S. $206.9 million due 2028.

 

   

From September to October 2019, Petróleos Mexicanos conducted financing and liability management transactions pursuant to which:

On September 23, 2019, Petróleos Mexicanos issued the following debt securities under its U.S. $102,000,000,000 Medium-Term Notes Program, Series C: (1) U.S. $1,250,000,000 6.490% Notes due 2027; (2) U.S.$3,250,000,000 6.840% Notes due 2030; and (3) U.S.$3,000,000,000 7.690% Bonds due 2050. All debt securities under this program are guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics and their respective successors and assignees.

On September 23, 2019, Petróleos Mexicanos consummated a tender offer pursuant to which it purchased (1) U.S.$491,803,000 aggregate principal amount of its outstanding 6.000% Notes due 2020; (2) U.S.$242,511,000 aggregate principal amount of its outstanding 3.500% Notes due 2020; (3) U.S.$1,897,615,000 aggregate principal amount of its outstanding 5.500% Notes due 2021; (4) U.S.$883,977,000 aggregate principal amount of its outstanding 6.375% Notes due 2021; (5) U.S.$17,316,000 aggregate principal amount of its outstanding 8.625% Bonds due 2022; (6) U.S.$96,970,000 aggregate principal amount of its outstanding Floating Rate Notes due 2022; (7) U.S.$235,177,000 aggregate principal amount of its outstanding 5.375% Notes due 2022; (8) U.S.$361,601,000 aggregate principal amount of its outstanding 4.875% Notes due 2022; (9) U.S.$344,853,000 aggregate principal amount of its outstanding 3.500% Notes due 2023; and (10) U.S.$433,946,000 aggregate principal amount of its outstanding 4.625% Notes due 2023.

On September 27, 2019, Petróleos Mexicanos consummated an exchange offer pursuant to which it exchanged U.S. $940,618,000 aggregate principal amount of its outstanding 4.875% Notes due 2022, U.S. $53,310,000 aggregate principal amount of its outstanding 8.625% Bonds due 2022, U.S. $334,442,000 aggregate principal amount of its outstanding Floating Rate Notes due 2022, U.S. $654,668,000 aggregate principal amount of its outstanding 5.375% Notes due 2022, U.S. $389,985,000 aggregate principal amount of its outstanding 3.500% Notes due 2023, U.S. $612,735,000 aggregate principal amount of its outstanding 4.625% Notes due 2023, U.S. $58,982,000 aggregate principal amount of its outstanding 8.625% Guaranteed Bonds due 2023, U.S.$466,787,000 aggregate principal amount of its outstanding 4.875% Notes due 2024, U.S. $208,769,000 aggregate principal amount of its outstanding 4.250% Notes due 2025, U.S. $1,439,479,000 aggregate principal amount of its outstanding 6.500% Bonds due 2041, U.S. $730,486,000 aggregate principal amount of its outstanding 5.500% Bonds due 2044, U.S. $1,439,519,000 aggregate principal amount of its outstanding 6.375% Bonds due 2045 and U.S. $277,215,000 aggregate principal amount of its outstanding 5.625% Bonds due 2046 for U.S. $1,102,232,000 aggregate principal amount of its new 6.490% Notes due 2027, U.S. $1,163,586,000 aggregate principal amount of its new 6.840% Notes due 2030 and U.S. $5,065,788,000 aggregate principal amount of its new 7.690% Bonds due 2050.

 

16


Table of Contents

On October 11, 2019, Petróleos Mexicanos consummated an exchange offer pursuant to which it exchanged U.S. $7,698,000 aggregate principal amount of its outstanding 4.875% Notes due 2022, U.S. $10,000 aggregate principal amount of its outstanding 8.625% Bonds due 2022, U.S. $120,000 aggregate principal amount of its outstanding Floating Rate Notes due 2022, U.S. $500,000 aggregate principal amount of its outstanding 5.375% Notes due 2022, U.S. $4,247,000 aggregate principal amount of its outstanding 3.500% Notes due 2023, U.S. $3,050,000 aggregate principal amount of its outstanding 4.625% Notes due 2023, U.S. $20,000 aggregate principal amount of its outstanding 8.625% Guaranteed Bonds due 2023, U.S. $595,000 aggregate principal amount of its outstanding 4.875% Notes due 2024 and U.S. $273,000 aggregate principal amount of its outstanding 4.250% Notes due 2025 for U.S.$8,198,000 aggregate principal amount of its new 6.490% Notes due 2027, U.S. $7,245,000 aggregate principal amount of its new 6.840% Notes due 2030 and U.S. $617,000 aggregate principal amount of its new 7.690% Bonds due 2050.

 

   

On December 23, 2019, Petróleos Mexicanos issued Ps. 5,100.4 million aggregate principal amount of Certificados Bursátiles due 2024 at a rate linked to the TIIE plus 1%. These Certificados Bursátiles were issued under Petróleos Mexicanos’ Ps. 100,000,000,000 or Unidades de Inversión (or UDI) equivalent Certificados Bursátiles Program. All debt securities under this program are guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics and their respective successors and assignees.

During the period from May 1, 2019 to January 16, 2020, Holdings Holland Services, B.V. (formerly P.M.I. Holdings B.V.), as debtor, obtained U.S. $19,106 million in financing from its revolving credit lines and repaid U.S. $ 18,512 million. As of April 30, 2019, the outstanding amount under these revolving credit lines was U.S. $705 million. As of January 16, 2020, the outstanding amount was U.S. $1,299 million.

As of September 30, 2019, and as of the date of this report, we were not in default under any of our financing agreements.

 

17


Table of Contents

Business Overview

Production

Set forth below are selected summary operating data relating to PEMEX.

 

     Nine months ended
September 30,
               
     2018      2019      Change      %  

Operating Highlights

           

Production

           

Crude oil (tbpd)(1)

     1,836        1,659        (177      (9.6

Natural gas (mmcfpd)(2)

     3,871        3,664        (208      (5.4

Petroleum products (tbpd)

     667        637        (30      (4.5

Dry gas from plants (mmcfpd)

     2,441        2,300        (141      (5.8

Natural gas liquids (tbpd)

     247        220        (27      (10.7

Petrochemicals (tt)

     2,067        1,979        (88      (4.3

Average crude oil exports (tbpd)(3)

           

Olmeca

     n.a.        n.a.        n.a.        n.a.  

Isthmus

     n.a.        n.a.        n.a.        n.a.  

Maya

     1,181        1,052        (129      (10.9
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,181        1,052        (129      (10.9

Value of crude oil exports (value in millions of U.S. dollars)(3)

   U.S. $ 7,196.42      U.S. $ 5,236.25        (1,960.17      (27.2

Average PEMEX crude oil export prices per barrel(4)

           

Olmeca

     n.a.        n.a.        n.a.        n.a.  

Isthmus

     n.a.        n.a.        n.a.        n.a.  

Maya

     66.34        54.13        (12.20      (18.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average price(5)

   U.S. $ 66.34      U.S. $ 54.13        (12.20      (18.4

West Texas Intermediate crude oil average price per barrel(6)

   U.S. $ 70.21      U.S. $ 56.86        (13.35      (19.0

 

Notes:

Numbers may not total due to rounding.

tbpd = thousands of barrels per day

mmcfpd = millions of cubic feet per day

tt = thousands of tons

n.a. not available

(1)

Does not include condensates.

(2)

Does not include nitrogen.

(3)

The volume and value of crude oil exports reflects customary adjustments by the PMI Group to reflect the percentage of water in each shipment as of September 30, 2019.

(4)

Average price during period indicated based on billed amounts.

(5)

On January 16, 2020, the weighted average price of PEMEX’s crude oil export mix was U.S. $ 57.10 per barrel.

(6)

On January 16, 2020, the West Texas Intermediate crude oil spot price was U.S. $ 58.54 per barrel.

Source: Petróleos Mexicanos and the PMI Group.

Crude oil production decreased by 9.6% in the first nine months of 2019, from 1,836 thousand barrels per day in the first nine months of 2018 to 1,659 thousand barrels per day in the first nine months of 2019. This decrease was mainly due to:

 

   

a 16.3% reduction in production of light crude oil, primarily due to oil-water contact at the Xanab and Kuil fields and a natural decline in production of mature fields and increased water fractional flow of wells at certain fields in the Southeastern Marine regions and the shallow water fields.

 

18


Table of Contents
   

a 33.6% reduction in production of extra light crude oil, primarily due to the increased inflow of water at the Xux, Tsimin and Ixtal fields and a natural decline in production of mature fields and increased water fractional flow of wells at certain fields in the Southeastern Marine region and the shallow water fields .

During the first nine months of 2019, natural gas production decreased by 5.4%, from 3,871 million cubic feet per day in the first nine months of 2018 to 3,664 million cubic feet per day in the same period of 2019. This decrease in production was primarily a result of a 3.6% decrease in associated gas production, primarily due to decrease well performance at the Yaxché, Tsimin-Xux, and Chuc business units and a 10.2% decrease in non-associated gas production during this period, mainly due to an accelerated decline in production at the Burgos business unit and the reallocation or resources to crude oil production assets in the northern fields.

Production of petroleum products decreased by 4.5% in the first nine months of 2019, from 667 thousand barrels per day in the first nine months of 2018 to 637 thousand barrels per day in the first nine months of 2019 of which 207 thousand barrels per day were gasoline, 134 thousand barrels per day were diesel, 29 thousand barrels per day were jet fuel and 266 thousand barrels per day were other products. Despite this general decline in production of petroleum products, production of distillates in the Minatitlan and Madero refineries increased by 39 thousand barrels per day and 12 thousand barrels per day, respectively, during the first nine months of 2019 as compared to the same period of 2018.

During the first nine months of 2019, dry gas production was 2,300 million cubic feet per day (MMcfd), as a result of the stabilization in the sour wet gas received from Pemex Exploration and Production and operational efficiency actions. Similarly, a stable performance was seen in the production of natural gas liquids with a volume of 220 thousand barrels per day in the first nine months of 2019.

The production of petrochemical products decreased to 88 thousand tons, a 4.3% decrease as compared to the first nine months of 2018, primarily due to the following:

 

   

a 313 thousand ton decrease in methane and ethane derivatives due to the suspension of the supply of raw materials (natural gas) in the first nine months of 2019;

 

   

a 10 thousand ton decrease in production of propylene, mainly due to lower ethylene processing at the Morelos and Cangrejera Complexes; and

 

   

a 72 thousand ton reduction in sulfur production, as a result of operational failures in sulfur plants at the Cactus Processing Complex.

This decrease in production of petrochemical products was offset in part by a 326 thousand ton increase in aromatics and derivatives chain production, mainly due to stable operation of the aromatics train at the Cangrejera Petrochemical Complex during the first nine months of 2019.

 

19


Table of Contents

Exploration and Production

On June 11, 2019, we received approval from the Comisión Nacional de Hidrocarburos (National Hydrocarbon Commission, or CNH) to drill an ultra-deepwater well in the Perdido Fold Belt. We currently intend to spend approximately U.S.$ 106 million over four years on this project, with drilling planned for the second quarter of 2021.

On July 17, 2019, we announced that we would not seek private partners for the joint development of several onshore farm-outs and cancelled the auction scheduled for October 2019. We will instead award service contracts to develop 20 shallow-water and onshore fields.

On July 3, 2019, we announced that we had assigned 67% of Pemex Exploration and Production’s budget to the exploration and development in the shallow waters region and the shores of Tabasco. We plan to drill 50 wells, 20 of which are already in the process of being drilled or finished as of the date hereof.

On December 6, 2019, we announced the discovery of the onshore Quesqui crude oil field in the state of Tabasco. As of the date of this report, additional studies relating to the hydrocarbons contained in this field are ongoing.

Legal Proceedings

Government and Internal Investigations

The Auditoría Superior de la Federación (Superior Audit Office of the Federation, or the ASF), annually reviews the Cuenta Pública (Public Account) of Mexican Government entities, including Petróleos Mexicanos and our subsidiary entities. This review focuses mainly on the entities’ compliance with budgetary benchmarks and budget and accounting laws. The ASF prepares reports of its observations based on this review. The reports are subject to our analysis and, if necessary, our clarification and explanation of any issues raised during the audit. Discrepancies in amounts spent may subject our officials to legal sanctions. However, in most instances, any observed issues are clarified and disposed of.

The Liabilities Unit at Petróleos Mexicanos, which is part of the Secretaría de la Función Pública (Ministry of Public Function, or the SFP), is responsible for receiving complaints and investigating violations of the General Law of Administrative Liabilities, as well as imposing administrative penalties in accordance with the law. The Liabilities Unit at Petróleos Mexicanos provides public information regarding the most recent investigations and administrative proceedings against employees and former employees.

We are involved in investigations by Mexican, U.S. and other government authorities from time to time, including recent investigations relating to Odebrecht, S.A., Grupo Fertinal, S.A. de C.V. and Agro Nitrogenados, S.A. de C.V. As a policy we cooperate with government authorities in connection with such investigations. In addition, we periodically entrust ad hoc internal investigations to evaluate our compliance with applicable law and regulations. The scope of each internal investigation is determined by our management. Upon the conclusion of each investigation, the findings may be used to improve our compliance programs.

The SFP conducts administrative reviews and, in the past, it and other government entities have brought proceedings against our senior managers and employees for activities detrimental to our business. Although we have adopted measures to identify, monitor, mitigate and remediate such actions, we are subject to the risk that our management, employees, contractors or any person doing business with us may engage in fraudulent activity, corruption or bribery, circumvent or override our internal controls and procedures or misappropriate or manipulate our assets for their personal benefit or of third parties. This risk is heightened by the fact that we have a large number of complex, valuable contracts with local and foreign third parties. See “Item 3—Key Information—Risk Factors—Risk Factors Related to Our Operations—We are subject to Mexican and international anti-corruption, anti-bribery and anti-money laundering laws. Our failure to comply with these laws could result in penalties, which could harm our reputation and have an adverse effect on our business, results of operations and financial condition” in the Form 20-F.

 

20


Table of Contents

Civil Actions

On November 28, 2019, the Vigésimo Primero Tribunal Colegiado en Materia Administrativa del Primer Circuito (Twenty First Administrative Joint Court of the First Circuit) issued a resolution denying an amparo filed by the Ejido Tepehuaje related to an administrative claim filed against Pemex Industrial Transformation in 2015 seeking Ps. 2,094.2 million in damages due to a hydrocarbon spill on their land. As of the date of this report, this claim has concluded.

On October 18, 2019, Pemex Exploration and Production was summoned in connection with an administrative claim (91/19-16-01-9) before the Sala Regional Peninsular (Peninsular Regional Court) of the Tribunal Federal de Justicia Administrativa (Federal Administrative Court of Justice) in Mérida, Yucatán by PICO MEXICO SERVICIOS PETROLEROS S. de R.L. de C.V. seeking U.S.$ 137.3 million for, among other things, damages related to a resolution dated November 20, 2018 to terminate an agreement executed between the parties. On December 12, 2019, Pemex Exploration and Production filed a response to this claim. As of the date of this report an estimate cannot be made a final resolution is still pending.

Directors and Executive Officers

On June 20, 2019, the Senate ratified Mr. Francisco José Garaicochea y Petrirena as an independent member to the Board of Directors of Petróleos Mexicanos appointed by the President of Mexico. Mr. Garaicochea y Petrirena’s term will end on September 18, 2020. He is replacing Mr. Carlos Elizondo Mayer-Serra, who resigned on April 30, 2019.

On September 12, 2019, the Senate ratified Mr. Rafael Espino de la Peña, as an independent member to the Board of Directors of Petróleos Mexicanos appointed by the President of Mexico. Mr. Espino de la Peña’s term will end on February 23, 2022. He is replacing Ms. María Teresa Fernández Labardini, who resigned in March, 2019.

Following the expiration of Mr. Juan José Paullada Figueroa’s initial term as an independent member in September 17, 2019, Mr. Paullada Figueroa was ratified by the Senate on October 1, 2019 to an additional five-year term.

On October 8, 2019, Mr. Humberto Domingo Mayans Canabal was appointed by the President of Mexico as an independent member to the Board of Directors of Petróleos Mexicanos. Mr. Mayans Canabal’s term will end on September 28, 2022. He is replacing Mr. Octavio Francisco Pastrana Pastrana, who resigned in April 2019.

Effective July 1, 2019, Ms. Luz María Zarza Delgado was appointed by the Board of Directors of Petróleos Mexicanos as General Counsel of Petróleos Mexicanos.

Employees

Effective August 1, 2019, Petróleos Mexicanos and the Sindicato de Trabajadores de la República Mexicana (the Petroleum Workers’ Union of the Mexican Republic) amended their collective bargaining agreement. The amended agreement provides for a 3.37% increase in wages and a 1.80% increase in benefits, and will regulate their labor relations until July 31, 2020.

 

21


Table of Contents

Transportation and Distribution

On July 1, 2019, a pipeline carrying liquefied petroleum gas exploded in the municipality of Celaya in the State of Guanajuato. Two people were injured as a result of the explosion, which was caused by an accidental perforation by excavation equipment.

On August 2, 2019, a gas pipeline leak led authorities to evacuate approximately 2,000 people from the municipality of Nextlalpan, Mexico State. The pipeline leak was the result of illicit fuel theft.    

Cybersecurity

Our operations are supported by our information technology systems and therefore, cybersecurity plays a key role in protecting our operations. Cyber-threats and cyber-attacks are becoming increasingly sophisticated, coordinated and costly, and could be targeted at our operations or information systems. Accordingly, we have established an information security policy in order to help us to prevent, detect and correct vulnerabilities.

On November 10, 2019, we detected a ransomware cyber-attack that targeted certain computer software applications. The cyber-attack did not affect the operational continuity of our business. Following the cyber-attack and in accordance with our protocols, we implemented remedial measures intended to contain the extent of the attack and preserve the integrity of our proprietary information. We have also undertaken an investigation to identify the source and nature of the cyber-attack and identify the full extent of its impact. See “Item 3—Key Information—Risk Factors—Risk Factors Related to Our Operations—We are an integrated oil and gas company and are exposed to production, equipment and transportation risks, criminal acts, blockades to our facilities, cyber-attacks, failure in our information technology system and deliberate acts of terror that could adversely affect our business, results of operations and financial condition” in the Form 20-F.

Code of Ethics

On November 26, 2019, the Board of Directors of Petróleos Mexicanos approved and issued a new Code of Ethics for Petróleos Mexicanos, its productive subsidiary entities and affiliates, (Código de Ética para Petróleos Mexicanos, sus empresas productivas subsidiarias y empresas filiales), a code of ethics as defined in Item 16B of Form 20-F under the Exchange Act. Our Code of Ethics applies to all our employees, including our Director General, our Chief Financial Officer, our chief accounting officer and all other employees performing similar functions, as well as other individuals and companies who act on behalf of the company whose actions may affect our reputation. The Code of Ethics along with the Code of Conduct and Anticorruption policy, among other internal compliance policies, is a relevant component of an ethical and integrity program aimed at preventing and eradicating corruption in PEMEX promoting ethical principles such as respect, non-discrimination, honesty, loyalty, responsibility, legality, impartiality and integrity, among others, that will contribute to achieve our goals and which should be reflected in the daily behavior of employees of Petróleos Mexicanos, based on integrity and zero tolerance for acts of corruption. Our Code of Ethics and related policies are available on our website at http://www.pemex.com. If at any time the provisions of our Code of Ethics or Conduct are amended, such amendment shall be disclosed on our website at the same address.

This Code of Ethics repealed the Code of Ethics previously approved by the Board of Directors of Petróleos Mexicanos in 2016.

 

22


Table of Contents

PETRÓLEOS MEXICANOS,

PRODUCTIVE STATE-OWNED SUBSIDIARIES

AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED

INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED

SEPTEMBER 30, 2019 AND 2018


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES

AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED

INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

AND FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

INDEX

 

 

 

Contents

   Page  

Unaudited condensed consolidated interim financial statements of:

  

Financial position

     F-3  

Comprehensive income

     F-4  

Changes in equity (deficit)

     F-6  

Cash flows

     F-7  

Notes to the unaudited condensed consolidated interim financial statements

     F-8 to F-52  

 

F - 2


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNDAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

(Figures stated in thousands, except as noted)

 

    Note     September 30, 2019     December 31, 2018  

ASSETS

     

Current assets:

     

Cash and cash equivalents

    8     Ps. 68,170,040     Ps. 81,912,409  

Accounts receivable, net

    9       174,441,843       167,139,778  

Inventories

    10       68,569,836       82,022,568  

Current portion of notes receivable

    15-A       4,845,877       38,153,851  

Held-for-sale non-financial assets

    11       181,101       1,253,638  

Equity instruments

      245,440       245,440  

Derivative financial instruments

      12,475,032       22,382,277  
   

 

 

   

 

 

 

Total current assets

      328,929,169       393,109,961  

Non-current assets:

     

Investments in joint ventures and associates

    12       16,556,218       16,841,545  

Wells, pipelines, properties, plant and equipment, net

    13       1,332,153,558       1,402,486,084  

Long-term notes receivable, net of current portion

    15-A       120,658,366       119,828,598  

Deferred income taxes and duties

      126,295,219       122,784,730  

Rights of use

    4       87,307,593       —    

Intangible assets, net

    14       11,797,796       13,720,540  

Other assets

    15-B       7,418,724       6,425,810  
   

 

 

   

 

 

 

Total non-current assets

      1,702,187,474       1,682,087,307  
   

 

 

   

 

 

 

Total assets

    Ps. 2,031,116,643     Ps. 2,075,197,268  
   

 

 

   

 

 

 

LIABILITIES

     

Current liabilities:

     

Short-term debt and current portion of long—term debt

    16     Ps. 180,868,219     Ps. 191,795,709  

Short-term leases

    4       7,359,064       —    

Suppliers

      124,734,347       149,842,712  

Taxes and duties payable

      44,668,154       65,324,959  

Accounts and accrued expenses payable

      38,134,213       24,917,669  

Derivative financial instruments

      26,914,294       15,895,245  
   

 

 

   

 

 

 

Total current liabilities

      422,678,291       447,776,294  
   

 

 

   

 

 

 

Long-term liabilities:

     

Long-term debt, net of current portion

    16       1,775,428,662       1,890,490,407  

Long-term leases, net of current portion

    4       94,537,518       —    

Employee benefits

      1,359,701,275       1,080,542,046  

Provisions for sundry creditors

    18       103,455,773       101,753,256  

Other liabilities

      5,631,048       9,528,385  

Deferred taxes

      4,267,807       4,512,312  
   

 

 

   

 

 

 

Total long-term liabilities

      3,343,022,083       3,086,826,406  
   

 

 

   

 

 

 

Total liabilities

    Ps. 3,765,700,374     Ps. 3,534,602,700  
   

 

 

   

 

 

 

EQUITY (DEFICIT)

    19      

Controlling interest:

     

Certificates of Contribution “A”

    Ps. 478,675,447     Ps. 356,544,447  

Mexican Government contributions

      43,730,591       43,730,591  

Legal reserve

      1,002,130       1,002,130  

Accumulated other comprehensive result

      (148,995,673     71,947,067  

Accumulated deficit:

     

From prior years

      (1,933,106,785     (1,752,732,435

Net loss for the period

      (175,764,518     (180,374,350
   

 

 

   

 

 

 

Total controlling interest

      (1,734,458,808     (1,459,882,550

Total non-controlling interest

      (124,923     477,118  
   

 

 

   

 

 

 

Total equity (deficit)

    Ps. (1,734,583,731)     Ps. (1,459,405,432)  
   

 

 

   

 

 

 

Total liabilities and equity (deficit)

    Ps. 2,031,116,643     Ps. 2,075,197,268  
   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

F - 3


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

    Note     2019     2018  

Net sales:

     

Domestic

    Ps. 619,051,930     Ps. 743,794,770  

Export

      456,270,691       522,704,580  

Services income

      8,064,815       6,219,190  
   

 

 

   

 

 

 

Total of sales

      1,083,387,436       1,272,718,540  

(Reversal) impairment of wells, pipelines, properties, plant and equipment, net

    13       (7,649,092     13,916,701  

Cost of sales

      802,544,430       874,893,544  
   

 

 

   

 

 

 

Gross income

      288,492,098       383,908,295  

Other revenues, net

      8,794,510       16,680,528  

General expenses:

     

Distribution, transportation and sale expenses

      16,179,271       17,851,775  

Administrative expenses

      99,059,136       101,446,885  
   

 

 

   

 

 

 

Operating income

      182,048,201       281,290,163  

Financing income[1]

      20,972,064       19,142,955  

Financing cost[2]

      (102,657,224     (84,044,113

Derivative financial instruments (cost), net

      (24,787,956     (14,785,799

Foreign exchange gain, net

      17,306,721       97,220,660  
   

 

 

   

 

 

 
      (89,166,395     17,533,703  

(Loss) profit sharing in joint ventures and associates

    12       (42,126     2,237,293  
   

 

 

   

 

 

 

Income before duties, taxes and other

      92,839,680       301,061,159  

Profit sharing duty, net

      270,537,957       332,597,831  

Income tax (benefit) expense

      (1,330,971     (8,446,862
   

 

 

   

 

 

 

Total duties, taxes and other

      269,206,986       324,150,969  
   

 

 

   

 

 

 

Net loss

    Ps. (176,367,306   Ps. (23,089,810
   

 

 

   

 

 

 

Other comprehensive results:

     

Items that will be reclassified subsequently to profit or loss:

     

Currency translation effect

      2,101,980       (3,458,750

Items that will not be reclassified subsequently to profit or loss:

     

Actuarial (losses) – employee benefits

      (223,043,973     (2,180,668
   

 

 

   

 

 

 

Total other comprehensive results

      (220,941,993     (5,639,418
   

 

 

   

 

 

 

Total comprehensive loss

    Ps. (397,309,299   Ps. (28,729,228
   

 

 

   

 

 

 

Net loss attributable to:

     

Controlling interest

      (175,764,518     (23,081,283

Non-controlling interest

      (602,788     (8,527
   

 

 

   

 

 

 

Net (loss)

    Ps. (176,367,306   Ps. (23,089,810
   

 

 

   

 

 

 

Other comprehensive results attributable to:

     

Controlling interest

      (220,942,740     (5,614,920

Non-controlling interest

      747       (24,498
   

 

 

   

 

 

 

Total other comprehensive results

    Ps. (220,941,993   Ps. (5,639,418
   

 

 

   

 

 

 

Comprehensive (loss) income:

     

Controlling interest

      (396,707,258     (28,696,203

Non-controlling interest

      (602,041     (33,025
   

 

 

   

 

 

 

Total comprehensive (loss)

    Ps. (397,309,299   Ps. (28,729,228
   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

[1] 

Includes financing income from investments.

[2] 

Mainly interest on debt and interest from leases pursuant to IFRS 16 adoption.

 

F - 4


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

    Note      2019     2018  

Net sales:

      

Domestic

     Ps.  202,520,486     Ps.  251,754,551  

Export

       144,801,592       185,462,247  

Services income

       3,165,535       1,931,700  
    

 

 

   

 

 

 

Total of sales

       350,487,613       439,148,498  

(Reversal) Impairment of wells, pipelines, properties, plant and equipment, net

       (17,247,133     56,277,153  

Cost of sales

       263,813,702       293,918,023  
    

 

 

   

 

 

 

Gross income

       103,921,044       88,953,322  

Other revenues, net

       2,940,804       8,956,473  

General expenses:

      

Distribution, transportation and sale expenses

       5,135,931       6,777,724  

Administrative expenses

       33,165,063       37,120,603  
    

 

 

   

 

 

 

Operating income

       68,560,854       54,011,468  

Financing income[1]

       13,893,272       8,173,386  

Financing cost[2]

       (41,359,750     (27,071,296

Derivative financial instruments income (cost), net

       (19,807,551     (5,492,893

Foreign exchange gain (loss), net

       (35,520,227     94,715,343  
    

 

 

   

 

 

 
       (82,794,256     70,324,540  

(Loss) profit sharing in joint ventures and associates

       (26,982     1,389,157  
    

 

 

   

 

 

 

(Loss) income before duties, taxes and other

       (14,260,384     125,725,165  

Profit sharing duty, net

       76,256,242       105,911,595  

Income tax expense

       (2,658,472     (6,957,015
    

 

 

   

 

 

 

Total duties, taxes and other

       73,597,770       98,954,580  
    

 

 

   

 

 

 

Net (loss) income

     Ps.  (87,858,154   Ps.  26,770,585  
    

 

 

   

 

 

 

Other comprehensive results:

      

Items that will be reclassified subsequently to profit or loss:

      

Currency translation effect

       3,227,823       (8,861,224

Items that will not be reclassified subsequently to profit or loss:

       —         —    

Actuarial (losses) – employee benefits

       (74,075,871     (2,180,667
    

 

 

   

 

 

 

Total other comprehensive results

       (70,848,048     (11,041,891
       —         —    
    

 

 

   

 

 

 

Total comprehensive (loss) income

     Ps.  (158,706,202   Ps.  15,728,694  
    

 

 

   

 

 

 

Net (loss) income attributable to:

      

Controlling interest

       (87,359,134     26,780,173  

Non-controlling interest

       (499,020     (9,588
    

 

 

   

 

 

 

Net (loss) income

     Ps.  (87,858,154   Ps.  26,770,585  
    

 

 

   

 

 

 

Other comprehensive results attributable to:

      

Controlling interest

       (70,851,745     (11,013,037

Non-controlling interest

       3,697       (28,854
    

 

 

   

 

 

 

Total other comprehensive results

     Ps.  (70,848,048   Ps.  (11,041,891
    

 

 

   

 

 

 

Comprehensive (loss) income:

      

Controlling interest

       (158,210,879     15,767,136  

Non-controlling interest

       (495,323     (38,442
    

 

 

   

 

 

 

Total comprehensive (loss) income

     Ps.  (158,706,202   Ps.  15,728,694  
    

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

[1] 

Includes financing income from investments.

[2] 

Mainly interest on debt and interest from leases pursuant to IFRS 16 adoption.

 

F - 5


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (DEFICIT), NET

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted (Note 19))

 

     Controlling interest              
     Certificates of
Contribution “A”
     Mexican
Government
contributions
     Legal reserve      Accumulated other comprehensive income (loss)                                
   Cumulative
currency
translation effect
    Actuarial
(losses) gains
on employee
benefits effect
    Accumulated deficit                    
  For the period     From prior years     Total     Non-controlling
interest
    Total Equity
(deficit), net
 

Balances adjusted by the adoption of IFRS 9 as of January 1, 2018

   Ps.  356,544,447      Ps.  43,730,591        Ps. 1,002,130        Ps. 44,633,012     Ps.  (196,520,194   Ps. —         Ps. (1,752,732,435     Ps. (1,503,342,449     Ps. 965,107       Ps. (1,502,377,342
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)

     —          —          —          (3,434,084     (2,180,836     (23,081,283     —         (28,696,203     (33,025     (28,729,228
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2018

   Ps.  356,544,447      Ps. 43,730,591        Ps. 1,002,130        Ps. 41,198,928     Ps.  (198,701,030   Ps.  (23,081,283     Ps. (1,752,732,435     Ps. (1,532,038,652     Ps. 932,082       Ps. (1,531,106,570
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of January 1, 2019

   Ps.  356,544,447      Ps. 43,730,591        Ps. 1,002,130        Ps. 45,920,227     Ps. 26,026,840     Ps. —         Ps. (1,933,106,785     Ps. (1,459,882,550     Ps. 477,118       Ps. (1,459,405,432
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase in Mexican Government contributions

     122,131,000        —          —          —         —         —         —         122,131,000       —         122,131,000  

Total comprehensive loss

     —          —          —          2,101,233       (223,043,973     (175,764,518     —         (396,707,258     (602,041     (397,309,299
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2019

   Ps.  478,675,447      Ps.  43,730,591        Ps. 1,002,130        Ps. 48,021,460     Ps.  (197,017,133   Ps.  (175,764,518     Ps. (1,933,106,785     Ps. (1,734,458,808     Ps. (124,923     Ps. (1,734,583,731
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

F - 6


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTIEMBRE 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

     2019     2018  

Operating activities

    

Net loss

   Ps.  (176,367,306   Ps.  (23,089,810

Net periodic cost of employee benefits

     —         87,060,129  

Deferred taxes

     —         (11,448,292

Items related to investment activities

    

Depreciation and amortization

     101,967,362       109,093,486  

Amortization of intangible assets

     428,427       2,209,620  

Amortization of rights of use

     6,123,926       —    

Impairment (reversal) of wells, pipelines, properties, plant and equipment

     (7,649,092     13,916,702  

Exploration costs

     26,188,435       17,551,218  

Unsuccessful wells

     —         (1,163,675

Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment

     1,156,394       12,481,452  

Unrealized foreign exchange (income) loss of reserve for well abandonment

     3,165,784       (6,937,924

Loss (profit) sharing in joint ventures and associates

     42,127       (2,237,293

Items related to financing activities

    

Unrealized foreign exchange (income) loss

     (17,692,192     (92,283,888

Interest expense

     102,657,224       84,044,113  

Interest income

     (6,274,621     (6,816,096
  

 

 

   

 

 

 
     33,746,468       182,379,742  

Profit sharing duty and income tax

     262,400,790       335,599,261  

Taxes and duties paid

     (259,834,646     (331,233,382

Derivative financial instruments

     20,926,295       3,261,283  

Accounts receivable

     (7,302,066     (16,098,123

Inventories

     13,452,732       (15,249,312

Other assets

     —         (1,917,933

Accounts payable and accrued expenses

     13,216,544       3,044,226  

Suppliers

     (25,108,366     (21,911,083

Provisions for sundry creditors

     (3,479,079     (7,993,730

Employee benefits

     56,115,255       (44,729,085

Other taxes and duties

     (26,977,943     2,228,086  
  

 

 

   

 

 

 

Net cash flows from operating activities

     77,155,984       87,379,950  
  

 

 

   

 

 

 

Investing activities

    

Other assets

     (992,914     —    

Long-term receivables from the Mexican Government

     —         2,364,053  

Interest received for long-term receivable from the Mexican Government

     —         187,615  

Other notes receivable

     48,475       984,814  

Acquisition of wells, pipelines, properties, plant and equipment

     (44,510,964     (43,064,402

Intangible assets

     (29,589,034     (15,522,815
  

 

 

   

 

 

 

Net cash flows (used in) investing activities

     (75,044,437     (55,050,735
  

 

 

   

 

 

 

(Deficit) excess cash to apply in financing activities

     2,111,547       32,329,215  

Financing activities

    

Increase in equity due to Certificates of Contribution “A”

     122,131,000       —    

Long-term receivables from the Mexican Government

     32,311,967       —    

Interest received for long-term receivable from the Mexican Government

     6,392,385       —    

Loans obtained from financial institutions

     891,483,064       633,244,800  

Debt payments, principal only

     (952,598,917     (577,682,246

Payments of principal and interests from leases

     (8,525,209     —    

Interest paid on debt

     (109,176,227     (91,885,859
  

 

 

   

 

 

 

Net cash flows (used in) financing activities

     (17,981,937     (36,323,305
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (15,870,390     (3,994,090

Effects of foreign exchange on cash balances

     2,128,021       (5,741,219

Cash and cash equivalents at the beginning of the period

     81,912,409       97,851,754  
  

 

 

   

 

 

 

Cash and cash equivalents at the end of the period (Note 8)

   Ps. 68,170,040     Ps. 88,116,445  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

F - 7


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

NOTE 1. STRUCTURE AND BUSINESS OPERATIONS OF PETRÓLEOS MEXICANOS, SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES

Petróleos Mexicanos was created by a decree issued by the Mexican Congress on June 7, 1938. The decree was published in the Diario Oficial de la Federación (“Official Gazette of the Federation”) on July 20, 1938 and came into effect on that date. On December 20, 2013, the Decreto por el que se reforman y adicionan diversas disposiciones de la Constitución Política de los Estados Unidos Mexicanos, en Materia de Energía (Decree that amends and supplements various provisions of the Mexican Constitution relating to energy matters), was published in the Official Gazette of the Federation. This Decree came into effect on December 21, 2013 and includes transitional articles setting forth the general framework and timeline for implementing legislation relating to the energy sector.

On August 11, 2014, the Ley de Petróleos Mexicanos (the “Petróleos Mexicanos Law”) was published in the Official Gazette of the Federation. The Petróleos Mexicanos Law became effective on October 7, 2014, except for certain provisions. On December 2, 2014, the Secretaría de Energía (“Ministry of Energy”) published in the Official Gazette of the Federation the declaration pursuant to which the special regime governing Petróleos Mexicanos’ activities relating to productive state-owned subsidiaries, affiliates, compensation, assets, administrative liabilities, state dividend, budget and debt came into effect. On June 10, 2015 the Disposiciones Generales de Contratación para Petróleos Mexicanos y sus Empresas Productivas Subsidiarias (General Contracting Provisions for Petróleos Mexicanos and its productive state-owned subsidiaries) was published in the Official Gazette of the Federation and the following day the special regime for acquisitions, leases, services and public works matters came into effect.

Once the Petróleos Mexicanos Law came into effect, Petróleos Mexicanos was transformed from a decentralized public entity to a productive state-owned company. Petróleos Mexicanos is a legal entity empowered to own property and carry on business in its own name with the purpose of carrying out exploration and extraction of crude oil and other hydrocarbons in Mexico. In addition, Petróleos Mexicanos performs activities related to refining, gas processing and engineering and research projects to create economic value and to increase the income of the Mexican Government, as its owner, while adhering to principles of equity and social and environmental responsibility.

The Subsidiary Entities, Pemex Exploración y Producción (Pemex Exploration and Production), Pemex Transformación Industrial (Pemex Industrial Transformation), Pemex Logística (Pemex Logistics) and Pemex Fertilizantes (Pemex Fertilizers) are productive state-owned subsidiaries empowered to own property and carry on business in their own name, subject to the direction and coordination of Petróleos Mexicanos (the “Subsidiary Entities”).

The Subsidiary Entities of Petróleos Mexicanos prior to the Corporate Reorganization (defined below) were Pemex-Exploración y Producción, Pemex-Refinación (Pemex-Refining), Pemex-Gas and Petroquímica Básica (Pemex-Gas and Basic Petrochemicals) and Pemex-Petroquímica (Pemex-Petrochemicals), which were decentralized public entities with a technical, industrial and commercial nature with their own corporate identity and equity, with the legal authority to own property and conduct business in their own names, and were 100% owned by Petróleos Mexicanos and controlled by the Mexican Government; they had been consolidated into and had the characteristics of subsidiaries of Petróleos Mexicanos.

The Board of Directors of Petróleos Mexicanos, in its meeting held on November 18, 2014, approved the Corporate Reorganization proposed by the Director General of Petróleos Mexicanos. Pursuant to the corporate reorganization, the existing four Subsidiary Entities were transformed into two new productive state-owned subsidiaries, which have assumed all of the rights and obligations of the existing Subsidiary Entities. Pemex-Exploration and Production was transformed into Pemex Exploration and Production, a productive state-owned subsidiary, and Pemex-Refining, Pemex-Gas and Basic Petrochemicals and Pemex-Petrochemicals were transformed into the productive state-owned subsidiary Pemex Industrial Transformation.

The Board of Directors of Petróleos Mexicanos also approved the creation of the following Subsidiary Entities: Pemex Perforación y Servicios (Pemex Drilling and Services), Pemex Logistics, Pemex Cogeneración y Servicios (Pemex Cogeneration and Services), Pemex Fertilizers and Pemex Etileno (Pemex Ethylene) (the “Corporate Reorganization”). Each of these productive state-owned subsidiaries may be transformed into an affiliate of Petróleos Mexicanos if certain conditions set forth in the Petróleos Mexicanos Law are met.

 

F - 8


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

On March 27, 2015, the Board of Directors of Petróleos Mexicanos approved the Acuerdos de Creación (Creation Resolutions) of each productive state-owned subsidiary. On April 28, 2015 the creation resolutions of the seven productive state-owned subsidiaries were published in the Official Gazette of the Federation.

On May 29, 2015 the Statements related to the creation resolution of the productive state-owned subsidiary Pemex Exploration and Production and the productive state-owned subsidiary Pemex Cogeneration and Services issued by the Board of Directors of Petróleos Mexicanos were published in the Official Gazette of the Federation and, accordingly, these creation resolutions came into effect on June 1, 2015.

On December 29, 2015 and May 12, 2016, modifications to the creation resolution of the productive state-owned subsidiary Pemex Exploration and Production were published in the Official Gazette of the Federation and became effective that same date, respectively.

On July 31, 2015, the statements related to the creation resolution of the productive state-owned subsidiary Pemex Drilling and Services, the productive state-owned subsidiary Pemex Fertilizers and the productive state-owned subsidiary Pemex Ethylene issued by the Board of Directors of Petróleos Mexicanos were published in the Official Gazette of the Federation and, accordingly, these creation resolutions came into effect on August 1, 2015.

On October 1, 2015, the statement related to the creation resolution of the productive state-owned subsidiary Pemex Logistics issued by the Board of Directors of Petróleos Mexicanos was published in the Official Gazette of the Federation and, accordingly, these creation resolutions came into effect on October 1, 2015.

On October 6, 2015, the statement related to the creation resolution of the productive state-owned subsidiary Pemex Industrial Transformation issued by the Board of Directors of Petróleos Mexicanos was published in the Official Gazette of the Federation and, accordingly, these creation resolutions came into effect on November 1, 2015.

On July 13, 2018, the Board of Directors of Petróleos Mexicanos issued the Declaration of Liquidation and Extinction of Pemex Cogeneration and Services, which was published in the Official Gazette of the Federation and became effective on July 27, 2018. Pemex Industrial Transformation is subrogated in any obligation contracted or right acquired previously, in Mexico and abroad, by Pemex Cogeneration and Services that was in force on July 27, 2018.

On June 24, 2019, the Board of Directors of Petróleos Mexicanos approved the merger of Pemex Exploration and Production and Pemex Drilling and Services, as well as the merger of Pemex Industrial Transformation and Pemex Ethylene, both to become effective on July 1, 2019. Pemex Exploration and Production and Pemex Industrial Transformation will remain as merging companies and Pemex Drilling and Services and Pemex Ethylene will become extinct as merged companies.

On June 28, 2019, modifications to the Creation Resolutions of Pemex Exploration and Production, Pemex Industrial Transformation, Pemex Logistics and Pemex Fertilizers, which will become effective on July 1, were published in the Official Gazette of the Federation.

On July 30, 2019, the Declaration of Extinction of Pemex Drilling and Services and Pemex Ethylene resulting from their merger with Pemex Exploration and Production and Pemex Industrial Transformation, respectively, was issued by the Board of Directors of Petróleos Mexicanos.

The Subsidiary Entities, and their primary purposes, are as follows:

 

 

Pemex Exploration and Production: This entity is in charge of exploration and extraction of crude oil and solid, liquid or gaseous hydrocarbons in Mexico, in the exclusive economic zone of Mexico and abroad, as well as drilling services and repair and services of wells.

 

 

Pemex Industrial Transformation: This entity performs activities related to refining, processing, importing, exporting, trading and the sale of hydrocarbons, as well as the commercialization, distribution and trade of methane, ethane and propylene, directly or through others.

 

 

Pemex Logistics: This entity provides transportation, storage and related services for crude oil, petroleum products and petrochemicals to PEMEX (as defined below) and other companies, through pipelines and maritime and terrestrial means, and provides guard and management services.

 

F - 9


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

 

Pemex Fertilizers: This entity produces, distributes and commercializes ammonia, fertilizers and its derivatives, as well as provides related services.

The principal distinction between the Subsidiary Entities and the Subsidiary Companies (as defined below) is that the Subsidiary Entities are productive state-owned entities, whereas the Subsidiary Companies are affiliate companies that were formed in accordance with the applicable laws of each of the respective jurisdictions in which they were incorporated.

The “Subsidiary Companies” are defined as those companies which are controlled, directly or indirectly, by Petróleos Mexicanos.

“Associates,” as used herein, means those companies in which Petróleos Mexicanos has significant influence but not control or joint control over its financial and operating policies. Petróleos Mexicanos, the Subsidiary Entities and the Subsidiary Companies are referred to collectively herein as “PEMEX” or “The Company”.

PEMEX’s address and its principal place of business is: Av. Marina Nacional No. 329, Col. Verónica Anzures, Alcaldía Miguel Hidalgo, 11300 Ciudad de México, México.

NOTE 2. AUTHORIZATION AND BASIS OF PREPARATION

Authorization

On January 17, 2020, these unaudited condensed consolidated interim financial statements under IFRS and the notes hereto were authorized for issuance by the following officers: Mr. Octavio Romero Oropeza, Chief Executive Officer, Mr. Alberto Velázquez García, Chief Financial Officer, Mr. Carlos Fernando Cortez González, Deputy Director of Budgeting and Accounting, and Mr. Oscar René Orozco Piliado, Associate Managing Director of Accounting.

Basis of accounting

 

  A.

Statement of compliance

PEMEX prepared its unaudited condensed consolidated interim financial statements as of September 30, 2019 and December 31, 2018, and for the three and nine-month periods ended September, 2019 and 2018, in accordance with IAS 34, “Interim Financial Reporting” (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

These unaudited condensed consolidated interim financial statements do not include all the information and disclosures required for full annual consolidated financial statements and should be read in conjunction with PEMEX’s audited consolidated financial statements for the year ended December 31, 2018. PEMEX estimates that there is no significant impact on its unaudited condensed consolidated interim financial statements due to the seasonality of operations.

These unaudited condensed consolidated interim financial statements follow the same accounting policies and methods of computation as the most recent annual financial statements except for those new standards applicable beginning January 1, 2019.

 

  B.

Basis of measurement

These unaudited condensed consolidated interim financial statements have been prepared using the historical cost basis method, except for the following items, which have been measured using an alternative basis.

 

Item

  

Basis of measurement

Derivative Financial Instruments (“DFIs”)    Fair Value
Debt    Amortized Cost
Employee Benefits    Fair Value of plan assets less present value of the obligation
Wells, pipelines, properties, plant and equipment    Some components at value in use

 

  C.

Going concern

The unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that PEMEX can meet its payment obligations for the upcoming twelve months from the date of issuance of these unaudited condensed consolidated interim financial statements.

 

F - 10


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Facts and conditions

During the nine-month periods ended September 30, 2019 and 2018, PEMEX recognized a net loss of Ps. 176,367,306 and Ps. 23,089,810, respectively. In addition, PEMEX had a negative equity of Ps. 1,734,583,731 and Ps.1,459,405,432 as of September 30, 2019 and December 31, 2018, respectively, mainly due to continuous net losses and a negative working capital of Ps. 93,749,122 and Ps. 54,666,333, respectively.

PEMEX also has important debt, contracted mainly to finance investments needed to carry out its operations. Due to its heavy fiscal burden resulting from the payment of hydrocarbon extraction duties and other taxes, the cash flow derived from PEMEX’s operations in recent years has not been sufficient to fund its operating and investment costs and other expenses, so that its indebtedness has increased significantly, and its working capital has decreased in part as a result of the drop in oil prices that began at the end of 2014 and the subsequent oil price fluctuation.

Additionally, at the beginning of 2019, some rating agencies downgraded PEMEX’s credit rating, which could have an impact on the cost and terms of PEMEX’s new debt, as well as contract renegotiations during the remainder of 2019.

All these matters show the existence of substantial doubt about PEMEX’s ability to continue as a going concern.

PEMEX has budget autonomy, and is subject to the financial balance, which represents the difference between its income and its total budgeted expenditures, including the financial cost of its debt, which, is proposed by the Secretaría de Hacienda y Crédito Público (Ministry of Finance and Public Credit or “SHCP”) and approved by the Mexican Congress in the Presupuesto de Egresos de la Federación para el Ejercicio Fiscal 2019 (Federal Expenditure Budget for 2019 or “Federal Budget for 2019”).

The Federal Budget for 2019 estimates that PEMEX’s budgeted expenditures of Ps. 589,736,649 will exceed budgeted revenues of Ps. 524,291,649 by Ps. 65,445,000. The Federal Budget for 2019 also authorized PEMEX a net additional indebtedness up to Ps. 112,800,000 to cover its negative financial balance, which is considered as public debt by the Mexican Government.

On July 15, 2019, the Board of Directors of Petróleos Mexicanos approved PEMEX’s business plan for 2019 through 2023 (the “2019-2023 Business Plan”). The 2019-2023 Business Plan describes goals such as modernizing the company, making it more competitive and guaranteeing its financial viability in the short, medium and long-term.

The 2019-2023 Business Plan describes measures intended to address the main structural problems of the company: its high tax burden, its debt and low investment. The 2019-2023 Business Plan emphasizes, among others, the following actions:

 

 

PEMEX intends to continue its strategy of financial discipline and reduction of costs and expenses of the company, seeking the efficient operation of its plants and strengthening its product sales and commercial policy.

 

 

PEMEX plans to gradually increase crude oil production. Such increase in production is intended to support PEMEX’s goal of generating positive net returns. PEMEX expects to achieve a balanced budget in 2021.

 

 

The Mexican Government has announced that it plans to support PEMEX through a reduction of its fiscal burden and by approving investment in new projects designed to allow an increase in crude oil production.

 

 

The 2019-2023 Business Plan envisions a gradual recovery of the company’s crude oil processing output based on increased investment allocated to the rehabilitation of the National Refining System.

 

 

The 2019-2023 Business Plan also contemplates that public investment would be complemented by private investment, through long-term service contracts for oil production (contratos de servicios de largo plazo para la producción del petróleo or CSIEEs).

As of September 30, 2019, PEMEX has stabilized its crude oil production and increased the volume of crude oil processed in the National Refining System.

 

F - 11


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

PEMEX’s business strategy is focused on the financial strengthening of the company through internal measures such as cost control, austerity policies, debt reduction, crude oil coverage, such as hedges, and combating fuel theft; as well as external measures, through the Programa de Fortalecimiento de Petróleos Mexicanos (Strengthening Program for Petroleos Mexicanos or the “Strengthening Program”) through which the Mexican Government is expected to continue to support PEMEX through capitalizations, a stable price policy, fiscal support and support in the fight against fuel theft (see Note 19). Additionally, Petróleos Mexicanos received Ps. 122,131,000 (equivalent of U.S. $5,000,000) from the Mexican Government to help improve PEMEX´s financial position.

On the other hand, Petróleos Mexicanos also developed some liability management operations through the execution of a strategy to refinance or extend maturities of certain of its debt obligations to improve its debt profile (see Notes 16 and 21).

Petróleos Mexicanos and its Subsidiary Entities are not subject to the Ley de Concursos Mercantiles (the Bankruptcy Law) and none of PEMEX’s existing financing agreements include any clause that could lead to the demand for immediate payment of debt due to having negative equity or as a result of non-compliance with financial ratios.

PEMEX prepared its unaudited condensed consolidated interim financial statements as of September 30, 2019 and December 31, 2018 on a going concern basis. There are certain conditions that have generated important uncertainty and significant doubts concerning the entity’s ability to continue operating, including recurring net losses, negative working capital and negative equity. These financial statements do not contain any adjustments that would be required if they were not prepared on a going concern basis.

 

  D.

Functional and reporting currency

These consolidated financial statements are presented in Mexican pesos, which is both PEMEX’s functional currency and reporting currency, due to the following:

 

  i.

The economic environment in which PEMEX operates is Mexico, where the legal currency is the Mexican peso;

 

  ii.

Petróleos Mexicanos and its Subsidiary Entities have budgetary autonomy, subject only to maintaining the financial balance (the difference between income and total net spending, including the financial cost of the public debt of the Mexican Government and the entities directly controlled by the Mexican Government) and the spending cap of personnel services proposed by SHCP and approved by the Mexican Congress, in Mexican pesos.

 

  iii.

Employee benefits provision was approximately 36% and 31% of PEMEX’s total liabilities as of September 30, 2019 and December 31, 2018, respectively. This provision is computed, denominated and payable in Mexican pesos; and

 

  iv.

Cash flows for payment of general expenses, taxes and duties are realized in Mexican pesos.

Although the sales prices of several products are based on international U.S. dollar-indices, final domestic selling prices are governed by the economic and financial policies established by the Mexican Government. Accordingly, cash flows from domestic sales are generated and received in Mexican pesos.

Mexico’s monetary policy regulator, the Banco de México, requires that Mexican Government entities other than financial entities sell their foreign currency to the Banco de México in accordance with its terms, receiving Mexican pesos in exchange, which is the currency of legal tender in Mexico.

Translation of unaudited condensed consolidated interim financial statements of foreign operations

The financial statements of foreign subsidiaries and associates are translated into the reporting currency by first identifying if the functional currency is different from the currency for recording the foreign operations, and, if so, the recording currency is translated into the functional currency and then into the reporting currency using the year-end exchange rate of each period for assets and liabilities reported in the consolidated statements of financial position; the historical exchange rate at the date of the transaction for equity items; and the weighted average exchange rate of the year for income and expenses reported in the consolidated statement of comprehensive income.

Terms definition

References in these unaudited condensed consolidated interim financial statements and the related notes to “pesos” or “Ps.”

 

F - 12


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

refers to Mexican pesos, “U.S. dollars” or “US$” refers to dollars of the United States of America, “yen” or “¥” refers to Japanese yen, “euro” or “€” refers to the legal currency of the European Economic and Monetary Union, “Pounds sterling” or “£” refers to the legal currency of the United Kingdom and “Swiss francs” or “CHF” refers to the legal currency of the Swiss Confederation. Figures in all currencies are presented in thousands of the relevant currency unit, except exchange rates and product and share prices.

NOTE 3. USE OF JUDGMENTS AND ESTIMATES

The preparation of these unaudited condensed consolidated interim financial statements in accordance with IFRS requires the use of estimates and assumptions made by PEMEX’s management that affect the recorded amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of these consolidated financial statements, as well as the recorded amounts of income, costs and expenses during the period. Actual results may differ from these estimates.

Significant estimates and underlying assumptions are reviewed, and the effects of such revisions are recognized in the periods in which any estimates are revised and in any future periods affected by such revision.

The significant judgements made by management in applying the accounting policies and the key sources of estimation uncertainty were the same as those described in the Consolidated annual financial statements as of and for the year ended December 31, 2018.

Measurement of fair values

Some of PEMEX’s accounting policies and disclosures require the measurement of the fair values of financial assets and liabilities, as well as non-financial assets and liabilities.

PEMEX has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values.

The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that these valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which the valuations should be classified.

Significant estimates are reported to PEMEX audit committee.

When measuring the fair value of an asset or a liability, PEMEX uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

 

   

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

   

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

   

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

PEMEX recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

NOTE 4. CHANGES IN SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent with those applied in the preparation of PEMEX’s annual consolidated financial statements as at and for the year ended December 31, 2018, except for the adoption of new standards effective as of January 1, 2019. PEMEX has not early-adopted any standard, interpretation or amendment that has been issued but is not yet effective.

 

F - 13


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The following new standards are effective for periods beginning in 2019.

a) IFRS 16, “Leases” (“IFRS 16”)

In January 2016, the IASB published IFRS 16 “Leases” (“IFRS 16”), which replaces IAS 17, “Leases” and related interpretations, including IFRIC 4 “Determining whether an Arrangement contains a Lease” (“IFRIC 4”).

From January 1, 2019, PEMEX applies, for the first time, IFRS 16. As required by IAS 34, the nature and effect of these changes are disclosed below. Several other amendments and interpretations apply for the first time in 2019, but do not have a material impact on the unaudited condensed consolidated interim financial statements of PEMEX.

IFRS 16 introduces a single, on balance sheet accounting model for lessees. A lessee recognizes a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for short-term leases and leases of low-value assets. Lessor accounting remains similar to previous accounting policies.

PEMEX applied IFRS 16 initially on January 1, 2019 using the modified retrospective approach. There was no impact against retained earnings because as of January 1, 2019 the rights of use and the lease liability were for the same amount (in addition to a reclassification of the previously recognized finance leases). Accordingly, the comparative information presented for 2018 has not been restated and it is presented, as previously reported, under IAS 17 and related interpretations. The details of the changes in accounting policies are disclosed below.

 

  i.

Definition of a lease

Previously, PEMEX determined at contract inception whether an arrangement was or contained a lease under IFRIC 4. PEMEX now assesses whether a contract is or contains a lease based on the new definition of a lease under IFRS 16. Under IFRS 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.

On transition to IFRS 16, PEMEX elected to apply the practical expedient to adopt the definition of lease at the time of transition. This means it applied IFRS 16 to all contracts entered into before January 1, 2019 and identified as leases in accordance with IAS 17 and IFRIC 4. The definition of a lease under IFRS 16 has been applied only to contracts entered into or modified on or after January 1, 2019.

At inception or on reassessment of a contract that contains a lease component, PEMEX allocates the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices. For leases in which it is a lessee, PEMEX has elected not to separate lease and non-lease components for leases where the non-lease component is not significant.

 

  ii.

Leases in which PEMEX is a lessee

PEMEX recognizes assets and liabilities for its operating leases, which primarily consist of transportation and railway equipment, docks, hydrogen supply plants, electric power and steam gas storage facilities.

As a lessee, PEMEX previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, PEMEX recognizes right-of-use assets and lease liabilities for most leases, and these leases are on-balance sheet.

PEMEX has elected not to recognize right-of-use and lease liabilities for some leases of low value assets. PEMEX recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

Significant accounting policy

PEMEX recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses and adjusted for certain remeasurements of the lease liability.

 

F - 14


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, PEMEX’s incremental borrowing rate. PEMEX uses its incremental borrowing rate as the discount rate.

The lease liability is subsequently measured as increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee or, as appropriate, changes in the assessment of whether a purchase or extension option or reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

PEMEX has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether PEMEX is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognized.

Transition

Previously, PEMEX classified a number of leases as operating leases under IAS 17. These leases include transportation and railway equipment, docks, hydrogen supply plants, electric power and steam gas storage facilities. The leases typically run for a period of up to 20 years. Some leases include an option to renew the lease for an additional 5 years or without defined term after the end of the non-cancellable period.

At transition, for leases classified as operating leases under IAS 17, lease liabilities were measured at the present value of the remaining lease payments, discounted at PEMEX’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments. PEMEX applied this approach to all operating leases.

PEMEX used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

 

   

Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

 

   

Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.

 

   

Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

PEMEX leases certain production equipment that were classified as finance leases under IAS 17. For these leases, the carrying amount of the right-of use asset and the lease liability at January 1, 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

 

  iii.

Impacts on financial statements

Impact in the transition

On transition to IFRS 16 (effective as of January 1, 2019), PEMEX’s recognized additional right-of-use assets and additional lease liabilities. The impact on transition is summarized below.

 

     Total  

Right of use assets

   Ps. 89,313,553  

Lease liability

   Ps. 101,247,035  

When measuring lease liabilities for leases that were classified as operating leases, PEMEX discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted-average rate applied was 8.2%.

 

     2019  

Operating lease commitment at December 31, 2018

   Ps. 62,723,909  

Undisclosed leases in 2018 Financial statements

     48,067,498  
  

 

 

 

Operating lease commitment

   Ps.  110,791,407  
  

 

 

 

 

F - 15


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Operating lease commitment discounted using the incremental borrowing rate at January 1, 2019

     65,101,142  

Lease liabilities from financial leases previously recognized up to December 31, 2018

     36,956,930  

- Recognition exemption for:

  

- Leases of low-value assets

     (811,037

- Extension and termination options reasonably certain to be exercised

     —    
  

 

 

 

Lease liabilities recognized at January 1, 2019

   Ps. 101,247,035  
  

 

 

 

- Effect of valuation under IFRS 16 of financial recognized leases

     1,619,699  

- New leases

     4,438,998  

- Payments of principal and interests from leases

     (9,114,408

- Accrued interest

     3,882,135  

- Foreign exchange

     (176,877
  

 

 

 

Lease liabilities at September 30, 2019

   Ps.  101,896,582  
  

 

 

 

Impacts for the period

As a result of initial adoption of IFRS 16, PEMEX recognized Ps. 87,307,593 of right-of-use assets and Ps. 101,896,582 of lease liabilities as at September 30, 2019.

In addition, in relation to those leases under IFRS 16, PEMEX recognized depreciation and interest costs, rather than operating lease expense. During the nine- months ended September 30, 2019, PEMEX recognized Ps. 6,123,926 of depreciation charges and Ps. 3,882,135 of interest costs from these leases.

b) IFRIC 23—Uncertainty over Income Tax Treatments

In June 2017, the IASB published a new accounting standard to be applied to the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, when there is uncertainty over income tax treatment under IAS 12.

In order to make these tax determination, an entity must consider whether it is probable that the relevant taxing authority will accept each tax treatment, or group of tax treatments, that the entity has used or plans to use in its next income tax filing:

 

   

If the entity concludes that it is probable that a particular tax treatment will be accepted by the relevant taxing authority, that entity must determine taxable profit (tax loss), tax bases, unused tax losses, unused tax credits or tax rates consistently with the tax treatment included in its income tax filings.

 

   

If the entity concludes that it is not probable that a particular tax treatment will be accepted by the relevant taxing authority, the entity must use the most likely amount or the expected value of the tax treatment when determining taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates. That calculation should be based on which method provides better predictions of the resolution of the uncertainty.

IFRIC 23 is effective for annual reporting periods beginning on or after January 1, 2019. Earlier application was permitted.

The adoption of this interpretation did not have any impact on these unaudited condensed consolidated interim financial statements because all tax positions are discussed and agreed with the SHCP prior to releasing PEMEX’s quarterly or annual financial statements.

NOTE 5. SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES

As of September 30, 2019, the Subsidiary Entities consolidated in these financial statements include Pemex Exploration

 

F - 16


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

and Production, Pemex Industrial Transformation, Pemex Logistics and Pemex Fertilizers. Former Subsidiary Entities Pemex Drilling and Services and Pemex Ethylene were also consolidated in these financial statements until June 30, 2019 and Pemex Cogeneration and Services was also consolidated in these financial statements until July 27, 2018. (See Note 1).

As of September 30, 2019, the consolidated Subsidiary Companies are as follows:

 

   

PEP Marine, DAC. (PEP DAC) (v)

 

   

P.M.I. Services, B.V. (PMI SHO) (i)

 

   

P.M.I. Holdings, B.V. (PMI HBV) (i)

 

   

P.M.I. Trading DAC (PMI DAC) (i)(vi)

 

   

P.M.I. Holdings Petróleos España, S. L. (HPE) (i)

 

   

P.M.I. Services North America, Inc. (PMI SUS) (i)

 

   

P.M.I. Norteamérica, S. A. de C. V. (PMI NASA) (i)

 

   

P.M.I. Comercio Internacional, S. A. de C. V. (PMI CIM) (i)(ii)

 

   

P.M.I. Campos Maduros SANMA, S. de R. L. de C. V. (SANMA)

 

   

Pro-Agroindustria, S. A. de C. V. (AGRO)

 

   

P.M.I. Azufre Industrial, S. A. de C. V. (PMI AZIND) (iii)

 

   

PTI Infraestructura de Desarrollo, S. A. de C. V. (PTI ID) (vii)

 

   

P.M.I. Cinturón Transoceánico Gas Natural, S. A. de C. V. (PMI CT) (i)

 

   

P.M.I. Transoceánico Gas LP, S. A. de C. V. (PMI TG) (i)

 

   

P.M.I. Servicios Portuarios Transoceánicos, S. A. de C. V. (PMI SP) (i)

 

   

P.M.I. Midstream del Centro, S. A. de C. V. (PMI MC) (i)

 

   

PEMEX Procurement International, Inc. (PPI)

 

   

Hijos de J. Barreras, S. A. (HJ BARRERAS) (ii)

 

   

PEMEX Finance, Ltd. (FIN) (iv)

 

   

Mex Gas Internacional, S. L. (MGAS)

 

   

Pemex Desarrollo e Inversión Inmobiliaria, S. A. de C. V. (PDII)

 

   

Kot Insurance Company, AG. (KOT)

 

   

PPQ Cadena Productiva, S.L. (PPQCP)

 

   

III Servicios, S. A. de C. V. (III Servicios)

 

   

PM.I. Ducto de Juárez, S. de R.L. de C.V. (PMI DJ) (i)

 

   

PMX Fertilizantes Holding, S.A de C.V. (PMX FH)

 

   

PMX Fertilizantes Pacífico, S.A. de C.V. (PMX FP)

 

   

Grupo Fertinal (GP FER)

 

   

Compañía Mexicana de Exploraciones, S.A. de C.V. (COMESA)(ii)

 

   

P.M.I. Trading Mexico, S.A. de C.V. (TRDMX)(i)

 

   

Holdings Holanda Services, B.V. (HHS)

 

  i.

Member Company of the “PMI Subsidiaries”.

 

  ii.

Non-controlling interest company.

 

  iii.

As of August 2018, this company was consolidated by MGAS.

 

  iv.

On December 17, 2018 PEMEX acquired the total shares in this company and as of December 31, 2018 this company is no longer part of the non-controlling interest.

 

  v.

Formerly P.M.I. Marine DAC until August 2018.

 

  vi.

Formerly P.M.I. Trading Ltd. until August 2018.

 

  vii.

Formerly PMI Infraestructura de Desarrollo, S.A. de C.V. until December 2018. On May 30, 2019 these shares were transferred to Pemex Industrial Transformation.

NOTE 6. Segment financial information

PEMEX’s primary business is the exploration and production of crude oil and natural gas, as well as the production, processing, marketing and distribution of petroleum and petrochemical products. As of September 30, 2019, PEMEX’s operations were conducted through nine business segments: Exploration and Production, Industrial Transformation, Cogeneration and Services (liquidated company as of July 27, 2018, see Note 1), Drilling and Services (merged into Pemex Exploration and Production as of July 1, 2019, see Note 1), Logistics, Ethylene (merged into Pemex Industrial Transformation as of July 1, 2019, see Note 1), Fertilizers, the Trading Companies and Corporate and Other Operating Subsidiary Companies Due to PEMEX’s structure, there are significant amounts of inter-segment sales among the reporting segments, which are made at internal transfer prices established by PEMEX that are intended to reflect international market prices.

 

F - 17


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The primary sources of revenue for PEMEX’s business segments are as described below:

 

   

The exploration and production segment earns revenues from domestic sales of crude oil and natural gas, and from exporting crude oil through certain of the Trading Companies. Export sales are made through PMI CIM to approximately 30 major customers in various foreign markets. Approximately half of PEMEX’s crude oil is sold to Pemex Industrial Transformation.

 

   

The industrial transformation segment earns revenues from sales of refined petroleum products and derivatives, mainly to third parties within the domestic market. This segment also sells a significant portion of the fuel oil it produces to the Comisión Federal de Electricidad (Federal Eletricity Commission, or “CFE”) and a significant portion of jet fuel produced to the Aeropuertos y Servicios Auxiliares (Airports and Auxiliary Services Agency). The refining segment’s most important products are different types of gasoline and diesel.

The industrial transformation segment also earns revenues from domestic sources generated by sales of natural gas, liquefied petroleum gas, naphtha, butane and ethane and certain other petrochemicals such as methane derivatives, ethane derivatives, aromatics and derivatives.

 

   

The cogeneration segment received income from the cogeneration, supply and sale of electricity and thermal energy and also provided technical and management activities associated with these services. During 2018 this company did not generate income. This entity was liquidated on July 27, 2018 (see Note 1).

 

   

The drilling segment receives income from drilling services, and servicing and repairing wells. This entity was merged into Pemex Exploration and Production on July 1, 2019 (see Note 1).

 

   

The logistics segment earns income from transportation and storage of crude oil, petroleum products and petrochemicals, as well as related services, which it provides by employing pipelines and offshore and onshore resources, and from providing services related to the maintenance, handling, guarding and management of these products.

 

   

The ethylene segment earns revenues from the distribution and trade of methane, ethane and propylene in the domestic market. This entity was merged into Pemex Industrial Transformation on July 1, 2019 (see Note 1).

 

   

The fertilizers segment earns revenues from trading ammonia, fertilizers and its derivatives, mostly in the domestic market.

 

   

The trading companies segment, which consist of PMI CIM, PMI NASA, PMI DAC and MGAS (the “Trading Companies”), earn revenues from trading crude oil, natural gas and petroleum and petrochemical products in international markets.

 

   

The segment related to corporate and other operating Subsidiary Companies provides administrative, financing, consulting and logistical services, as well as economic, tax and legal advice and re-insurance services to PEMEX’s entities and companies.

The following tables present the condensed financial information of these segments, after elimination of unrealized intersegment gain (loss), and include only select line items. The columns before intersegment eliminations include unconsolidated figures. As a result, the line items presented below may not total. These reporting segments are those which PEMEX’s management evaluates in its analysis of PEMEX and on which it bases its decision-making.

 

F - 18


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the nine-month

period ended September 30, 2019

  Exploration
And
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating
Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                   

Trade

  Ps.  313,804,420     Ps.  607,330,027     Ps. —       Ps. —       Ps. 1,071,046   Ps. 5,254,234     Ps. 140,227,195     Ps. 7,635,699     Ps.  —     Ps.  1,075,322,621  

Intersegment

    255,206,621       96,631,070       2,758,454       67,291,033       430,199       722,992       364,111,085       81,908,703       (869,060,157     —    

Services income

    420,324       2,020,232       20,755       3,476,916       751       3,690       50,982       2,071,165       —         8,064,815  

Impairment (reversal) of wells, pipelines, properties, plants and equipment

    61,204,466       (29,090,913     —         (39,762,645     —         —         —         —         —         (7,649,092

Cost of sales

    314,339,036       733,329,441       (1,918,085     25,433,980       2,422,778       7,977,771       494,482,055       38,576,601       (812,099,147     802,544,430  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    193,887,863       1,742,801       4,697,294       85,096,614       (920,782     (1,996,855     9,907,207       53,038,966       (56,961,010     288,492,098  

Other income, net

    (514,279     2,379,514       (14,835     (1,509,139     21,210       77,625       1,678,270       3,406,928       3,269,216       8,794,510  

Distribution, transportation and sales expenses

    165,504       17,867,541       —         42,860       232,978       126,064       939,528       53,687       (3,248,891     16,179,271  

Administration expenses

    48,364,573       40,097,472       282,524       6,971,653       519,745       585,069       1,715,669       51,599,503       (51,077,072     99,059,136  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    144,843,507       (53,842,698     4,399,935       76,572,962       (1,652,295     (2,630,363     8,930,280       4,792,702       634,172       182,048,202  

Financing cost

    (98,273,720     (6,395,765     (386,894     (394,272     (565,309     (185,433     (737,197     (159,722,331     164,003,697       (102,657,224

Financing income

    65,843,071       1,820,026       248,966       307,938       12,420       14,090       652,965       116,710,525       (164,637,937     20,972,064  

Derivative financial instruments (cost) income, net

    (20,941,666     (9,838     —         —         —         —         (827,434     (3,009,090     72       (24,787,956

Foreign exchange (loss) income, net

    19,191,461       (1,385,259     95,658       23,842       27,781       (35,843     (198,913     (412,006     —         17,306,721  

Profit (loss) sharing in joint ventures and associates

    66,994       —         —         (135     —         —         (186,051     (133,242,496     133,319,562       (42,126

Tax, duties and other

    270,537,957       —         1,498,122       (4,328,055     —         (1,446,202     3,960,675       (1,015,511     —         269,206,986  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (159,808,310     (59,813,534     2,859,543       80,838,390       (2,177,403     (1,391,347     3,672,975       (173,867,183     133,319,563       (176,367,306
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,024,853,978       231,054,623       —         35,373,626       2,219,207       —         123,088,374       704,140,924       (1,791,801,563     328,929,169  

Total non-current assets

    918,964,729       373,340,486       —         151,973,544       5,295,903       —         28,963,483       1,245,347,139       (1,021,697,810     1,702,187,474  

Total current liabilities

    338,632,149       206,964,157       —         22,553,796       11,767,511       —         79,942,267       1,552,714,837       (1,789,896,426     422,678,291  

Total non-current liabilities

    2,273,426,936       716,282,788       —         9,671,450       791,838       —         4,145,469       2,099,631,252       (1,760,927,650     3,343,022,083  

Equity (deficit), net

    (668,240,378     (318,851,836     —         155,121,924       (5,044,239     —         67,964,121       (1,702,858,026     737,324,703       (1,734,583,731

Depreciation and amortization

    83,742,376       17,160,798       463,551       2,900,124       -201,502       906,062       1,035,575       2,512,734         108,519,718  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    26,552,452       41,449,471       13,642       213,342       14,339       9,801       —         20,533,820       —         88,786,867  

 

F - 19


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the three-month
period  ended September 30, 2019

  Exploration
And
Production
    Industrial
Transformation
    Logistics     Fertilizers     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

               

Trade

  Ps.  98,943,709     Ps.  199,768,323     Ps. —       Ps.  17,775       Ps. 46,220,072     Ps.  2,372,199     Ps. —       Ps.  347,322,078  

Intersegment

    88,965,340       28,450,354       23,630,367       138,087       111,799,110       34,186,814       (287,170,072     —    

Services income

    44,652       1,511,814       1,106,283       61       22,876       479,849       —         3,165,535  

Impairment (reversal) of wells, pipelines, properties, plants and equipment

    10,337,033       (27,584,166     —         —         —         —         —         (17,247,133

Cost of sales

    104,429,859       241,017,229       11,157,695       484,908       156,241,919       12,709,073       (262,226,981     263,813,702  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    73,186,809       16,297,428       13,578,955       (328,985     1,800,139       24,329,789       (24,943,091     103,921,044  

Other income, net

    (1,235,546     860,164       597,044       15,709       896,291       1,071,240       735,902       2,940,804  

Distribution, transportation and sales expenses

    39,646       5,580,863       18,206       55,550       304,896       11,854       (875,084     5,135,931  

Administration expenses

    20,008,195       14,773,296       3,239,453       230,755       785,324       17,708,150       (23,580,110     33,165,063  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    51,903,422       (3,196,567     10,918,340       (599,581     1,606,210       7,681,023       248,008       68,560,855  

Financing cost

    (36,441,928     (3,401,129     (116,755     (204,065     (250,737     (66,477,087     65,531,951       (41,359,750

Financing income

    29,253,608       633,060       170,150       10,765       219,349       49,386,365       (65,780,025     13,893,272  

Derivative financial instruments (cost) income, net

    (20,514,500     (2,777     —         —         629,114       80,540       72       (19,807,551

Foreign exchange (loss) income, net

    (28,778,237     (3,204,295     (111,480     (33,129     14,612       (3,407,698     —         (35,520,227

Profit (loss) sharing in joint ventures and associates

    25,663       —         (33     —         (77,837     (79,900,441     79,925,666       (26,982

Tax, duties and other

    76,256,242       —         1,166,756       —         1,061,372       (4,886,600     —         73,597,770  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (80,808,214     (9,171,708     9,693,466       (826,010     1,079,339       (87,750,696     79,925,669       (87,858,154
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    26,175,948       6,868,359       1,123,170       (70,842     600,529       858,451       —         35,877,893  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    8,836,889       13,795,547       70,686       4,776       —         6,835,276       —         29,543,174  

 

F - 20


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the nine-month
period  ended September 30, 2018

  Exploration
And
Production
    Industrial
Transformation
    Cogeneration
and Services (1)
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                     

Trade

  Ps.  363,377,944     Ps.  728,620,859     Ps.  —       Ps.  —       Ps.  —       Ps.  2,156,957     Ps.  9,845,421     Ps.  154,253,151     Ps. 8,245,018     Ps.  —         Ps. 1,266,499,350  

Intersegment

    300,457,048       131,341,615       —         2,664,841       48,396,108       17,078       1,190,895       474,383,797       84,866,654       (1,043,318,036     -  

Services income

    12,870       452,100       —         38,064       3,624,911       3,190       9,328       59,604       2,019,123       —         6,219,190  

(Reversal) impairment of wells, pipelines, properties, plants and equipment

    (10,278,393     (20,766,081     —         -       41,087,532       2,154,017       —         1,719,626       —         —         13,916,701  

Cost of sales

    300,819,010       837,598,032       —         (69,570     28,143,544       3,271,984       10,977,621       616,127,710       41,182,147       (963,156,934     874,893,544  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    373,307,245       43,582,623       —         2,772,475       (17,210,057     (3,248,776     68,023       10,849,216       53,948,648       (80,161,102     383,908,295  

Other income, net

    6,507,924       4,558,385       1,788       (878,958     (25,166,875     50,414       113,018       804,799       5,722,758       24,967,275       16,680,528  

Distribution, transportation and sales expenses

    181,448       19,507,862       —         63       31,543       272,303       149,310       344,729       65,549       (2,701,032     17,851,775  

Administration expenses

    48,886,186       37,778,162       —         649,856       7,899,438       523,533       1,185,552       1,326,588       56,080,568       (52,882,998     101,446,885  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    330,747,535       (9,145,016     1,788       1,243,598       (50,307,913     (3,994,198     (1,153,821     9,982,698       3,525,289       390,203       281,290,163  

Financing cost

    (87,793,657     (1,408,262     —         (575,749     (148,578     (346,422     (54,594     (1,047,290     (151,435,174     158,765,613       (84,044,113

Financing income

    67,113,899       6,631,511       1       256,907       1,084,628       3,528       19,633       (409,947     103,598,614       (159,155,819     19,142,955  

Derivative financial instruments income (cost), net

    (12,089,926     (15,774     —         —         —         —         —         (1,955,874     (724,225     —         (14,785,799

Foreign exchange income (loss), net

    93,778,474       179,832       —         269,814       112,307       39,044       (1,892     992,861       1,850,220       —         97,220,660  

Profit (loss) sharing in joint ventures and associates

    67,921       —         —         —         (892     —         —         1,724,503       29,040,853       (28,595,092     2,237,293  

Tax, duties and other

    332,541,527       —         —         (50,014     (14,037,132     —         —         3,860,754       1,835,834       -       324,150,969  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (loss)

    59,282,719       (3,757,709     1,789       1,244,584       (35,223,316     (4,298,048     (1,190,674     5,426,197       (15,980,257     (28,595,095     (23,089,810
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,055,273,849       253,848,006       —         9,905,548       35,437,576       2,499,358       4,831,333       161,930,946       516,180,814       (1,659,862,116     380,045,314  

Total non-current assets

    972,435,067       302,732,849       —         17,528,539       112,651,002       3,944,925       18,537,129       27,614,798       1,558,284,291       (1,315,349,603     1,698,378,997  

Total current liabilities

    262,658,489       145,583,005       —         2,879,015       35,968,371       8,222,357       3,601,402       112,330,868       1,480,232,498       (1,654,453,428     397,022,577  

Total non-current liabilities

    2,223,364,331       634,513,910       —         10,782,060       10,677,802       147,975       148,425       4,689,389       2,095,604,377       (1,767,419,965     3,212,508,304  

Equity (deficit), net

    (458,313,904     (223,516,060     —         13,773,012       101,442,405       (1,926,049     19,618,635       72,525,487       (1,501,371,770     446,661,674       (1,531,106,570

Depreciation and amortization

    88,161,360       13,157,606       —         1,712,094       3,250,641       (161,007     1,037,546       356,556       1,578,690       —         109,093,486  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    (25,494,829     (41,299,930     —         (22,104     (148,723     (9,395     (5,209     (11,999     (20,314,106     246,169       (87,060,126

 

F - 21


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the three-month
period ended September 30,  2018

  Exploration
And
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                   

Trade

  Ps.  127,688,479       Ps. 246,930,077     Ps. —       Ps. —         Ps. 382,983     Ps.  3,281,976     Ps.  52,700,283     Ps.  6,233,000     Ps. —       Ps.  437,216,798  

Intersegment

    86,554,353       45,605,037       451,968       16,376,958       (1,029,309     486,063       150,383,946       36,090,489       (334,919,505     —    

Services income

    12,870       89,137       12,908       1,135,474       1,242       3,750       23,783       652,536       —         1,931,700  

(Reversal) impairment of wells, pipelines, properties, plants and equipment

    26,433,010       (12,963,016     —         41,087,532       1       —         1,719,626       —         —         56,277,153  

Cost of sales

    90,717,107       273,735,190       (1,130,422     7,975,742       (139,801     3,624,319       198,955,789       16,275,359       (296,095,260     293,918,023  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    97,105,585       31,852,077       1,595,298       (31,550,842     (505,284     147,470       2,432,597       26,700,666       (38,824,245     88,953,322  

Other income, net

    2,406,000       1,210,361       1,053,960       (10,900,982     24,583       45,286       357,488       4,202,359       10,557,418       8,956,473  

Distribution, transportation and sales expenses

    56,620       7,115,300       —         16,161       92,900       66,919       111,871       28,090       (710,137     6,777,724  

Administration expenses

    21,525,380       16,541,979       297,718       3,348,674       280,844       559,142       409,597       21,882,179       (27,724,910     37,120,603  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    77,929,585       9,405,159       2,351,540       (45,816,659     (854,445     (433,305     2,268,617       8,992,756       168,220       54,011,468  

Financing cost

    (28,682,938     (434,945     (194,359     (4,312     (156,879     (29,035     (314,395     (47,858,874     50,604,441       (27,071,296

Financing income

    24,138,030       1,764,030       114,332       471,841       710       7,904       (780,433     33,229,625       (50,772,653     8,173,386  

Derivative financial instruments income (cost), net

    (2,407,133     5,133       —         —         —         —         (293,948     (2,796,937     (8     (5,492,893

Foreign exchange income (loss), net

    85,051,415       1,779,035       304,017       211,167       49,522       8,586       727,636       6,583,965       —         94,715,343  

Profit (loss) sharing in joint ventures and associates

    7,826       —         —         (339     —         —         1,292,410       34,308,999       (34,219,739     1,389,157  

Tax, duties and other

    105,998,438       —         361,164       (7,910,614     —         —         (4,640     510,232       —         98,954,580  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (loss)

    50,038,347       12,518,412       2,214,366       (37,227,688     (961,092     (445,850     2,904,527       31,949,302       (34,219,739     26,770,585  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    29,138,752       3,854,275       561,473       717,034       (113,608     345,740       325,331       530,774       —         35,359,771  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    (42,698,188     (68,459,399     (38,604     (258,363     (16,640     (11,529     (28,763     (33,837,815     246,169       (145,103,132

 

As of December 31, 2018

  Exploration
and
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
Companies
    Corporate
and Other
Operating

Subsidiary
Companies
    Intersegment
eliminations
    Total  

Total current assets

  Ps.  1,109,407,361     Ps.  238,486,786     Ps.  11,478,067     Ps.  15,343,841     Ps.  2,772,995     Ps.  8,337,752     Ps.  137,727,664     Ps.  723,490,973     Ps.  1,853,935,478   Ps.  393,109,961  

Total non-current assets

    1,023,144,103       283,521,897       15,267,696       100,097,224       4,187,744       17,771,292       28,939,309       1,624,995,944       (1,415,837,902     1,682,087,307  

Total current liabilities

    334,709,929       155,402,987       2,962,370       31,418,555       9,682,768       6,710,315       98,007,805       1,662,808,360       (1,853,926,795     447,776,294  

Total non-current liabilities

    2,254,024,319       529,484,079       10,739,495       10,332,359       108,467       149,750       4,272,341       2,116,660,861       (1,838,945,265     3,086,826,406  

Equity (deficit), net

    (456,182,784     (162,878,383     13,043,898       73,690,151       (2,830,496     19,248,979       64,386,827       (1,430,982,304     423,098,680       (1,459,405,432

Depreciation and amortization

    124,671,118       19,183,640       1,483,248       4,409,226       (246,697     1,385,445       403,122       2,092,938       —         153,382,040  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    33,688,888       51,239,055       27,105       191,132       9,162       8,839       (321,683     26,861,666       2,917,450       114,621,614  

PEMEX’s management measures the performance of the segments based on operating income and net segment income before elimination of unrealized intersegment gain (loss), as well as by analyzing the impact of the results of each segment on the unaudited condensed consolidated interim financial statements. For certain of the items in these unaudited condensed consolidated interim financial statements to conform with the individual financial statements of the operating segments, they must be reconciled. The tables below present the financial information of PEMEX’s operating segments, before intersegment eliminations:

 

F - 22


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The following tables present accounting reconciliations between individual and consolidated information.

 

As of/for the nine-month
period ended September 30,  2019

  Exploration
and
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
 

Sales:

               

By segment

  Ps.  588,211,965     Ps.  706,106,388     Ps.  6,585,824     Ps.  70,767,949     Ps.  1,485,315     Ps.  5,980,916     Ps.  504,389,262     Ps.  91,615,567  

Less unrealized intersegment sales

    (18,780,600     (125,059     (3,806,615     —         16,681       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated sales

    569,431,365       705,981,329       2,779,209       70,767,949       1,501,996       5,980,916       504,389,262       91,615,567  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Operating income (loss):

               

By segment

    147,441,908       (49,917,755     4,890,473       95,830,286       (1,952,536     (2,932,268     8,384,768       4,792,702  

Less unrealized intersegment sales

    (18,780,600     (125,059     (3,806,615     —         16,681       —         —         —    

Less unrealized gain due to production cost valuation of inventory

    (1,036,781     (3,488,694     3,253,375       —         —         —         545,512       —    

Less capitalized refined products

    (1,618,254     —         —         —         —         —         —         —    

Less amortization of capitalized interest

    89,236       —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets

    18,663,324       (299,045     62,702       (19,320,838     267,744       299,045       —         —    

Less intersegment leases

    84,674       (12,145     —         63,514       15,816       2,860       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated operating income (loss)

    144,843,507       (53,842,698     4,399,935       76,572,962       (1,652,295     (2,630,363     8,930,280       4,792,702  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Net income (loss):

               

By segment

    (157,035,010     (54,687,746     3,333,709       92,343,909       (3,395,050     (3,138,317     3,127,463       (173,867,183

Less unrealized intersegment sales

    (18,780,600     (125,059     (3,806,615     —         16,681       —         —         —    

Less unrealized gain due to production cost valuation of inventory

    (1,036,781     (3,488,694     3,253,375       —         —         —         545,512       —    

Less capitalized refined products

    (1,618,254     —         —         —         —         —         —         —    

Less equity method elimination

    1,741       (1,238,068     —         —         950,400       —         —         —    

Less amortization of capitalized interest

    89,236       —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    18,663,324       (299,045     79,074       (11,436,536     267,744       1,745,247       —         —    

Less intersegment leases

    (91,966     25,078       0       (68,983     (17,178     1,723       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net (loss) income

    (159,808,310     (59,813,534     2,859,543       80,838,390       (2,177,403     (1,391,347     3,672,975       (173,867,183
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Total assets:

               

By segment

    1,969,953,234       663,092,163       —         256,501,754       10,271,450       —         162,422,757       1,949,488,063  

Less unrealized intersegment sales

    1,572,685       (7,674,369     —         7,184       (74,346     —         (408,060     —    

Less unrealized gain due to production cost valuation of inventory

    (5,539,723     (34,263,913     —         —         16,681       —         (8,867,189     —    

Less capitalized refined products

    —         —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    (25,204,367     454,653       —         (71,641,845     (1,533,936     —         (424,850     —    

Less equity method for unrealized profits

    (474,764     (12,551,245     —         (87,070     (1,804,014     —         (670,801     —    

Less amortization of capitalized interest

    89,236       (3,731,993     —         —         —         —         —         —    

Less intersegment leases

    3,422,406       (930,187     —         2,567,147       639,275       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated assets

    1,943,818,707       604,395,109       —         187,347,170       7,515,110       —         152,051,857       1,949,488,063  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Total liabilities:

               

By segment

    2,609,419,883       928,623,863       —         29,589,116       11,902,895       —         86,172,341       3,652,346,089  

Less unrealized intersegment sales

    (875,169     (4,419,930     —         —         —         —         (2,084,605     —    

Less intersegment leases

    3,514,371       (956,988     —         2,636,130       656,454       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated liabilities

    2,612,059,085       923,246,945       —         32,225,246       12,559,349       —         84,087,736       3,652,346,089  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F - 23


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the three-month
period  ended September 30, 2019

  Exploration
and
Production
    Industrial
Transformation
    Logistics     Fertilizers     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
 

Sales:

           

By segment

  Ps.  193,305,911     Ps.  229,210,771     Ps.  24,736,650     Ps.  112,079     Ps.  158,042,058     Ps.  37,038,862  

Less unrealized intersegment sales

    (5,352,210     519,720       —         43,844       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated sales

    187,953,701       229,730,491       24,736,650       155,923       158,042,058       37,038,862  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Operating income (loss):

           

By segment

    52,517,104       (5,122,258     5,414,053       (734,638     912,491       7,681,023  

Less unrealized intersegment sales

    (5,352,210     519,720       —         43,844       —         —    

Less unrealized gain due to production cost valuation of inventory

    362,182       1,717,161       —         —         693,719       —    

Less capitalized refined products

    (898,848     —         —         —         —         —    

Less amortization of capitalized interest

    29,746       —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets

    5,234,934       (299,045     5,480,554       89,249       —         —    

Less intersegment leases

    10,514       (12,145     23,733       1,964       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated operating income (loss)

    51,903,422       (3,196,567     10,918,340       (599,581     1,606,210       7,681,023  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net income (loss):

           

By segment

    (80,044,075     (10,586,697     4,481,720       (1,339,010     385,620       (87,750,696

Less unrealized intersegment sales

    (5,352,210     519,720       —         43,844       —         —    

Less unrealized gain due to production cost valuation of inventory

    362,182       1,717,161       —         —         693,719       —    

Less capitalized refined products

    (898,848     —         —         —         —         —    

Less equity method elimination

    (3,286     (547,925     —         405,432       —         —    

Less amortization of capitalized interest

    29,746       —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    5,234,934       (299,045     5,298,405       89,249       —         —    

Less intersegment leases

    (136,657     25,078       (86,659     (25,525     —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net (loss) income

    (80,808,214     (9,171,708     9,693,466       (826,010     1,079,339       (87,750,696
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F - 24


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the nine-month

period ended September 30, 2018

  Exploration
And
Production
    Industrial
Transformation
    Cogeneration
and
Services (1)
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
 

Sales:

                 

By segment

  Ps.  687,744,927     Ps.  860,843,364     Ps.  —       Ps.  6,004,284     Ps.  52,021,019     Ps.  2,177,225     Ps.  11,045,644     Ps.  628,696,552     Ps.  95,130,795  

Less unrealized intersegment sales

    (23,897,065     (428,790     —         (3,301,379     —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated sales

    663,847,862       860,414,574       —         2,702,905       52,021,019       2,177,225       11,045,644       628,696,552       95,130,795  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

                 

By segment

    332,235,117       (8,993,303     1,788       2,101,915       (80,127,189     (4,260,923     (2,084,282     10,350,551       3,525,289  

Less unrealized intersegment sales

    (23,897,065     (428,790     —         (3,301,379     —         —         —         —         —    

Less unrealized gain due to production cost valuation of inventory

    (654,590     277,077       —         2,027,406       —         —         —         (367,853     —    

Less capitalized refined products

    (922,228     —         —         —         —         —         —         —         —    

Less amortization of capitalized interest

    89,236       —         —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets

    23,897,065       —         —         415,656       29,819,276       266,725       930,461       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated operating income (loss)

    330,747,535       (9,145,016     1,788       1,243,598       (50,307,913     (3,994,198     (1,153,821     9,982,698       3,525,289  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Net income (loss):

                 

By segment

    60,561,041       (2,515,694     1,789       1,851,444       (57,141,340     (4,576,329     972,168       5,794,050       (15,980,257

Less unrealized intersegment sales

    (23,897,065     (428,790     —         (3,301,379     —         —         —         —         —    

Less unrealized gain due to production cost valuation of inventory

    (654,590     277,077       —         2,027,406       —         —         —         (367,853     —    

Less capitalized refined products

    (922,228     —         —         —         —         —         —         —         —    

Less equity method elimination

    209,260       (1,090,302     —         —         310       11,556       (3,093,303     —         —    

Less amortization of capitalized interest

    89,236       —         —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    23,897,065       —         —         667,113       21,917,714       266,725       930,461       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net (loss) income

    59,282,719       (3,757,709     1,789       1,244,584       (35,223,316     (4,298,048     (1,190,674     5,426,197       (15,980,257
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets:

                 

By segment

    2,055,507,131       614,727,606       —         29,448,797       209,903,055       8,536,664       34,909,702       199,025,229       2,074,465,105  

Less unrealized intersegment sales

    1,311,530       (5,818,767     —         —         7,183       (26,886     (5,303     (408,059     —    

Less unrealized gain due to production cost valuation of inventory

    (4,312,122     (42,102,152     —         —         —         —         —         (7,949,907     —    

Less capitalized refined products

    (922,228     —         —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    (23,414,267     —         —         (2,014,710     (61,734,985     (1,890,927     (8,592,225     (424,849     —    

Less equity method for unrealized profits

    (550,364     (10,233,955     —         —         (86,675     (174,568     (2,943,712     (696,670     —    

Less amortization of capitalized interest

    89,236       8,123       —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated assets

    2,027,708,916       556,580,855       —         27,434,087       148,088,578       6,444,283       23,368,462       189,545,744       2,074,465,105  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Total liabilities:

                 

By segment

    2,486,022,820       784,516,844       —         12,525,166       46,646,173       8,370,332       3,749,827       117,254,563       3,575,836,875  

Less unrealized intersegment sales

    —         (4,419,929     —         1,135,909       —         —         —         (234,306     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated liabilities

    2,486,022,820       780,096,915       —         13,661,075       46,646,173       8,370,332       3,749,827       117,020,257       3,575,836,875  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F - 25


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of/for the three-month

period ended September 30, 2018

  Exploration
And
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
companies
    Corporate
and other
Operating

Subsidiary
Companies
 

Sales:

               

By segment

  Ps.  238,152,767     Ps.  292,201,772     Ps.  2,352,728     Ps.  17,512,432     Ps.  (645,084   Ps.  3,771,789     Ps.  203,053,583     Ps.  42,976,025  

Less unrealized intersegment sales

    (23,897,065     422,479       (1,887,852     —         —         —         54,429       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated sales

    214,255,702       292,624,251       464,876       17,512,432       (645,084     3,771,789       203,108,012       42,976,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

               

By segment

    78,877,201       (8,860,028     2,482,010       (77,646,161     (943,692     (743,458     2,237,674       8,992,756  

Less unrealized intersegment sales

    (23,897,065     422,479       (1,887,852     —         —         —         54,429       —    

Less unrealized gain due to production cost valuation of inventory

    (318,757     17,842,708       1,638,655       —         —         —         (23,483     —    

Less capitalized refined products

    (658,604     —         —         —         —         —         —         —    

Less amortization of capitalized interest

    29,745       —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets

    23,897,065       —         118,727       31,829,502       89,247       310,153       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated operating income (loss)

    77,929,585       9,405,159       2,351,540       (45,816,659     (854,445     (433,305     2,268,620       8,992,756  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss):

               

By segment

    50,755,790       (5,378,020     2,344,837       (59,559,307     (664,843     2,041,316       2,873,582       31,949,302  

Less unrealized intersegment sales

    (23,897,065     422,479       (1,887,852     —         —         —         54,429       —    

Less unrealized gain due to production cost valuation of inventory

    (318,757     17,842,708       1,638,655       —         —         —         (23,484     —    

Less capitalized refined products

    (658,604     —         —         —         —         —         —         —    

Less equity method elimination

    230,173       (368,755     —         (1     (385,496     (2,797,319     —         —    

Less amortization of capitalized interest

    29,745       —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

    23,897,065       —         118,726       22,331,620       89,247       310,153       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net (loss) income

    50,038,347       12,518,412       2,214,366       (37,227,688     (961,092     (445,850     2,904,527       31,949,302  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

This company was liquidated on July 27, 2018. Except for certain expenses incurred in the liquidation, all operations were transferred to Pemex Industrial Transformation. (See Note 1).

 

F - 26


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

As of December 31, 2018

   Exploration
and
Production
    Industrial
Transformation
    Drilling
and
Services
    Logistics     Fertilizers     Ethylene     Trading
Companies
    Corporate
and Other
Operating
Subsidiary
Companies
 

Assets:

                

By segment

   Ps.  2,161,126,244     Ps.  567,768,812     Ps.  28,400,765     Ps.  176,047,827     Ps.  10,018,775     Ps.  31,365,663     Ps.  177,684,447     Ps.  2,348,486,917  

Less unrealized intersegment sales

     1,557,729       (7,544,007     —         7,184       (26,886     (5,304     (408,060     —    

Less unrealized gain due to production

cost valuation of inventory

     (4,254,421     (30,320,566     —         —         (47,460     —         (9,339,859     —    

Less capitalized refined products

     (1,774,227     —         —         —         —         —         —         —    

Less depreciation and impairment of revaluated transferred assets, net of deferred taxes

     (23,660,467     —         (1,655,002     (60,523,859     (1,801,679     (5,186,318     (424,850     —    

Less equity method for unrealized profits

     (562,375     (7,903,679     —         (90,087     (1,182,011     (64,997     (844,705     —    

Less amortization of capitalized interest

     118,981       8,123       —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated assets

   Ps. 2,132,551,464     Ps. 522,008,683       Ps. 26,745,763     Ps. 115,441,065     Ps. 6,960,739     Ps. 26,109,044     Ps. 166,666,973     Ps.  2,348,486,917  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                

By segment

   Ps. 2,588,734,248     Ps. 689,306,996     Ps. 12,328,030     Ps. 41,750,914     Ps. 9,791,235     Ps. 6,860,065     Ps. 104,239,692     Ps. 3,779,469,221  

Less unrealized intersegment sales

     —         (4,419,930     1,373,835       —         —         —         (1,959,546     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated liabilities

   Ps. 2,588,734,248     Ps. 684,887,066     Ps. 13,701,865     Ps. 41,750,914     Ps. 9,791,235     Ps. 6,860,065     Ps. 102,280,146     Ps. 3,779,469,221  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F - 27


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

NOTE 7. REVENUE

As of September 30, 2019 and 2018, the revenues were as follows:

 

  A.

Revenue disaggregation

 

For the nine-month
periods ended  September 30,

   Exploration and
Production
     Industrial
Transformation
     Drilling
and
Services
     Logistics      Fertilizers      Ethylene      Trading
Companies
     Corporate and
Other Operating
Subsidiary
Companies
     Total  

Geographical market 2019

                          

United States

   Ps.  172,338,802      Ps.  —        Ps.  —        Ps.  —        Ps.  —        Ps.  —        Ps.  117,067,336      Ps.  631,728      Ps.  290,037,866  

Other

     41,744,035        —          —          —          —          —          18,239,543        2,213,445        62,197,023  

Europe

     99,518,894        —          —          —          —          —          3,446,135        1,706,355        104,671,384  

Local

     623,013        609,350,259        20,755        3,476,916        1,071,797        5,257,924        1,525,163        5,155,336        626,481,163  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     314,224,744        609,350,259        20,755        3,476,916        1,071,797        5,257,924        140,278,177        9,706,864        1,083,387,436  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2018

                          

United States

     226,352,317        —          —          —          —          —          116,459,820        6,237        342,818,374  

Other

     73,906,868        —          —          —          —          —          27,921,592        4,533,996        106,362,456  

Europe

     63,118,759        —          —          —          —          —          2,781,518        1,932,662        67,832,939  

Local

     12,870        729,072,960        38,064        3,624,911        2,160,148        9,854,749        7,149,825        3,791,244        755,704,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     363,390,814        729,072,960        38,064        3,624,911        2,160,148        9,854,749        154,312,755        10,264,139        1,272,718,540  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Major products and services 2019

                          

Crude oil

     313,601,731        —          —          —          —          —          60,101,434        —          373,703,165  

Gas

     202,690        49,936,879        —          —          —          —          42,072,008        —          92,211,577  

Refined petroleum products

     —          552,640,599        —          —          —          —          37,129,803        956,566        590,726,968  

Other

     —          4,752,549        —          —          1,071,046        5,254,234        923,951        6,679,131        18,680,911  

Services

     420,323        2,020,232        20,755        3,476,916        751        3,690        50,981        2,071,167        8,064,815  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     314,224,744        609,350,259        20,755        3,476,916        1,071,797        5,257,924        140,278,177        9,706,864        1,083,387,436  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2018

                          

Crude oil

     363,377,944        —          —          —          —          —          87,116,300        —          450,494,244  

Gas

     —          74,687,172        —          —          —          —          —          —          74,687,172  

Refined petroleum products

     —          645,814,589        —          —          2,156,958        9,845,421        65,883,421        535,263        724,235,652  

Other

     —          8,119,099        —          —          —          —          1,253,431        7,709,752        17,082,282  

Services

     12,870        452,100        38,064        3,624,911        3,190        9,328        59,604        2,019,123        6,219,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     363,390,814        729,072,960        38,064        3,624,911        2,160,148        9,854,749        154,312,756        10,264,138        1,272,718,540  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Timing of revenue recognition 2019

                          

Products transferred at a point in time

     313,804,421        607,330,027        —          —          1,071,046        5,254,234        140,227,196        7,635,697        1,075,322,621  

Products and services transferred over the time

     420,323        2,020,232        20,755        3,476,916        751        3,690        50,981        2,071,167        8,064,815  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     314,224,744        609,350,259        20,755        3,476,916        1,071,797        5,257,924        140,278,177        9,706,864        1,083,387,436  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2018

                          

Products transferred at a point in time

     363,377,944        728,620,860        —          —          2,156,958        9,845,421        154,253,151        8,245,016        1,266,499,350  

Products and services transferred over the time

     12,870        452,100        38,064        3,624,911        3,190        9,328        59,604        2,019,123        6,219,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     363,390,814        729,072,960        38,064        3,624,911        2,160,148        9,854,749        154,312,755        10,264,139        1,272,718,540  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F - 28


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

For the three month
periods ended September 30,

   Exploration and
Production
     Industrial
Transformation
     Drilling and
Services
     Logistics      Fertilizers      Ethylene      Trading
Companies
    Corporate and
Other Operating
Subsidiary
Companies
     Total  

Geographical market 2019

                         

United States

   Ps.  54,277,692      Ps. —        Ps.  —        Ps.  —        Ps.  —        Ps.  —        Ps.  39,607,469     Ps.  335,049      Ps.  94,220,210  

Other

     16,904,921        —          —          —          —          —          8,167,483       279,757        25,352,161  

Europe

     27,698,496        —          —          —          —          —          981,663       450,907        29,131,066  

Local

     107,252        201,280,137        —          1,106,283        17,836        —          (2,513,667     1,786,335        201,784,176  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     98,988,361        201,280,137        —          1,106,283        17,836        —          46,242,948       2,852,048        350,487,613  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

2018

                         

United States

     105,188,924        —          —          —          —          —          39,126,548       6,237        144,321,709  

Other

     4,819,937        —          —          —          —          —          10,080,016       4,533,996        19,433,949  

Europe

     17,679,618        —          —          —          —          —          1,293,458       620,076        19,593,152  

Local

     12,870        247,019,215        12,908        1,135,474        384,225        3,285,726        2,224,045       1,725,225        255,799,688  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     127,701,349        247,019,215        12,908        1,135,474        384,225        3,285,726        52,724,067       6,885,534        439,148,498  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Major products and services 2019

                         

Crude oil

     98,881,108        —          —          —          —          —          20,878,545       —          119,759,653  

Gas

     62,601        16,367,129        —          —          —          —          13,404,180       —          29,833,910  

Refined petroleum products

     —          183,292,575        —          —          —          —          11,905,721       445,570        195,643,866  

Other

     —          108,619        —          —          17,775        —          31,626       1,926,629        2,084,649  

Services

     44,652        1,511,814        —          1,106,283        61        —          22,876       479,849        3,165,535  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     98,988,361        201,280,137        —          1,106,283        17,836        —          46,242,948       2,852,048        350,487,613  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

2018

                         

Crude oil

     127,688,479        —          —          —          —          —          87,116,300       —          214,804,779  

Gas

     —          19,944,599        —          —          —          —          (22,737,680     —          (2,793,081

Refined petroleum products

     —          220,181,612        —          —          382,983        3,281,976        (11,267,859     535,263        213,113,975  

Other

     —          6,803,868        —          —          —          —          (410,476     5,697,733        12,091,125  

Services

     12,870        89,136        12,908        1,135,474        1,242        3,750        23,783       652,537        1,931,700  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     127,701,349        247,019,215        12,908        1,135,474        384,225        3,285,726        52,724,068       6,885,533        439,148,498  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Timing of revenue recognition 2019

                         

Products transferred at a point in time

     98,943,709        199,768,323        —          —          17,775        —          46,220,072       2,372,199        347,322,078  

Products and services transferred over the time

     44,652        1,511,814        —          1,106,283        61        —          22,876       479,849        3,165,535  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     98,988,361        201,280,137        —          1,106,283        17,836        —          46,242,948       2,852,048        350,487,613  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

2018

                         

Products transferred at a point in time

     127,688,479        246,930,079        —          —          382,983        3,281,976        52,700,284       6,232,997        437,216,798  

Products and services transferred over the time

     12,870        89,136        12,908        1,135,474        1,242        3,750        23,783       652,537        1,931,700  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     127,701,349        247,019,215        12,908        1,135,474        384,225        3,285,726        52,724,067       6,885,534        439,148,498  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

  B.

Practical expedients

 

  1)

Expiration of contracts.

PEMEX has no outstanding performance obligations to disclose as of September 30, 2019 due to the nature of its operations. PEMEX’s outstanding performance obligations expire within one year or less.

 

F - 29


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

2) Significant financial component, less than one year.

PEMEX does not need to adjust the amount committed in consideration for goods and services to account for the effects of a significant financing component, since the transfer and the time of payment of a good or service committed to the customer is less than one year.

3) PEMEX applied the practical expedient, so disclosure about remaining performance obligations that conclude in less than one year is not needed.

When PEMEX is entitled to consideration for an amount that directly corresponds to the value of the performance that PEMEX has completed, it may recognize an income from ordinary activities for the amount to which it has the right to invoice.

NOTE 8. CASH AND CASH EQUIVALENTS

a. As of September 30, 2019 and December 31, 2018, cash and cash equivalents were as follows:

 

     September 30, 2019      December 31, 2018  

Cash on hand and in banks(i)

     40,959,315        41,974,735  

Highly liquid investments (ii)

     27,210,725        39,937,674  
  

 

 

    

 

 

 
   Ps.  68,170,040      Ps.  81,912,409  
  

 

 

    

 

 

 

(i) Cash on hand and in banks is primarily composed of cash in banks.

(ii) Mainly composed of short-term Mexican Government investments.

NOTE 9. ACCOUNTS RECEIVABLE, NET

As of September 30, 2019 and December 31, 2018, accounts receivable and other receivables were as follows:

 

  a.

Customers

 

     September 30, 2019      December 31, 2018  

Domestic customers, net

     50,046,483        48,520,478  

Export customers, net

     40,077,201        39,220,037  
  

 

 

    

 

 

 

Total customers

   Ps.  90,123,684      Ps.  87,740,515  
  

 

 

    

 

 

 

 

  b.

Other account receivable

 

     September 30, 2019      December 31, 2018  

Sundry debtors (i)

     62,206,513        53,388,512  

Taxes to be recovered and prepaid taxes

     16,679,336        18,405,990  

Employees and officers

     3,719,248        6,333,216  

Advances to suppliers

     223,822        597,700  

Other accounts receivable

     1,489,240        673,845  
  

 

 

    

 

 

 

Total account receivable

   Ps.  84,318,159      Ps.  79,399,263  
  

 

 

    

 

 

 

Total account receivable, net

   Ps.  174,441,843      Ps.  167,139,778  
  

 

 

    

 

 

 

(i) Mainly Special Tax on Production and Services.

 

F - 30


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

NOTE 10. INVENTORIES

As of September 30, 2019 and December 31, 2018, inventories were as follows:

 

     September 30, 2019      December 31, 2018  

Refined and petrochemicals products

     41,261,661        43,134,519  

Products in transit

     11,024,862        16,260,213  

Crude oil

     12,232,828        16,708,606  

Materials and products in stock

     3,841,961        5,292,796  

Materials in transit

     62,854        490,403  

Gas and condensate products

     145,670        136,031  
  

 

 

    

 

 

 
   Ps. 68,569,836      Ps. 82,022,568  
  

 

 

    

 

 

 

NOTE 11. HELD-FOR-SALE CURRENT NON-FINANCIAL ASSETS

As of December 31, 2018, Pemex Logistics had Ps. 1,253,638 as held-for-sale current non-financial assets, the potential sale of which is being given careful consideration to maximize its value and maintain a presence in the market.

The details relating to the potential sale of these assets were classified as “reserved”, pursuant to Article 110, sections VIII and XIII of the Ley Federal de Transparencia y Acceso a la información Pública (Federal Law on Transparency and Access to Public Information), in relation to Article 82 and Article 111 of the Petróleos Mexicanos Law, since the details are still being considered and evaluated and contain sensitive facts about the commercial and economic scope, which only pertain to PEMEX and its commercial partners.

As of September 30, 2019, there are Ps.181,101 in held-for-sale non financial assets to Centro Nacional de Gas Natural, composed of 74 buildings and 10 undeveloped properties.

NOTE 12. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

The investments in joint ventures and associates as of September 30, 2019 and December 31, 2018, were as follows:

 

     Percentage of
investment
    September 30,
2019
     December 31, 2018  

Deer Park Refining Limited

     49.99     14,338,092        14,731,030  

Sierrita Gas Pipeline LLC

     35.00     1,091,143        1,068,995  

Frontera Brownsville, LLC.

     50.00     476,364        472,898  

Texas Frontera, LLC.

     50.00     214,738        228,564  

CH 4 Energía, S. A.

     50.00     186,514        155,878  

Administración Portuaria Integral de Dos Bocas,
S. A. de C.V.

     40.00     185,472        118,478  

Ductos el Peninsular, S. A. P. I. de C. V.

     30.00     17,109        17,244  

Other-net

     Various       46,786        48,458  
    

 

 

    

 

 

 
     Ps.  16,556,218      Ps.  16,841,545  
    

 

 

    

 

 

 

 

F - 31


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Profit (loss) sharing in joint ventures and associates:

 

     For the nine-month period ended
September 30,
 
     2019      2018  

Deer Park Refining Limited

     (305,863      1,617,583  

Administración Portuaria Integral de Dos Bocas, S.A. de C.V.

     89,047        88,088  

Frontera Brownsville, LLC

     66,994        67,921  

Texas Frontera, LLC

     38,541        40,737  

CH4 Energía S.A. de C.V.

     38,524        47,741  

Sierrita Gas Pipeline LLC

     30,764        18,832  

Ductos el Peninsular, S. A. P. I. de C. V.

     (134      (892

PMV Minera, S.A. de C.V.

     —          6,283  

Petroquímica Mexicana de Vinilo, S. A. de C. V.

     —          351,000  
  

 

 

    

 

 

 

Profit sharing in joint ventures and associates, net

     Ps. (42,127    Ps.  2,237,293  
  

 

 

    

 

 

 

 

     For the three-month period
ended September 30,
 
     2019      2018  

Deer Park Refining Limited

     (118,512      1,241,912  

Administración Portuaria Integral de Dos Bocas, S.A. de C.V.

     25,663        27,993  

Frontera Brownsville, LLC

     12,219        50,832  

Texas Frontera, LLC

     13,007        (3,229

CH4 Energía S.A. de C.V.

     31,974        47,741  

Sierrita Gas Pipeline LLC

     8,701        (37,590

Ductos el Peninsular, S. A. P. I. de C. V.

     (34      (340

PMV Minera, S.A. de C.V.

     —          2,576  

Petroquímica Mexicana de Vinilo, S. A. de C. V.

     —          59,262  
  

 

 

    

 

 

 

Profit sharing in joint ventures and associates, net

   Ps.  (26,982    Ps.  1,389,157  
  

 

 

    

 

 

 

Additional information about the significant investments in joint ventures and associates is presented below:

 

   

Deer Park Refining Limited. On March 31, 1993, PMI NASA acquired 49.99% of the Deer Park Refinery. In its capacity as general partner of Deer Park Refining Limited Partnership, Shell is responsible for the operation and management of the refinery, the purpose of which is to provide oil refinery services to PMI NASA and Shell for a processing fee. Shell is responsible for determining the crude oil and production materials requirements and both partners are required to contribute in equal amounts. Deer Park returns to PMI NASA and Shell products in the same amounts. Shell is responsible for purchasing the total amount of finished products in stock at market prices. This joint venture is recorded under the equity method.

 

   

Sierrita Gas Pipeline LLC. This company was created on June 24, 2013. Its main activity is the developing of projects related to the transportation infrastructure of gas in the United States. This investment is recorded under the equity method.

 

   

Frontera Brownsville, LLC. Effective April 1, 2011, PMI SUS entered into a joint venture with TransMontaigne Operating Company L.P. (TransMontaigne) to create Frontera Brownsville, LLC. Frontera Brownsville, LLC was incorporated in Delaware, United States, and has the corporate power to own and operate certain facilities for the storage and treatment of clean petroleum products. This investment is recorded under the equity method.

 

F - 32


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

   

Texas Frontera, LLC. This company was constituted on July 27, 2010, and its principal activity is the lease of tanks for the storage of refined product. PMI SUS, which owns 50% interest in Texas Frontera, entered into a joint venture with Magellan OLP, L.P. (Magellan), and together they are entitled to the results in proportion of their respective investment. The company has seven tanks with a capacity of 120,000 barrels per tank. This joint venture is recorded under the equity method.

 

   

CH4 Energía, S.A. This company was constituted on December 21, 2000. CH4 Energía engages in the purchase and sale of natural gas and in activities related to the trading of natural gas, such as transport and distribution in Valle de Toluca, Mexico. This joint venture is recorded under the equity method.

 

   

Administración Portuaria Integral de Dos Bocas, S.A. de C.V. This company was constituted on August 12, 1999. Its primary activity is administrating the Dos Bocas port, which is in Mexico’s public domain, promoting the port’s infrastructure and providing related port services. This investment is recorded under the equity method.

 

   

Ductos el Peninsular S.A.P.I. de C.V. This company was created on September 22, 2014. Its primary activity is the construction and operation of an integral transportation system and storage of petroleum products in the Peninsula of Yucatán.

 

   

Petroquímica Mexicana de Vinilo, S.A. de C.V. (PMV) On September 13, 2013, Pemex-Petrochemicals (now Pemex Industrial Transformation), through its subsidiary PPQ Cadena Productiva, S.L. and Mexichem, S.A.B. de C.V. (Mexichem), founded Petroquímica Mexicana de Vinilo, S.A. de C.V. (Mexicana de Vinilo). The principal activity of Petroquímica Mexicana de Vinilo, S.A. de C.V. is the production and sale of chemicals. Mexicana de Vinilo’s main products are: chlorine, caustic soda, ethylene and monomers of vinyl chloride. Mexichem is responsible for operational and financial decisions for Petroquímica Mexicana de Vinilo. This investment is recorded under the equity method. On December 20, 2017, Petroquímica Mexicana de Vinilo permanently closed the plant.

 

   

PMV Minera, S.A. de C.V. This company was established on October 1, 2014 and the principal activity is the extraction and sale of salmuera (mixture of salt and water). This investment is recorded under the equity method.

 

F - 33


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

NOTE 13. WELLS, PIPELINES, PROPERTIES, PLANT AND EQUIPMENT, NET

 

    Plants     Drilling
equipment
    Pipelines     Wells     Buildings     Offshore
platforms
    Furniture and
equipment
    Transportation
equipment
    Construction
in progress (1)
    Land     Unproductive
fixed assets
    Other fixeded
assets
    Total fixed assets  

Investment

                         

Balances as of December 31, 2017

  Ps.  756,025,360     Ps.  23,443,116     Ps.  481,868,176     Ps.  1,267,747,910     Ps.  64,700,471     Ps.  313,429,941     Ps.  51,057,652     Ps.  23,171,636     Ps.  129,736,382     Ps.  44,546,699     Ps.  —       Ps.  118,652     Ps.  3,155,845,995  

Acquisitions

    6,467,365       402,993       610,619       10,528,180       181,168       2,907,515       325,676       202,423       25,718,831       453,397       (106     —         47,798,061  

Reclassifications

    1,289,459       —         (2,095,288     —         (31,523     (4,039,499     (131,654     7,216       748,016       (18,674     2,760,962       —         (1,510,985

Capitalization

    25,787,006       —         1,167,270       13,854,053       105,996       —         17,499       256,675       (41,156,735     —         —         (31,764     —    

Impairment

    19,816,011       —         (40,792,185     18,359,275       (831,561     (3,462,000     —         (6,212,691     (793,551     —         —         —         (13,916,701

Disposals

    (4,576,796     (894,895     (500,738     (8,297,844     (290,344     —         (477,255     (1,095,775     (1,007,523     (759,634     (2,760,856     (53,360     (20,715,020
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2018

    804,808,405       22,951,214       440,257,854       1,302,191,574       63,834,207       308,835,957       50,791,918       16,329,484       113,245,420       44,221,788       —         33,528       3,167,501,349  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of January 1, 2018

    756,025,360       23,443,116       481,868,176       1,267,747,910       64,700,471       313,429,941       51,057,652       23,171,636       129,736,382       44,546,699       —         118,652       3,155,845,995  

Acquisitions

    13,362,218       1,059,027       852,308       38,829,246       329,969       4,958,299       473,812       117,632       54,407,962       434,698       (106     —         114,825,065  

Reclassifications

    1,400,531       45,268       (1,603,022     —         37,343       (4,039,499     3,015,144       101,424       32,280       (6,620     2,780,266       (869     1,762,246  

Capitalization

    25,752,538       —         2,456,977       21,269,614       991,061       —         163,000       227,334       (50,828,761     —         —         (31,763     —    

Impairment

    20,226,139       —         (59,632,531     59,774,797       (831,561     12,133,524       —         (6,981,561     (3,269,810     —         —         —         21,418,997  

Disposals

    (5,496,395     (4,466,446     (2,705,958     (8,297,844     (382,120     —         (2,689,566     (1,476,513     (725,540     (623,152     (2,780,160     (53,361     (29,697,055
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2018

    811,270,391       20,080,965       421,235,950       1,379,323,723       64,845,163       326,482,265       52,020,042       15,159,952       129,352,513       44,351,625       —         32,659       3,264,155,248  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers to rights of use assets

    (5,637,961     (8,006,671     (5,783,371     —         —         (8,858,659     —         —         —         —         —         —         (28,286,662

Acquisitions

    6,716,930       210,844       611,482       (2,889,157     132,075       3,346,336       105,695       1,677,914       39,043,601       159,541       —         —         49,115,261  

Reclassifications

    (1,331,901     —         389,377       —         (173,655     (561,635     (129,237     (19,317     67,666       (3,619     35,377       —         (1,726,944

Capitalization

    (179,674     —         5,882,888       31,658,720       136,988       2,717,555       —         277,634       (40,482,000     (12,111     —         —         —    

Impairment

    12,905,516       —         40,806,059       (36,756,921     (112,921     (10,688,696     —         (1,098,105     2,594,161       —         —         —         7,649,092  

Disposals

    (5,012,032     (235,382     (254,948     (151,405     (115,936     —         (1,359,087     (86,059     (785,603     (71,255     (35,377     (32,659     (8,139,743
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2019

    818,731,269       12,049,756       462,887,437       1,371,184,960       64,711,714       312,437,166       50,637,413       15,912,019       129,790,338       44,424,181       —         —         3,282,766,253  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and amortization

                         

Balances as of December 31, 2017

    (394,024,147     (5,013,984     (159,959,414     (908,399,636     (41,041,009     (165,207,235     (38,972,938     (6,718,306     —         —         —         —         (1,719,336,669

Depreciation and amortization

    (29,018,562     (1,606,764     (11,179,923     (52,686,216     (1,393,782     (10,088,581     (2,114,398     (1,005,260     —         —         —         —         (109,093,486

Reclassifications

    (239,884     —         261,098       —         32,421       1,344,469       137,687       (24,807     —         —         —         —         1,510,984  

Disposals

    1,876,067       301,594       161,353       5,187,467       90,274       —         433,270       183,543       —         —         —         —         8,233,568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2018

    (421,406,526     (6,319,154     (170,716,886     (955,898,385     (42,312,096     (173,951,347     (40,516,379     (7,564,830     —         —         —         —         (1,818,685,603
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of January 1, 2018

    (394,024,147     (5,013,984     (159,959,414     (908,399,636     (41,041,009     (165,207,235     (38,972,938     (6,718,306     —         —         —         —         (1,719,336,669

Depreciation and amortization

    (44,925,549     (1,347,046     (14,799,664     (70,255,577     (2,026,403     (15,968,324     (2,827,887     (1,231,590     —         —         —         —         (153,382,040

Reclassifications

    (212,207     (45,953     232,680       —         17,387       1,344,469       (3,003,850     (94,772     —         —         —         —         (1,762,246

Disposals

    2,558,780       408,502       1,262,358       5,187,467       125,769       —         2,643,297       625,618       —         —         —         —         12,811,791  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2018

    (436,603,123     (5,998,481     (173,264,040     (973,467,746     (42,924,256     (179,831,090     (42,161,378     (7,419,050     —         —         —         —         (1,861,669,164
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers to rights of use assets

    1,112,755       1,058,822       732,648       —         —         1,409,313       —         —         —         —         —         —         4,313,538  

Depreciation and amortization

    (32,641,848     (612,250     (10,237,980     (44,602,724     (1,439,234     (10,045,253     (1,940,409     (447,664     —         —         —         —         (101,967,362

Reclassifications

    1,269,646       —         9,442       —         196,803       100,931       144,286       5,836       —         —         —         —         1,726,944  

Disposals

    3,268,583       167,811       2,341,772       —         161,972       (268,724     1,238,996       72,939       —         —         —         —         6,983,349  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of September 30, 2019

    (463,593,987     (5,384,098     (180,418,158     (1,018,070,470     (44,004,715     (188,634,823     (42,718,505     (7,787,939     —         —         —         —         (1,950,612,695
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of September 30, 2018

    383,401,879       16,632,060       269,540,968       346,293,189       21,522,111       134,884,610       10,275,539       8,764,654       113,245,420       44,221,788       —         33,528       1,348,815,746  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of December 31, 2018

    374,667,268       14,082,484       247,971,910       405,855,977       21,920,907       146,651,175       9,858,664       7,740,902       129,352,513       44,351,625       —         32,659       1,402,486,084  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of September 30, 2019

    355,137,282       6,665,658       282,469,279       353,114,490       20,706,999       123,802,343       7,918,908       8,124,080       129,790,338       44,424,181       —         —         1,332,153,558  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation rates

    3 to 5     5     2 to 7     —         3 to 7     4     3 to 10     4 to 20     —         —         —         —         —    

Estimated useful lives

    20 to 35       20       15 to 45       —         33 to 35       25       3 to 10       5 to 25       —         —         —         —         —    

 

F - 34


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

a.

As of September 30, 2019 and 2018, the financing cost identified with fixed assets in the construction or installation stage, capitalized as part of the value of such fixed assets, was Ps. 2,230,951 and Ps. 1,613,606, respectively.

b.

The combined depreciation of fixed assets and amortization of wells for the nine-month periods ended September 30, 2019, and 2018, recognized in operating costs and expenses, was Ps. 101,967,362, and Ps. 109,093,486 respectively, which includes costs related to plugging and abandonment of wells for the periods ended September 30, 2019 and 2018 of Ps. 4,461,573 and Ps. 859,551, respectively.

c.

As of September 30, 2019 and December 31, 2018, provisions relating to future plugging of wells costs amounted to Ps. 85,233,000 and Ps. 84,050,900, respectively, and are presented in the “Provisions for plugging of wells” (see Note 18).

d.

As of September 30, 2019, PEMEX recognized a net reversal of impairment of Ps. 7,649,092, which is presented as a separate line item in the consolidated statement of comprehensive income as follows:

i. As of September 30, 2019, the net reversal of impairment was as follows:

 

     Impairment      (Reversal of
impairment)
     Impairment /
(Reversal of
impairment)
 

Pemex Exploration and Production

     122,576,000        (61,371,534      61,204,466  

Pemex Industrial Transformation

     2,221,928        (31,312,841      (29,090,913

Pemex Logistics

     —          (39,762,645      (39,762,645
  

 

 

    

 

 

    

 

 

 

Total

     Ps. 124,797,928        Ps. (132,447,020      Ps. (7,649,092
  

 

 

    

 

 

    

 

 

 

Cash Generating Units of Pemex Logistics

Cash Generating Units of Pipelines

As of September 30, 2019, Pemex Logistics recognized a reversal of impairment in the Cash Generating Unit (“CGU”) of pipelines for Ps. 39,762,645, mainly due to a decrease in non-operating losses, from Ps. 27,554,195 in the first nine months of 2018 to Ps. 3,746,050 in the nine months of 2019. In addition, the discount rate decreased from 13.55% at the end of 2018 to 12.23% at the end of September 2019.

The recoverable amounts of the assets as of September 30, 2019, corresponding to the discounted cash flows at the rate of 12.23% are the following:

 

TAD, TDGL, TOMS (Storage terminals)

     59,752,789  

Pipelines

     63,654,137  

Primary logistics

     107,621,491  
  

 

 

 

Total

     Ps. 231,028,417  
  

 

 

 

Cash Generating Units of Pemex Exploration and Production

As of September 30, 2019, Pemex Exploration and Production recognized a net impairment of Ps. 61,204,466 mainly due to: (i) a decrease in oil and gas prices generating a negative effect of Ps. 82,999,000, mainly in Cantarell, ATG, Chuc, Tsimin Xux and Burgos projects; (ii) an increase in discount rate of Ps. 35,869,000, focused mainly on the Yaxché CGU due to the incorporation of new proved reserves of the Xikin, Uchbal,

 

F - 35


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Tetl, Teekit, Suuk, Pokche and Mulach fields; and (iii) a decrease in exchange rate from Ps.19.6829 = U.S. $1.00 as of December 31, 2018 to Ps. 19.6363 = U.S. $1.00 of September 30, 2019 and tax payment resulting in a negative effect of Ps. 3,708,000. These effects were offset by (i) a net benefit from a greater volume of hydrocarbons in proved reserves of Ps. 61,371,534, mainly in the Yaxché CGU.

The cash generating units of Pemex Exploration and Production are investment projects in productive fields with hydrocarbon reserves associated with proved reserves. These productive hydrocarbon fields contain varying degrees of heating power consisting of a set of wells and are supported by fixed assets associated directly with production, such as pipelines, production facilities, offshore platforms, specialized equipment and machinery.

Each project represents the smallest unit which can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

To determine the value in use of long-lived assets associated to hydrocarbon extraction, the net present value of reserves is determined based on the following assumptions:

 

Average crude oil price

   51.85 USD/bl

Average gas price

   4.37 USD/mpc

Average condensates price

   38.61 USD/bl

Discount rate

   7.31% annual

The total forecast production, calculated with a horizon of 25 years is 5,999 million barrels per day of crude oil equivalent.

Pemex Exploration and Production determines the recoverable amount of fixed assets based on the long-term estimated prices for Pemex Exploration and Production’s proved reserves. The recoverable amount on each asset is the value in use.

Cash Generating Units of Pemex Industrial Transformation

As of September 30, 2019, Pemex Industrial Transformation recognized a net reversal of impairment of Ps. (29,090,913).

The net reversal of impairment was in the following cash generating units:

 

Tula Refinery

     1,595,847  

CEP Morelos

     626,081  
  

 

 

 

Impairment

     2,221,928  
  

 

 

 

Minatitlán Refinery

     (11,968,797

Madero Refinery

     (5,808,517

Salina Cruz Refinery

     (13,535,527
  

 

 

 

Reversal of impairment

     (31,312,841
  

 

 

 

Net reversal of impairment

     Ps. (29,090,913
  

 

 

 

The net reversal of impairment was mainly due to (i) an increase in the projected refinery processing due to a greater supply of light crude oil by Pemex Exploration and Production generating a greater supply of refined products such as gasoline, turbines and diesel and a decrease in residual products such as fuel oil; (ii) a favorable effect in the reference prices for the 2022 and 2023 projections; (iii) a decrease in the discount rate of cash generating units of refined products, petrochemicals and gas by 0.08%, 0.37% and 0.09%, respectively; and (iv) the appreciation of the peso against the U.S. dollar, from a peso/U.S. dollar exchange rate of Ps.19.6829 = U.S. $1.00 as of December 31, 2018 to Ps. 19.6363 = U.S. $1.00 as of September 30, 2019.

 

F - 36


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Cash-generating units in Pemex Industrial Transformation are processing centers grouped according to their types of processes as refineries, gas complex processors, and petrochemical centers. These centers produce various finished products for direct sale to customers or intermediate products that can be processed in another of its cash generating units or by a third party. Each processing center of Pemex Industrial Transformation represents the smallest unit that can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

Cash flow determinations are made based on PEMEX’s business plans, operating financial programs, forecasts of future prices of products related to the processes of the cash generating units, budget programs and various statistical models that consider historical information of processes and the capacity of various processing centers.

To determine the value in use of long-lived assets associated with the cash-generating units of Pemex Industrial Transformation, the net present value of cash flows was determined based on the following assumptions:

 

     Refining   Gas   Petrochemicals   Ethylene

Average crude oil Price

   59.79 U.S dollars   N.A.   N.A.   N.A.

Processed volume

   643 mbd   2,130 mmpcd of
humid gas
  Variable because
the load
inputs are diverse
  Variable
because the load
inputs are
diverse

Rate of U.S. dollar

   19.6363 mxp/usd   19.6363 mxp/usd   19.6363 mxp/usd   19.6363 mxp/usd

Useful lives of the cash generating units

   Average 13 years   Average 8 years   Average 7 years   Average 7 years

Discount rate

   11.44% annually   10.13% annually   8.55% annually   8.55% annually

Period(*)

   2019-2034   2019-2027   2019-2026   2019-2025

 

(*)

The first 5 years are projected and stabilize at year 6.

The recoverable amount of assets is based on each asset’s value in use. The value in use for each asset is calculated based on cash flows, taking into consideration the volumes to be produced and sales to be carried out. As of September, 2019, the value in use for the impairment or reversal of impairment of fixed assets was as follows:

 

Tula Refinery

     34,218,717  

Morelos Refinery

     6,357,105  
  

 

 

 

Total value in use

     Ps. 40,575,822  
  

 

 

 

 

ii.

As of September 30, 2018, the net reversal of impairment was as follows:

 

     (Impairment)      Reversal of
impairment
     Reversal of
impairment /
(Impairment)
 

Pemex Logistics

     Ps. (41,087,532)        —          Ps. (41,087,532)  

Pemex Fertilizers

     (2,154,017      —          (2,154,017

PMI NASA

     (1,719,626      —          (1,719,626

Pemex Exploration and Production

     (9,256,724      19,535,117        10,278,393  

Pemex Industrial Transformation

     (4,960,421      25,726,502        20,766,081  
  

 

 

    

 

 

    

 

 

 

Total

     Ps. (59,178,320)        45,261,619        Ps. (13,916,701)  
  

 

 

    

 

 

    

 

 

 

 

F - 37


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Cash Generating Units of Pemex Logistics

Cash Generating Units of Pipelines

As of September 30, 2018, Pemex Logistics recognized an impairment in the CGU of pipelines for $ 41,087,532, mainly due to a decrease in income flows projection of 47.01%, from an annual average income of Ps. 47,219,903 at the end of 2017 to only Ps. 25,021,013 at the end of August 2018; in addition to an increase in the cost of non-operating losses of 67.01%, from an annual average of Ps. 18,067,730 at the end of 2017 to Ps. 30,174,320 at the end of August 2018. This increase was offset by a decrease in direct operating costs of 58.26%, from annual average costs at the end of 2017 of Ps. 16,486 to Ps. 6,881 at the end of August 2018, as well as a decrease in the discount rate, from 15.41% at the end of 2017 to 14.73% at the end of August 2018.

The recoverable amount of the assets as of September 30, 2018, corresponds to the discounted cash flows at the rate of 14.73% and 15.41% respectively, the recovery values are the following:

 

TAD, TDGL, TOMS (Storage terminals)

     Ps. 82,410,371  

Land Transport (white pipes)

     1,117,712  

Primary logistics

     90,286,224  
  

 

 

 

Total

     Ps. 173,814,307  
  

 

 

 

Cash Generating Units of Pemex Fertilizers

Cash generating units are the plants used in the ammonia process.

The recoverable amount of assets is based on each asset’s value in use. To determine cash flows, volumes to be produced and sales to be carried out were taken into consideration. The discount rate used was 9.33%.

As of September 30, 2018, Pemex Fertilizers recognized an impairment of Ps. 2,154,017. The impairment is presented as a separate line item in the consolidated statement of comprehensive income.

Cash Generating Units of PMI NASA

As of September 30, 2018, PMI NASA recognized an impairment of Ps. 1,719,626, due to the disuse of Flotel Cerro de la Pez, as a consequence of the reduction in the development of projects in recent months. This impairment was calculated by comparing the disbursement that would have to be made to acquire a flotel with similar characteristics compared to the valuation made by a specialized company of the flotel.

Cash Generating Unit of Pemex Exploration and Production

As of September 30, 2018, Pemex Exploration and Production recognized a net reversal of impairment in the amount of Ps. 19,535,117, mainly due to (i) an increase of 10.0% in the forward prices of crude oil, from U.S. $55.89 per barrel as of December 31, 2017 to U.S. $61.48 per barrel as of September 30, 2018, favoring the crude oil projects with the highest oil output, including the Aceite Terciario del Golfo, Cantarell; Tsimin Xux, Antonio J. Bermúdez, Crudo Ligero Marino and Cuenca de Macuspana projects and (ii) the reallocation of resources towards oil fields with highest profitability and net cash flows that contributed to more a more efficient distribution of goods and services, primarily in the Ku Maloob Zaap and Cantarell Project. The foregoing was offset by (i) an impairment of Ps. 9,256,724 in the Burgos and Lakach projects, mainly due to a 12.9% decrease in the price of gas, from 4.92 usd / mcf as of December 31, 2017 to 4.29 usd / mcf as of September 30, 2018 and (ii) a slight increase in the discount rate of 1.27%, with respect to the last quarter of 2017.

 

F - 38


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The cash generating units of Pemex Exploration and Production are investment projects in productive fields with hydrocarbon reserves associated with proved reserves (1P). These productive hydrocarbon fields contain varying degrees of heating power consisting of a set of wells and are supported by fixed assets associated directly with production, such as pipelines, production facilities, offshore platforms, specialized equipment and machinery.

Each project represents the smallest unit which can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

To determine the value in use of long-lived assets associated to hydrocarbon extraction, the net present value of reserves is determined based on the following assumptions:

 

Average crude oil price

   61.48 USD/bl

Average gas price

   4.29 USD/mpc

Average condensates price

   51.98 USD/bl

Discount rate

   14.67% annual

The total forecast production calculated with a horizon of 25 years is 6,465 million bpce.

Pemex Exploration and Production determines the recoverable amount of fixed assets based on the long-term estimated prices for Pemex Exploration and Production’s proved reserves (1P). The recoverable amount on each asset is the value in use.

Cash Generating Units of Pemex Industrial Transformation

As of September 30, 2018, Pemex Industrial Transformation recognized a net reversal of impairment of Ps. 20,766,081.

The reversal of impairment was in the following cash generating units:

 

Minatitlán Refinery

   Ps.  17,245,622  

Madero Refinery

     8,480,880  
  

 

 

 

Reversal of impairment

     25,726,502  

Salina Cruz Refinery

   Ps.  (4,641,100)  

Centro Procesador Matapionche

     (319,321
  

 

 

 

Impairment

     (4,960,421
  

 

 

 

Net reversal of impairment

   Ps.  (20,766,081)  
  

 

 

 

The reversal of impairment was mainly due to (i) an increase in income related to transportation fees; (ii) the appreciation of the U.S. dollar against the peso, from a peso—U.S. dollar exchange rate of Ps.19.7867 to U.S. $ as of December 31, 2017 to a peso—U.S. dollar exchange rate of Ps. 18.8120 to U.S. $1.00 as of September 30, 2018; and (iii) a decrease in the discount rate of cash generating units of refined products, gas and aromatics by 6.4%, 1.5% and 6.9%, respectively; (iv) an increase in major maintenance of the refinery’s plants, and a decrease in gas.

Cash-generating units in Pemex Industrial Transformation are processing centers grouped according to their types of processes as refineries, gas complex processors, and petrochemical centers. These centers produce various finished products for direct sale to or intermediate products that can be processed in another of its cash generating units or by a third party. Each processing center of Industrial Transformation represents the smallest unit that can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

 

F - 39


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Cash flows determination is made based on PEMEX’s business plans, operating financial programs, forecasts of future prices of products related to the processes of the cash generating units, budget programs and different statistic models that consider historical information of processes and the capacity of different processing centers.

To determine the value in use of long-lived assets associated with the cash-generating units of Pemex Industrial Transformation, the net present value of cash flows was determined based on the following assumptions:

 

     Refining   Gas   Petrochemicals

Average crude oil Price

   63.04 U.S dollars   N.A.   N.A.

Processed volume

   767 mbd   3,085 mmpcd de
gas húmedo
  Variable
because the load
inputs are
diverse

Rate of U.S. dollar

   Ps. 19.0659 mxp/
usd
  Ps. 19.0659 mxp/usd   Ps. 19.0659 mxp/usd

Useful lives of the cash generating units

   Average 16 years   Average 8 years   Average 6 years

Discount rate

   11.70% anually   10.95% anually   9.09% anually

Period

   2019-2034   2019-2036   2019-2031

The recoverable amount of assets is based on each asset’s value in use. The value in use for each asset is calculated based on cash flows, taking into consideration the volumes to be produced and sales to be carried out. As of September 30, 2018, the value in use for the impairment or reversal of impairment of fixed assets was as follows:

 

Salina Cruz Refinery

     Ps. 10,491,146  

Matapionche gas processor complex

     1,074,729  
  

 

 

 
     Ps. 11,565,875  
  

 

 

 

NOTE 14. INTANGIBLE ASSETS, NET

At September 30, 2019 and December 31, 2018, intangible assets, net amounted to Ps.11,797,796 and Ps.13,720,540, respectively.

 

  a.

Wells unassigned to a reserve

 

     September 30,
2019
     December 31,
2018
     September 30,
2018
 

Wells unassigned to a reserve:

        

Balance at the beginning of period

     9,779,238        9,088,563        9,088,563  

Additions to construction in progress

     10,488,178        20,352,351        14,360,357  

Transfers against expenses

     (7,280,287      (12,934,906      (13,527,668

Transfers against fixed assets

     (4,894,915      (6,726,770      (2,359,313
  

 

 

    

 

 

    

 

 

 

Balance at the end of period

     Ps. 8,092,214        Ps. 9,779,238        Ps. 7,561,939  
  

 

 

    

 

 

    

 

 

 

 

F - 40


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

  b.

Other intangible assets

 

     September 30,
2019
     December 31,
2018
 

Rights of way

     2,366,989        2,352,066  

Licenses

     4,330,374        4,214,635  

Exploration expenses, evaluation of assets and concessions

     2,311,039        2,255,551  

Accumulated amortization

     (5,302,820      (4,880,951
  

 

 

    

 

 

 

Balance at the end of period

     Ps. 3,705,582        Ps. 3,941,301  
  

 

 

    

 

 

 

NOTE 15. MEXICAN GOVERNMENT LONG-TERM NOTES RECEIVABLE AND OTHER ASSETS

 

  A.

Long-term notes receivable

As of September 30, 2019 and December 31, 2018, the balance of long-term notes receivable was as follows:

 

     September 30,
2019
     December 31,
2018
 

Promissory notes issued by the Mexican Government

     119,699,586        118,827,894  

Other long-term notes receivable(1)

     958,780        1,000,704  
  

 

 

    

 

 

 

Total long-term notes receivable

     Ps. 120,658,366        Ps. 119,828,598  
  

 

 

    

 

 

 

 

(1)

Mainly collection rights related to Value Added Tax from the non-recourse factoring contract between Pemex Logistics and Banco Mercantil del Norte, S.A.

Promissory notes issued by the Mexican Government

 

     September 30,
2019
     December 31,
2018
 

Long-term promissory notes issued by the Mexican Government

     124,552,014        156,981,745  

Less: current portion of notes receivable issued by the Mexican Government

     4,852,428        38,153,851  
  

 

 

    

 

 

 

Long-term promissory notes

     Ps. 119,699,586        Ps. 118,827,894  
  

 

 

    

 

 

 

On December 24, 2015, the SHCP published in the Official Gazette of the Federation the Disposiciones de carácter general relativas a la asunción por parte del Gobierno Federal de obligaciones de pago de pensiones y jubilaciones a cargo de Petróleos Mexicanos y sus empresas productivas subsidiarias (General provisions regarding the assumption by the Mexican Government of the payment obligations related to pensions and retirement plans of Petróleos Mexicanos and its productive state-owned subsidiaries). These regulations stated the terms, conditions, financing mechanisms and payment arrangements pursuant to which the SHCP would assume a portion of the payment obligations related to PEMEX’s pensions and retirement plans. An independent expert reviewed the calculation, the methodology used, the maturity profile and all of the information provided by PEMEX.

In accordance with these provisions and prior to the completion of the independent expert’s review described above, on December 24, 2015, the Mexican Government issued in advance payment, through the SHCP, a Ps. 50,000,000 non-negotiable promissory note due December 31, 2050 payable to Petróleos Mexicanos. The promissory note, which accrued interest at a rate of 6.93% per year, was recognized as a long-term note receivable in non-current assets once the independent expert named by SHCP concluded its review.

 

F - 41


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

On August 5, 2016, Petróleos Mexicanos received promissory notes issued by the Mexican Government at a value of Ps. 184,230,586 as of June 29, 2016, as part of the Mexican Government’s assumption of a portion of the payment liabilities related to Petróleos Mexicanos and Subsidiary Entities’ pensions and retirement plans, which notes were delivered in exchange for the Ps. 50,000,000 promissory notes issued to Petróleos Mexicanos on December 24, 2015. On August 15, 2016, Petróleos Mexicanos exchanged Ps. 47,000,000 of these promissory notes for short-term floating rate Mexican Government debt securities, known as Bonos de Desarrollo del Gobierno Federal (Development Bonds of the Mexican Government or “BONDES D”). Petróleos Mexicanos then sold the BONDES D to Mexican development banks at market prices.

Petróleos Mexicanos recognized a Ps. 135,439,612 increase in equity as a result of the Ps. 184, 230,586 of the promissory notes as of June 29, 2016, minus the Ps. 50,000,000 promissory note received by Petróleos Mexicanos on December 24, 2015, plus a Ps. 1,209,026 increase in the value of the promissory notes from June 29, 2016 to August 15, 2016, the date on which PEMEX received the promissory notes.

As of September 30, 2019 and December 31, 2018, these promissory notes amounted to Ps. 124,552,014 and Ps. 156,891,745, respectively. PEMEX intends to hold them to maturity. These promissory notes will be converted into cash with annual maturity dates from 2020 up to 2036, ranging a yield rate from 5.39% to 7.00% as follows:

 

As of September 30, 2019

 

Number of

Promissory

Notes

   Maturity    Yield Rate Range      Principal
Amount
 

1

   2020      5.39%        4,852,428  

1

   2021      5.57%        5,766,504  

1

   2022      5.74%        6,408,234  

1

   2023      5.88%        7,009,776  

1

   2024      5.99%        7,423,594  

5

   2025-2029      6.06% to 6.62%        39,397,014  

5

   2030-2034      6.70% to 6.90%        39,030,449  

2

   2035-2036      6.95% to 7.00%        14,664,015  
        

 

 

 

Total promissory notes

        124,552,014  

Less: current portion

        4,852,428  
        

 

 

 

Long-term notes receivable

        Ps.  119,699,586  
        

 

 

 

From January 1 to September 30, 2019 and 2018 PEMEX recognized Ps. 6,274,621 and Ps. 7,043,566, respectively in accrued yields from these promissory notes. This amount was recognized as financing income in the consolidated statement of comprehensive income.

Yield rates for these promissory notes are fixed all throughout their lifespans and up to their maturities. In addition, PEMEX believes the promissory notes do not have a credit risk because they are issued by the Mexican Government in Mexican pesos. The expected credit losses as of September 30, 2019 are zero.

As of September 30, 2019, PEMEX received by the Mexican Government the payment of seven promissory notes in the amount of Ps. 38,704,352 (Ps. 32,311,967 of principal and Ps. 6,392,385 of interest) which were transferred to the Fondo Laboral PEMEX (Pemex Labor Fund or “FOLAPE”), for the payment obligations related to pensions and retirement plans.

 

F - 42


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

  B.

Other assets

As of September 30, 2019 and December 31, 2018, the balance of other assets was as follows:

 

     September 30,
2019
     December 31,
2018
 

Insurance

     4,481,502        3,591,079  

Payments in advance

     1,024,342        1,114,513  

Other

     1,912,880        1,720,218  
  

 

 

    

 

 

 

Total other assets

     Ps.  7,418,724        Ps.  6,425,810  
  

 

 

    

 

 

 

NOTE 16. DEBT

The Federal Income Law applicable to PEMEX as of January 1, 2019, published in the Official Gazette of the Federation on December 28, 2018, authorized Petróleos Mexicanos and its Subsidiary Entities to incur an internal net debt up to Ps. 4,350,000 and an external net debt up to U.S. $5,422,500. PEMEX can incur additional internal or external debt, as long as the total amount of net debt (Ps. 112,000,000 equivalent to U.S. $5,640,000) does not exceed the ceiling established by the Federal Income Law.

The Board of Directors approves the terms and conditions for the incurrence of obligations that constitute public debt of Petróleos Mexicanos for each fiscal year, in accordance with the Petróleos Mexicanos Law and the Reglamento de la Ley de Petróleos Mexicanos (Regulations to the Petróleos Mexicanos Law). These terms and conditions are promulgated in accordance with the guidelines approved by the SHCP for Petróleos Mexicanos for the respective fiscal year.

During the period from January 1 to September 30, 2019, PEMEX participated in the following financing activities:

 

   

On June 28, 2019, Petróleos Mexicanos entered into a U.S. $5,500,000 revolving credit facility due 2024 and a U.S. $2,500,000 term loan facility due 2024.

 

   

On July 29, 2019, Petróleos Mexicanos entered into a credit line in the amount of U.S. $206,901 due 2028.

 

   

From September to October 2019, Petróleos Mexicanos conducted financing and liability management transactions pursuant to which

 

   

On September 23, 2019, Petróleos Mexicanos issued the following debt securities under its U.S. $102,000,000 Medium-Term Notes Program, Series C: (1) U.S. $1,250,000 6.490% Notes due 2027; (2) U.S.$3,250,000 6.840% Notes due 2030; and (3) U.S.$3,000,000 7.690% Bonds due 2050. All debt securities under this program are guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics and their respective successors and assignees.

 

   

On September 23, 2019, Petróleos Mexicanos consummated a tender offer pursuant to which it purchased (1) U.S.$491,803 aggregate principal amount of its outstanding 6.000% Notes due 2020; (2) U.S.$242,511 aggregate principal amount of its outstanding 3.500% Notes due 2020; (3) U.S.$1,897,615 aggregate principal amount of its outstanding 5.500% Notes due 2021; (4) U.S.$883,977 aggregate principal amount of its outstanding 6.375% Notes due 2021; (5) U.S.$17,316 aggregate principal amount of its outstanding 8.625% Bonds due 2022; (6) U.S.$96,970 aggregate principal amount of its outstanding Floating Rate Notes due 2022; (7) U.S.$235,177 aggregate principal amount of its outstanding 5.375% Notes due 2022; (8) U.S.$361,601 aggregate principal amount of its outstanding 4.875% Notes due 2022; (9) U.S.$344,853 aggregate principal amount of its outstanding 3.500% Notes due 2023; and (10) U.S.$433,946 aggregate principal amount of its outstanding 4.625% Notes due 2023.

 

F - 43


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

   

On September 27, 2019, Petróleos Mexicanos consummated an exchange offer pursuant to which it exchanged U.S. $ 940,618 aggregate principal amount of its outstanding 4.875% Notes due 2022, U.S. $53,310 aggregate principal amount of its outstanding 8.625% Bonds due 2022, U.S. $334,442 aggregate principal amount of its outstanding Floating Rate Notes due 2022, U.S. $654,668 aggregate principal amount of its outstanding 5.375% Notes due 2022, U.S. $389,985 aggregate principal amount of its outstanding 3.500% Notes due 2023, U.S. $612,735 aggregate principal amount of its outstanding 4.625% Notes due 2023, U.S. $58,982 aggregate principal amount of its outstanding 8.625% Guaranteed Bonds due 2023, U.S.$466,787 aggregate principal amount of its outstanding 4.875% Notes due 2024, U.S. $208,769 aggregate principal amount of its outstanding 4.250% Notes due 2025, U.S. $1,439,479 aggregate principal amount of its outstanding 6.500% Bonds due 2041, U.S. $730,486 aggregate principal amount of its outstanding 5.500% Bonds due 2044, U.S. $1,439,519 aggregate principal amount of its outstanding 6.375% Bonds due 2045 and U.S. $277,215 aggregate principal amount of its outstanding 5.625% Bonds due 2046 for U.S. $1,102,232 aggregate principal amount of its new 6.490% Notes due 2027, U.S. $1,163,586 aggregate principal amount of its new 6.840% Notes due 2030 and U.S. $5,065,788 aggregate principal amount of its new 7.690% Bonds due 2050.

 

   

On October 11, 2019, Petróleos Mexicanos consummated an exchange offer pursuant to which it exchanged U.S. $7,698 aggregate principal amount of its outstanding 4.875% Notes due 2022, U.S. $10 aggregate principal amount of its outstanding 8.625% Bonds due 2022, U.S. $120 aggregate principal amount of its outstanding Floating Rate Notes due 2022, U.S. $500 aggregate principal amount of its outstanding 5.375% Notes due 2022, U.S. $4,247 aggregate principal amount of its outstanding 3.500% Notes due 2023, U.S. $3,050 aggregate principal amount of its outstanding 4.625% Notes due 2023, U.S. $20 aggregate principal amount of its outstanding 8.625% Guaranteed Bonds due 2023, U.S. $595 aggregate principal amount of its outstanding 4.875% Notes due 2024 and U.S. $273 aggregate principal amount of its outstanding 4.250% Notes due 2025 for U.S. $8,198 aggregate principal amount of its new 6.490% Notes due 2027, U.S. $7,245 aggregate principal amount of its new 6.840% Notes due 2030 and U.S. $617 aggregate principal amount of its new 7.690% Bonds due 2050.

As of September 30, 2019, Petróleos Mexicanos had U.S. $ 7,450,000 and Ps. 29,000,000 in available credit lines in order to ensure liquidity, of which U.S. $7,450,000 and Ps. 24,000,000 are available.

All the financing activities were guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation, Pemex Drilling and Services (until July 1, when merged, see Note 1) and Pemex Logistics.

From January 1 to September 30, 2019, HHS obtained U.S. $14,360,000 from its revolving credit line and repaid U.S. $14,960,000. As of December 31, 2018, the outstanding amount under this revolving credit line was U.S. $700,000. As of September 30, 2019, the outstanding amount under this revolving credit line was U.S. $100,000.

Various financial transactions (including credit facilities and bond issuances) require compliance with various covenants that, among other things, place restrictions on the following types of transactions by PEMEX, subject to certain exceptions:

 

   

The sale of substantial assets essential for the continued operations of its business.

 

   

The incurrence of liens against its assets.

 

   

Transfers, sales or assignments of rights to payment not yet earned under contracts for the sale of crude oil or natural gas, accounts receivable or other negotiable instruments.

As of September 30, 2019 and December 31, 2018 and as of the date of the issuance of these unaudited condensed consolidated interim financial statements, PEMEX was in compliance with the covenants described above.

The following table presents the roll-forward of total debt of PEMEX for each of the periods ended September 30, 2019 and 2018, which includes short and long-term debt:

 

F - 44


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

     September 30,      September 30,  
     2019 (i)      2018 (i)  

Changes in total debt:

     

At the beginning of the period

     2,082,286,116        2,037,875,071  

Transfers to lease liabilities

     (36,956,930      —    

Loans obtained - financing institutions

     891,483,064        633,244,800  

Debt payments

     (952,598,917      (577,682,246

Accrued interest

     (10,224,260      (7,841,746

Foreign exchange

     (17,692,192      (92,283,887
  

 

 

    

 

 

 

At the end of the period

     Ps.  1,956,296,881        Ps.  1,993,311,992  
  

 

 

    

 

 

 

 

(i) 

These amounts include accounts payable by Financed Public Works Contracts (“FPWC”) (formerly known as Multiple Services Contracts), which do not generate cash flows.

As of September 30, 2019 and December 31, 2018, PEMEX used the following exchange rates to translate the outstanding balances in foreign currencies to pesos in the statement of financial position:

 

     September 30,      December 31,  
     2019      2018  

U.S. dollar

     19.6363        19.6829  

Japanese yen

     0.1822        0.1793  

Pounds sterling

     24.2567        25.0878  

Euro

     21.4683        22.5054  

Swiss francs

     19.7826        19.9762  

Canadian dollar

     14.7964        14.4138  

Australian dollar

     13.2643        13.8617  

NOTE 17. FINANCIAL INSTRUMENTS

 

  a.

Accounting classifications and fair values of financial instruments

The following tables present information about PEMEX’s carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy, as of September 30, 2019 and December 31, 2018. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

    Carrying amount     Fair value hierarchy  

As of September 30, 2019

In thousands of pesos

  FVTPL     FVOCI –debt
instruments
    FVOCI – 
equity
instruments
    Financial assets
at amortized cost
    Other financial
liabilities
    Total carrying
amount
    Level 1     Level 2     Level 3     Total  

Financial assets measured at fair value

                   

Derivative financial instruments

  Ps.  12,475,032       —         —         —         —       Ps.  12,475,032       —         12,475,032       —         12,475,032  

Equity instruments

    —         —         245,440       —         —         245,440       —         245,440       —         245,440  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         

Total

  Ps.   12,475,032       —         245,440       —         —       Ps.  12,720,472          

Financial assets not measured at fair value

                   

Cash and cash equivalents

  Ps.  —         —         —         68,170,040       —       Ps.  68,170,040       —         —         —         —    

Accounts receivable

    —         —         —         174,441,843       —         174,441,843       —         —         —         —    

 

F - 45


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Investments in joint ventures and associates

     —         —          —          16,556,218        —         16,556,218       —          —         —          —    

Notes receivable

     —         —          —          125,504,243        —         125,504,243       —          —         —          —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps. —         —          —          384,672,344        —       Ps. 384,672,344            

Financial liabilities measured at fair value

                         

Derivative financial instruments

   Ps . (26,914,294     —          —          —          —       Ps. (26,914,294     —          (26,914,294     —          (26,914,294
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps.  (26,914,294     —          —          —          —       Ps. (26,914,294          

Financial liabilities not measured at fair value

                         

Suppliers

   Ps. —         —          —          —          (124,734,347   Ps. (124,734,347     —          —         —          —    

Accounts and accrued expenses payable

     —         —          —          —          (38,134,213     (38,134,213     —          —         —          —    

Leases

     —         —          —          —          (101,896,582     (101,896,582     —          (111,142,645     —          (111,142,645

Debt

     —         —          —          —          (1,956,296,881     (1,956,296,881     —          (1,945,941,726     —          (1,945,941,726
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps. —         —          —          —          (2,221,062,023   Ps.  (2,221,062,023          
     Carrying amount     Fair value hierarchy  

As of December 31, 2018

In thousands of pesos

   FVTPL     FVOCI –debt
instruments
     FVOCI –
equity
instruments
     Financial assets
at amortized cost
     Other financial
liabilities
    Total carrying
amount
    Level 1      Level 2     Level 3      Total  

Financial assets measured at fair value

                         

Derivative financial instruments

   Ps. 22,382,277       —          —          —          —       Ps. 22,382,277       —          22,382,277       —          22,382,277  

Equity instruments

     —         —          245,440        —          —         245,440       —          245,440       —          245,440  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps. 22,382,277       —          245,440        —          —       Ps. 22,627,717            

Financial assets not measured at fair value

                         

Cash and cash equivalents

   Ps. —         —          —          81,912,409        —       Ps. 81,912,409       —          —         —          —    

Accounts receivable, net

     —         —          —          167,139,778        —         167,139,778       —          —         —          —    

Investments in joint ventures, associates and other

     —         —          —          16,841,545        —         16,841,545       —          —         —          —    

Long-term notes receivable

     —         —          —          157,982,449        —         157,982,449       —          —         —          —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps. —         —          —          423,876,181        —       Ps. 423,876,181            

Financial liabilities measured at fair value

                         

Derivative financial instruments

   Ps.  (15,895,245     —          —          —          —       Ps. (15,895,245     —          (15,895,245     —          (15,895,245
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps.  (15,895,245     —          —          —          —       Ps. (15,895,245          

Financial liabilities not measured at fair value

                         

Suppliers

   Ps. —         —          —          —          (149,842,712   Ps. (149,842,712     —          —         —          —    

Accounts and accrued expenses payable

     —         —          —          —          (24,917,669     (24,917,669     —          —         —          —    

Debt

     —         —          —          —          (2,082,286,116     (2,082,286,116     —          (1,913,377,218     —          (1,913,377,218
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

           

Total

   Ps. —         —          —          —          (2,257,046,497   Ps.  (2,257,046,497          

Debt is valued and registered at amortized cost and the fair value of debt is estimated using quotes from major market sources which are then adjusted internally using standard market pricing models. As a result of relevant assumptions, the estimated fair value does not necessarily represent the actual terms at which existing transactions could be liquidated or unwound.

 

  b.

Fair value hierarchy

PEMEX values the fair value of its financial instruments under standard methodologies commonly applied in the financial markets. PEMEX’s related assumptions and inputs therefore fall under the three Levels of the fair value hierarchy for market participant assumptions, as described below.

The fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs are based on quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observed for assets or liabilities. Level 3 inputs are unobservable inputs for the assets or liabilities, and include situations where there is little, if any, market activity for the assets or liabilities.

 

F - 46


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

Management uses appropriate valuation techniques based on the available inputs to measure the fair values of PEMEX’s applicable financial assets and liabilities.

When available, PEMEX measures fair value using Level 1 inputs, because they generally provide the most reliable evidence of fair value.

 

  c.

Fair value of DFIs

PEMEX periodically evaluates its exposure to international hydrocarbon prices, interest rates and foreign currencies and uses DFIs as a mitigation mechanism when potential sources of market risk are identified.

PEMEX monitors the fair value of its DFI portfolio on a periodic basis. The fair value represents the price at which one party would assume the rights and obligations of the other, and is calculated for DFIs through models commonly used in the international financial markets, based on inputs obtained from major market information systems and price providers. Therefore, PEMEX does not have an independent third party to value its DFIs.

PEMEX calculates the fair value of its DFIs through the tools developed by its market information providers such as Bloomberg, and through valuation models implemented in software packages used to integrate all of PEMEX´s business areas and accounting, such as SAP (System Applications Products). PEMEX does not have policies to designate a calculation or valuation agent.

PEMEX’s DFI portfolio is composed primarily of swaps, for which fair value is estimated by projecting future cashflows and discounting them with the corresponding discount factor; for currency options, this is done through the Black and Scholes Model, and for crude oil options, through the Levy model for Asian options.

According to IFRS 13 “Fair Value Measurement”, the MtM value of DFIs must reflect the creditworthiness of the parties. Consequently, the fair value of a DFI takes into account the risk that either party may default on its obligation. Due to the above, PEMEX applies the credit value adjustment (“CVA”) method to calculate the fair value of its DFIs.

Because PEMEX’s hedges are cash flow hedges, their effectiveness is preserved regardless of the variations in the underlying assets or reference variables, thus asset flows are fully offset by liabilities flows. Therefore, it is not necessary to measure or monitor the hedges’ effectiveness.

PEMEX’s DFIs’ fair-value assumptions and inputs fall under Level 2 of the fair value hierarchy for market participant assumptions.

 

  d.

Accounting treatment applied and impact in the financial statements

PEMEX enters into derivatives transactions with the sole purpose of hedging financial risks related to its operations, firm commitments, planned transactions and assets and liabilities recorded on its statement of financial position. Nonetheless, some of these transactions do not qualify for hedge accounting treatment because they do not meet the requirements of the accounting standards for designation as hedges. They are therefore recorded in the financial statements as instruments entered into for trading purposes, despite the fact that their cash flows are offset by the cash flows of the positions (assets or liabilities) to which they relate. As a result, the changes in their fair value are recognized in the “Derivative financial instruments (cost) income, net” line item in the consolidated statement of comprehensive income.

As of September 30, 2019 and December 31, 2018, the net fair value of PEMEX’s DFIs (including both DFIs that have not reached maturity and those that have reached maturity but have not been settled), recognized in the consolidated statement of financial position, was Ps. (14,439,263) and Ps. 6,487,032, respectively. As of September 30, 2019 and December 31, 2018, PEMEX did not have any DFIs designated as hedges for accounting purposes.

All of PEMEX’s DFIs are treated, for accounting purposes, as instruments entered into for trading purposes, therefore any change in their fair value, caused by any act or event, impacts directly in the “Derivative financial instruments (cost) income, net” line item in the consolidated statement of comprehensive income.

 

F - 47


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

For the periods ended September 30, 2019 and 2018, PEMEX recognized a net loss of Ps. 27,788,930 and Ps. 14,785,800, respectively, in the “Derivative financial instruments (cost) income, net” line item with respect to DFIs treated as instruments entered into for trading purposes.

In accordance with established accounting policies, PEMEX has analyzed the different contracts that PEMEX has entered into and has determined that according to the terms thereof none of these agreements meet the criteria to be classified as embedded derivatives. Accordingly, as of September 30, 2019 and December 31, 2018, PEMEX did not recognize any embedded derivatives (foreign currency or index).

As of September 30, 2019, PEMEX recognized a gain of Ps. 3,000,973, in the “Derivative financial instruments (cost) income, net” line item which resulted from changes in the fair value of accounts receivable from the sale of hydrocarbons whose performance obligations have been met and whose determination of the final price is indexed to future prices of the hydrocarbons.

NOTE 18. PROVISIONS FOR SUNDRY CREDITORS

As of September 30, 2019 and December 31, 2018, the provisions for sundry creditors and others is as follows:

 

     September 30,      December 31,  
     2019      2018  

Provision for plugging of wells (Note 13)

     85,233,000        84,050,900  

Provision for trials in process (Note 20)

     7,047,761        6,483,078  

Provision for environmental costs

     11,175,012        11,219,278  
  

 

 

    

 

 

 
     Ps. 103,455,773        Ps. 101,753,256  
  

 

 

    

 

 

 

NOTE 19. EQUITY (DEFICIT), NET

 

  A.

Certificates of Contribution “A”

The capitalization agreement between Petróleos Mexicanos and the Mexican Government states that the Certificates of Contribution “A” constitute permanent capital.

On December 24, 2015, the Mexican Government, through the SHCP, issued a non-negotiable promissory note of Ps. 50,000,000 due December 31, 2050 for the assumption by the Mexican Government of the payment obligations related to pensions and retirement plans of Petróleos Mexicanos and its Subsidiary Entities (see Note 15-A).

On April 21, 2016, the Mexican Government made an equity contribution to Petróleos Mexicanos in the amount of Ps. 26,500,000 following the guidelines established in the Ley Federal de Presupuesto y Responsabilidad Hacendaria (“the Federal Budget and Fiscal Responsibility”). This contribution was recognized as an increase in Certificates of Contribution “A.”

On August 3, 2016, the Mexican Government issued Ps. 184,230,586 in exchange for the Ps. 50,000,000 non-negotiable promissory note issued to Petróleos Mexicanos on December 24, 2015, which was recognized as a Ps. 135,439,612 increase in equity. The Ps. 135,439,612 increase in equity was the result of the Ps. 184,230,586 value of the promissory notes as of June 29, 2016, minus the Ps. 50,000,000 promissory note received by Petróleos Mexicanos on December 24, 2015, plus a Ps. 1,209,026 increase in the value of the promissory notes from June 29, 2016 to August 15, 2016, the date on which Petróleos Mexicanos received the promissory notes (see Note 15-A). During the first nine months of 2019 Petróleos Mexicanos received Ps. 25,000,000 from the Mexican Government, to help improve PEMEX´s financial position and increase PEMEX’s production and, in turn, its profitability, as part of the Strengthening Program for Petróleos Mexicanos.

On September 11, 2019 Petróleos Mexicanos received Ps. 122,131,000 from the Mexican Government to help improve PEMEX´s financial position.

 

F - 48


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

PEMEX’s permanent equity is as follows:

 

     Amount  

Certificates of Contribution “A” as of December 31, 2016

     Ps. 356,544,447  

Increase in Certificates of Contribution “A” during 2017

     —    
  

 

 

 

Certificates of Contribution “A” as of December 31, 2017

     356,544,447  

Increase in Certificates of Contribution “A” during 2018

     —    
  

 

 

 

Certificates of Contribution “A” as of December 31, 2018

     356,544,447  

Increase in Certificates of Contribution “A” during 2019

     122,131,000  
  

 

 

 

Certificates of Contribution “A” as of September 30, 2019

     Ps. 478,675,447  
  

 

 

 

 

  B.

Mexican Government contributions

As of September 30, 2019 and December 31, 2018 there were no Mexican Government contributions.

 

  C.

Legal reserve

Under Mexican law, each of the Subsidiary Companies is required to allocate a certain percentage of its net income to a legal reserve fund until the fund reaches an amount equal to a certain percentage of each Subsidiary Company’s capital stock.

As of September 30, 2019 and December 31, 2018, there were no changes to the legal reserve.

 

  D.

Accumulated other comprehensive income (loss)

As a result of the discount rate analysis related to employee benefits liability, for the nine-months period ended September 30, 2019, PEMEX recognized net actuarial losses in other comprehensive income (loss) net of deferred income tax for Ps. (223,043,973), related to retirement and post-employment benefits as a result of a decrease in the discount and return on plan assets’ rates.

 

  E.

Accumulated deficit from prior years

PEMEX has recorded negative earnings in the past several years. However, the Ley de Concursos Mercantiles (“Commercial Bankruptcy Law of Mexico”) is not applicable to Petróleos Mexicanos and the Subsidiary Entities. Furthermore, the financing agreements to which PEMEX is a party do not provide for financial covenants that would be breached or events of default that would be triggered as a consequence of negative equity.

 

  F.

Non-controlling interest

Effective July 1, 2005, PEMEX entered into an option agreement with BNP Paribas Bank & Trust Cayman Limited , giving an option to acquire 100% of the shares of Pemex Finance, Ltd.; the option was not exercised and was terminated on July 20, 2015. On July 1, 2015, PEMEX also entered into a new option agreement with SML Trustees Limited to acquire 100% of the shares of Pemex Finance, Ltd, which allows PEMEX to have control over Pemex Finance Ltd. because of the potential voting rights. As of the date of these consolidated financial statements the option agreement has been exercised.

Until November 30, 2018, the financial results of Pemex Finance, Ltd. were included in the consolidated financial statements of PEMEX. Under IFRS, variations in income and equity from Pemex Finance, Ltd. were presented in the consolidated statements of changes in equity (deficit), net as “non-controlling interest”, and as net income and comprehensive income for the year, attributable to non-controlling interest, in the consolidated statements of comprehensive income, due to the fact that PEMEX did not own any of the shares of Pemex Finance, Ltd.

 

F - 49


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

On December 17, 2018, PEMEX exercised its option to purchase all shares of Pemex Finance Ltd., and as of December 31, 2018, this company is no longer presented as a “non-controlling interest”.

Similarly, because PEMEX does not currently own all of the shares of PMI CIM, HJ BARRERAS and COMESA, variations in income and equity from these entities are also presented in the consolidated statements of changes in equity (deficit) as “non-controlling interest.”

As of September 30, 2019, December 31, 2018 and September 30, 2018, non-controlling interest represented losses of Ps. 124,923 and gains of Ps. 477,118 and Ps. 932,082, respectively, in PEMEX’s equity (deficit).

NOTE 20. CONTINGENCIES

In the ordinary course of business, PEMEX is named in a number of lawsuits of various types. PEMEX evaluates the merit of each claim and assesses the likely outcome. PEMEX has not recorded provisions related to ongoing legal proceedings due to the fact that an unfavorable resolution is not expected in such proceedings, with the exception of the provisions described in further detail in this Note.

PEMEX is involved in various civil, tax, criminal, administrative, labor and commercial lawsuits and arbitration proceedings. The results of these proceedings are uncertain as of the date of these unaudited condensed consolidated interim financial statements. As of September 30, 2019, and December 31, 2018, PEMEX had accrued a reserve of Ps. 7,047,761, and Ps. 6,483,078, respectively, for these contingent liabilities.

As of September 30, 2019, the current status of the principal lawsuits in which PEMEX is involved is as follows:

 

   

On April 4, 2011, Pemex Exploration and Production was summoned before the Séptima Sala Regional Metropolitana (“Seventh Regional Metropolitan Court”) of the Tribunal Federal de Justicia Fiscal y Administrativa (“Tax and Administrative Federal Court”) in connection with an administrative claim (No. 4957/11-17-07-1) filed by EMS Energy Services de México, S. de R.L. de C.V. and Energy Maintenance Services Group I. LLC requesting that Pemex Exploration and Production’s termination of the public works contract be declared null and void. In a concurrent proceeding, the plaintiffs also filed an administrative claim (No. 13620/15-17-06) against Pemex Exploration and Production before the Sexta Sala Regional Metropolitana (“Sixth Regional Metropolitan Court”) of the Tax and Administrative Federal Court in Mexico City seeking damages totaling U.S. $193,713 related to the above-mentioned contract. Pemex Exploration and Production filed a response requesting the two administrative claims be joined in a single proceeding, which was granted. On April 30, 2019 a judgment was issued by the Second Section of the Superior Court in favor of Pemex Exploration and Production. On June 25, 2019, the plaintiffs filed an amparo (D.A. 397/2019) before the Tercer Tribunal Colegiado en Materia Administrativa del Primer Circuito (Third Administrative Joint Court of the First Circuit). As of the date of these financial statement, a final resolution is still pending.

 

   

On June 11, 2015, the Segunda Sala Regional del Noreste (“Second Regional Northeast Court”) notified Pemex Industrial Transformation of an administrative claim (file no. 2383/15-06-02-4) filed by Severo Granados Mendoza, Luciano Machorro Olvera and Hilario Martínez Cerda, as President, Secretary and Treasurer of the Ejido Tepehuaje, seeking Ps. 2,094,232 in damages due to a hydrocarbon spill on their land. On May 6, 2019, a judgment was issued in favor of Pemex Industrial Transformation. On June 19, 2019, the plaintiffs filed an amparo (A.D. 383/2019) against this resolution before the Vigésimo Primero Tribunal Colegiado en Materia Administrativa del Primer Circuito (Twenty first Administrative Joint Court of the First Circuit). On August 22, 2019, the defendant filed its pleadings. On September 5, 2019, the claim was turned for a resolution to be issued. As of the date of these financial statement, a final resolution is still pending.

 

F - 50


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

   

On July 8, 2011, Pemex Exploration and Production was summoned in connection with an administrative claim (no. 4334/11-11-02-6) filed by Compañía Petrolera La Norma, S.A., against the Chief Executive Officer of Petróleos Mexicanos and the Chief Executive Officer of Pemex-Exploration and Production before the Segunda Sala Regional Hidalgo-México (“Hidalgo-Mexico Second Regional Court”) of the Tax Administrative Federal Court in Tlalnepantla, Estado de México. The plaintiff is seeking compensation for the cancellation of its alleged petroleum rights concessions and damages for up to Ps.1,552,730. On August 20, 2014, the proceeding was sent to the Segunda Sección de la Sala Superior (“Second Section of the Superior Court”) of the Tax and Administrative Federal Court (4334/11-11-02-6/1337/14-S2-07-04). On September 20, 2018, the Superior Court ruled that the plaintiff did not provide evidence to support its claim. The plaintiff filed an amparo (D.A. 731/2018) against this resolution and Pemex Exploration and Production filed its response. On May 17, 2019, the Décimo Noveno Tribunal Colegiado en Materia Administrativa del Primer Circuito (Nineteenth Administrative Joint Court of the First Circuit) issued a judgment requesting the Supreme Court to attract this claim, which was denied on September 4, 2019 and the claim was sent back to the Joint Court. As of the date of these financial statement, a final resolution is still pending.

 

   

On December 12, 2017, Pemex Exploration and Production was summoned in connection with an arbitration claim (no. 23217/JPA) filed by SUBSEA 7 de México, S. de R. L. de C.V. (“SUBSEA 7”) seeking U.S.$153,000 related to additional expenses in connection with a pipelines construction contracts (No. 420832856 and 420833820). On January 5, 2018 Pemex Exploration and Production filed a response to this claim. The appointment of the chairperson of the arbitration trial is still pending. On September 14, 2018, the defendant received the claim briefs including documentation and related evidence and the amount sought under this claim was increased to U.S.$ 310,484. On February 14, 2019, SUBSEA 7 filed its reply. In June 2019, a hearing was held. As of the date of these financial statements the pleadings to be filed by the parties are still pending.

 

   

On August 1, 2017, Pemex Exploration and Production was summoned in connection with an administrative claim (no. 11590/17-17-06-2) filed by Proyectos y Cimentaciones Industriales, S.A. de C.V. before the Sixth Regional Metropolitan Court seeking Ps. 800,000 and U.S.$ 12.82 and to have the settlement certificate dated March 22, 2017 related to services agreement declared null and void. On May 16, 219, the Second Section of the Superior Court issued a judgment in favor of Pemex Exploration and Production. On July 1, 2019, the Décimo Primer Tribunal Colegiado en Materia Administrativa (Eleventh Administrative Joint Court) admitted an amparo (no. 399/2019) filed by the plaintiffs. On August 8, 2019, the defendant filed its pleadings. As of the date of these financial statement, a final resolution is still pending.

 

   

In March 2018, Pemex Drilling and Services was summoned before the International Centre for Dispute Resolution of the American Arbitration Association in connection with an arbitration claim (No. 01-18-0001-1499) filed by Loadmaster Universal Rigs, Inc., Loadmaster Drilling Technologies, LLC, Ulterra Drilling Technologies Mexico, S.A. de C.V. and Kennedy Fabricating, LLC seeking U.S. $139,870 in connection with the construction and acquisition of two modular drilling equipment for approximately U.S.$139,870. On June 6, 2018, the plaintiffs responded to the counterclaim filed by Pemex Drilling and Services. On September 28, 2018, Pemex Drilling and Services filed a motion rejecting the arbitration jurisdiction. On December 19, 2018, the parties exchanged documentation. On February 11, 2019 the plaintiffs filed their first brief. On March 29, 2019 the defendants filed its response. On April 29, 2019 the plaintiffs filed their second brief. On June 17, 2019, the defendants filed their rejoinders. A hearing was held in September 2019 in Mexico City. As of the date of these financial statement, a final pleadings statement that is required to be filed by each party is still pending.

 

   

On February 6, 2019, the Sala Regional del Golfo Norte (North Gulf Regional Court) of Federal Court of Justice for Tax and Administrative Matters summoned Pemex Drilling and Services in connection with a claim (752/17-18-01-7) filed by Micro Smart System of Mexico, S. de R.L. de C.V., challenging a settlement statement dated March 14, 2017 related to a works contract number 424049831 dated December 9, 2009, seeking the payment of: U.S.$ 240,448 for work performed and U.S.$284 for work estimates. On May 18, 2019, a response to this claim was admitted and evidence was filed by the defendant, which were rejected by the plaintiff on May 24, 2019.On July 1, 2019, the Superior Court was instructed to review the claim. As of the date of these financial statement, pleadings to be filed by the parties are still pending.

 

F - 51


Table of Contents

PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 AND

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Figures stated in thousands, except as noted)

 

The results of these proceedings are uncertain until their final resolutions are issued by the appropriate authorities. PEMEX has recorded liabilities for loss contingencies when it is probable that a liability has been incurred and the amount thereof can be reasonably estimated. When a reasonable estimation could not be made, qualitative disclosure was provided in the notes to these financial statements. PEMEX does not disclose amounts accrued for each individual claim because such disclosure could adversely affect PEMEX’s legal strategy, as well as the outcome of the related litigation.

NOTE 21. SUBSEQUENT EVENTS

On December 23, 2019, Petróleos Mexicanos issued Ps. 5,100,368 aggregate principal amount of Certificados Bursatiles due to 5 years at a rate linked to the TIIE plus 1%. These Certificados Bursatiles were issued under Petróleos Mexicanos’ Ps. 100,000,000 or UDI equivalent Certificados Bursátiles Program.

Between October 1, 2019 to January 16, 2020, HHS obtained U.S. $ 10,695,000 and repaid U.S. $ 9,496,000 in financing from its revolving credit lines. As of September 30, 2019, the outstanding amount was U.S. $ 100,000. As of January 16, 2020, the outstanding amount is U.S. $ 1,299,000.

As of January 17, 2020, the Mexican peso-U.S. dollar exchange rate was Ps. 18.8077 per U.S. dollar, which represents a 4% appreciation of the value of the peso in U.S. dollar terms as compared to the exchange rate as of September 30, 2019, which was Ps. 19.6363 per U.S. dollar.

As of January 17, 2020, the weighted average price of the crude oil exported by PEMEX was U.S. $ 55.06 per barrel. This represents a price increase of approximately 0.4% as compared to the average price as of September 30, 2019, which was U.S. $54.85 per barrel.

Civil Actions

On November 28, 2019 the Vigésimo Primero Tribunal Colegiado en Materia Administrativa del Primer Circuito (Twenty First Administrative Joint Court of the First Circuit) issued a resolution denying an amparo filed by the Ejido Tepehuaje related to an administrative claim filed against Pemex Industrial Transformation in 2015 seeking Ps. 2,094,200 in damages due to a hydrocarbon spill on their land. As of the date of this report, this claim has concluded.

On October 18, 2019 Pemex Exploration and Production was summoned of an administrative claim (91/19-16-01-9) before the Sala Regional Peninsular (Peninsular Regional Court) of the Tribunal Federal de Justicia Administrativa (Federal Administrative Court of Justice) in Mérida, Yucatán by PICO MEXICO SERVICIOS PETROLEROS S. de R.L. de C.V. seeking U.S$ 137,300 for, among other, damages related to a resolution dated November 20, 2018 to terminate an agreement executed between them. On December 12, 2019 Pemex Exploration and Production filed a response to this claim. As of the date of this report an estimate cannot be made a final resolution is still pending.

 

F - 52


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Petróleos Mexicanos
By:  

/s/ Emmanuel Quevedo Hernández

  Emmanuel Quevedo Hernández
  Associate Managing Director of Finance

Date: January 21, 2020

FORWARD-LOOKING STATEMENTS

This report contains words, such as “believe,” “expect,” “anticipate” and similar expressions that identify forward looking statements, which reflect our views about future events and financial performance. We have made forward looking statements that address, among other things, our:

 

   

exploration and production activities, including drilling;

 

   

activities relating to import, export, refining, transportation, storage and distribution of petrochemicals, petroleum, natural gas and oil products;

 

   

activities relating to our lines of business;

 

   

projected and targeted capital expenditures and other costs;

 

   

trends in international and Mexican crude oil and natural gas prices;

 

   

liquidity and sources of funding, including our ability to continue operating as a going concern;

 

   

farm outs, joint ventures and strategic alliances with other companies; and

 

   

the monetization of certain of our assets.

Actual results could differ materially from those projected in such forward looking statements as a result of various factors that may be beyond our control. These factors include, but are not limited to:

 

   

general economic and business conditions, including changes in international and Mexican crude oil and natural gas prices, refining margins and prevailing exchange rates;

 

   

credit ratings and limitations on our access to sources of financing on competitive terms;

 

   

our ability to find, acquire or gain access to additional reserves and to develop, either on our own or with our strategic partners, the reserves that we obtain successfully;

 

   

the level of financial and other support we receive from the Mexican Government;

 

   

effects on us from competition, including on our ability to hire and retain skilled personnel;

 

   

uncertainties inherent in making estimates of oil and gas reserves, including recently discovered oil and gas reserves;

 

   

technical difficulties;

 

   

significant developments in the global economy;

 

   

significant economic or political developments in Mexico and the United States;

 

   

developments affecting the energy sector;


Table of Contents
   

changes in, or failure to comply with, our legal regime or regulatory environment, including with respect to tax, environmental regulations, fraudulent activity, corruption and bribery;

 

   

receipt of governmental approvals, permits and licenses;

 

   

natural disasters, accidents, blockades and acts of sabotage or terrorism;

 

   

the cost and availability of adequate insurance coverage; and

 

   

the effectiveness of our risk management policies and procedures.

Accordingly, you should not place undue reliance on these forward looking statements. In any event, these statements speak only as of their dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.