10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2016

o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________ to ________

Commission File No. 000-28344

FIRST COMMUNITY CORPORATION
(Exact name of registrant as specified in its charter)
South Carolina	57-1010751
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

 5455 Sunset Boulevard, Lexington, South Carolina 29072

(Address of principal executive offices)   (Zip Code)

(803) 951-2265

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).          x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company x

Indicate by check mark whether the registrant is shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On November 10, 2016, 6,703,317 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding.

 TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION		3
Item 1.	Financial Statements	3
	Consolidated Balance Sheets	4
	Consolidated Statements of Income	5
	Consolidated Statements of Comprehensive Income	6
	Consolidated Statements of Changes in Shareholders’ Equity	7
	Consolidated Statements of Cash Flows	8
	Notes to Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	57
Item 4.	Controls and Procedures	57
PART II – OTHER INFORMATION		58
Item 1.	Legal Proceedings	58
Item 1A.	Risk Factors	58
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	58
Item 3.	Defaults Upon Senior Securities	58
Item 4.	Mine Safety Disclosures	58
Item 5.	Other Information	58
Item 6.	Exhibits	58
SIGNATURES		59
INDEX TO EXHIBITS		60
EX-31.1 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
EX-31.2 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
EX-32 SECTION 1350 CERTIFICATIONS

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except par value)	September 30, 2016			December 31, 2015
	(Unaudited)
ASSETS
Cash and due from banks	$	13,751		$	10,973
Interest-bearing bank balances		24,345			11,375
Federal funds sold and securities purchased under agreements to resell		599			593
Investment securities - held to maturity		17,238			17,371
Investment securities - available for sale		269,255			264,687
Other investments, at cost		1,681			1,783
Loans held for sale		4,250			2,962
Loans		523,441			489,191
Less,  allowance for loan losses		5,047			4,596
Net loans		518,394			484,595
Property, furniture and equipment - net		29,951			29,929
Land held for sale		1,055			1,080
Bank owned life insurance		20,755			20,301
Other real estate owned		1,198			2,458
Intangible assets		1,177			1,419
Goodwill		5,078			5,078
Other assets		6,525			8,130
Total assets	$	915,252		$	862,734
LIABILITIES
Deposits:
Non-interest bearing	$	177,267		$	156,247
Interest bearing		588,656			559,904
Total deposits		765,923			716,151
Securities sold under agreements to repurchase		22,232			21,033
Federal Home Loan Bank advances		21,022			24,788
Junior subordinated debt		14,964			14,964
Other liabilities		6,903			6,760
Total liabilities		831,044			783,696
SHAREHOLDERS’ EQUITY
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding		—			—
Common stock, par value $1.00 per share; 10,000,000 shares authorized; issued and outstanding 6,703,317 at September 30, 2016 6,690,551 at December 31, 2015		6,703			6,690
Common stock warrants issued		46			46
Non-vested restricted stock		(313	)		(297	)
Additional paid in capital		75,921			75,761
Accumulated deficit		(688	)		(3,992	)
Accumulated other comprehensive income		2,539			830
Total shareholders’ equity		84,208			79,038
Total liabilities and shareholders’ equity	$	915,252		$	862,734

See Notes to Consolidated Financial Statements

3

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

	Nine			Nine
	Months Ended			Months Ended
	September 30,			September 30,
	2016			2015
(Dollars in thousands, except per share data)	(Unaudited)			(Unaudited)
Interest income:
Loans, including fees	$	17,582		$	17,373
Taxable securities		2,903			2,771
Non taxable securities		1,428			1,216
Federal funds sold and securities purchased under resale agreements		56			22
Other		27			64
Total interest income		21,996			21,446
Interest expense:
Deposits		1,358			1,304
Federal funds sold and securities sold under agreement to repurchase		32			26
Other borrowed money		941			1,211
Total interest expense		2,331			2,541
Net interest income		19,665			18,905
Provision for loan losses		536			990
Net interest income after provision for loan losses		19,129			17,915
Non-interest income:
Deposit service charges		1,064			1,083
Mortgage banking income		2,515			2,679
Investment advisory fees and non-deposit commissions		871			993
Gain on sale of securities		601			271
Gain (loss) on sale of other assets		(36	)		24
Loss on early extinguishment of debt		(459	)		(103	)
Other		2,184			1,928
Total non-interest income		6,740			6,875
Non-interest expense:
Salaries and employee benefits		11,472			10,818
Occupancy		1,601			1,498
Equipment		1,308			1,233
Marketing and public relations		529			683
FDIC assessments		336			389
Other real estate expense		187			434
Amortization of intangibles		243			299
Other		3,582			3,202
Total non-interest expense		19,258			18,556
Net income before tax		6,611			6,234
Income taxes		1,721			1,708
Net income	$	4,890		$	4,526
Basic earnings per common share	$	0.74		$	0.69
Diluted earnings per common share	$	0.72		$	0.68

See Notes to Consolidated Financial Statements

4

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

	Three			Three
	Months Ended			Months Ended
	September 30,			September 30,
	2016			2015
(Dollars in thousands, except per share data)	(Unaudited)			(Unaudited)
Interest income:
Loans, including fees	$	5,977		$	5,795
Taxable securities		944			860
Non taxable securities		445			430
Federal funds sold and securities purchased under resale agreements		24			8
Other		10			21
Total interest income		7,400			7,114
Interest expense:
Deposits		465			443
Federal funds sold and securities sold under agreement to repurchase		12			11
Other borrowed money		272			407
Total interest expense		749			861
Net interest income		6,651			6,253
Provision for loan losses		179			193
Net interest income after provision for loan losses		6,472			6,060
Non-interest income:
Deposit service charges		377			390
Mortgage banking income		937			964
Investment advisory fees and non-deposit commissions		283			290
Gain on sale of securities		478			—
Gain on sale of other assets		45			17
Loss on early extinguishment of debt		(459	)		—
Other		726			668
Total non-interest income		2,387			2,329
Non-interest expense:
Salaries and employee benefits		3,888			3,595
Occupancy		531			513
Equipment		442			437
Marketing and public relations		240			129
FDIC assessment		60			113
Other real estate expense		115			126
Amortization of intangibles		80			98
Other		1,227			1,056
Total non-interest expense		6,583			6,067
Net income before tax		2,276			2,322
Income taxes		599			643
Net income	$	1,677		$	1,679
Basic earnings per common share	$	0.26		$	0.26
Diluted earnings per common share	$	0.25		$	0.25

See Notes to Consolidated Financial Statements    

5

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited) 

(Dollars in thousands)	Nine months ended September 30,
	2016			2015
Net income	$	4,890		$	4,526
Other comprehensive income:
Unrealized gain during the period on available-for-sale securities, net of taxes of $1,085 and $275, respectively		2,106			532
Less: Reclassification adjustment for gain included in net income, net of taxes of $204 and $92, respectively		(397	)		(179	)
Other comprehensive income		1,709			353
Comprehensive income	$	6,599		$	4,879

(Dollars in thousands)	Three months ended September 30,
	2016			2015
Net income	$	1,677		$	1,679
Other comprehensive income:
Unrealized gain (loss) during the period on available-for-sale securities, net of taxes of $509 and $357, respectively		(989	)		672
Less: Reclassification adjustment for gain included in net income, net of taxes of $163 and $0, respectively		(315	)		—
Other comprehensive income (loss)		(1,304	)		672
Comprehensive income	$	373		$	2,351

See Notes to Consolidated Financial Statements

6

FIRST COMMUNITY CORPORATION

Consolidated Statements of Changes in Shareholders’ Equity

Nine Months ended September 30, 2016 and September 30, 2015

(Unaudited)

(Dollars and shares in thousands)																			Accumulated
							Common			Additional			Nonvested						Other
	Shares			Common			Stock			Paid-in			Restricted			Accumulated			Comprehensive
	Issued			Stock			Warrants			Capital			Stock			Deficit			Income (Loss)		Total
Balance, December 31, 2014		6,664		$	6,664		$	48		$	75,504		$	(673	)	$	(8,286	)	$	1,271	$	74,528
Net income																	4,526					4,526
Other comprehensive income net of tax of $183																				353		353
Issuance of restricted stock		13			13						137			(150	)							—
Restricted shares surrendered		(8	)		(8	)					(90	)										(98	)
Amortization compensation restricted stock														397								397
Exercise of stock warrants		2			2			(2	)													—
Dividends: Common ($0.21 per share)																	(1,371	)				(1,371	)
Dividend reinvestment plan		14			14						139											153
Balance, September 30, 2015		6,685		$	6,685		$	46		$	75,690		$	(426	)	$	(5,131	)	$	1,624	$	78,488
Balance, December 31, 2015		6,690		$	6,690		$	46		$	75,761		$	(297	)	$	(3,992	)	$	830	$	79,038
Net income																	4,890					4,890
Other comprehensive income net of tax of $881																				1,709		1,709
Issuance of restricted stock		22			22						275			(297	)							—
Restricted shares surrendered		(26	)		(26	)					(327	)										(353	)
Issuance of common stock		1			1						13											14
Amortization compensation restricted stock														281								281
Dividends: Common ($0.24 per share)																	(1,586	)				(1,586	)
Dividend reinvestment plan		16			16						199											215
Balance, September 30, 2016		6,703		$	6,703		$	46		$	75,921		$	(313	)	$	(688	)	$	2,539	$	84,208

See Notes to Consolidated Financial Statements

7

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine months ended September 30,
(Dollars in thousands)	2016			2015
Cash flows from operating activities:
Net income	$	4,890		$	4,526
Adjustments to reconcile net income to net cash provided from operating activities:
Depreciation		994			932
Premium amortization		3,044			3,093
Provision for loan losses		536			990
Writedowns of other real estate owned		76			201
Loss (gain) on sale of other real estate owned		36			(24	)
Sale of loans held-for-sale		69,880			80,571
Originations of loans held-for-sale		(71,169	)		(80,016	)
Amortization of intangibles		243			299
Accretion on acquired loans		(804	)		(709	)
Gain on sale of securities		601			271
Writedown of land held for sale		25			120
Loss on early extinguishment of debt		459			103
Decrease in other assets		343			1,305
Decrease in other liabilities		144			(153	)
Net cash provided from operating activities		8,096			10,967
Cash flows from investing activities:
Purchase of investment securities available-for-sale and other investments		(64,059	)		(33,441	)
Purchase of investment securities held-to-maturity		—			(6,065	)
Maturity of investment securities available-for-sale		26,553			28,470
Proceeds from sale of securities available-for-sale		33,215			17,061
Proceeds from sale of other investments		486			1,133
Increase in loans		(34,052	)		(40,336	)
Proceeds from sale of other real estate owned		1,597			479
Purchase of property and equipment		(1,016	)		(2,502	)
Net cash used in investing activities		(37,275	)		(35,201	)
Cash flows from financing activities:
Increase in deposit accounts		49,711			34,871
Increase in securities sold under agreements to repurchase		1,199			2,525
Advances from the Federal Home Loan Bank		70,593			32,500
Repayment of advances from Federal Home Loan Bank		(74,860	)		(33,867	)
Restricted shares surrendered		(353	)		(98	)
Issuance of common stock		14			—
Dividends paid: Common Stock		(1,586	)		(1,371	)
Dividend reinvestment plan		215			153
Net cash provided from financing activities		44,933			34,713
Net increase in cash and cash equivalents		15,754			10,479
Cash and cash equivalents at beginning of period		22,941			22,532
Cash and cash equivalents at end of period	$	38,695		$	33,011
Supplemental disclosure:
Cash paid during the period for:
Interest	$	2,395		$	2,566
Income taxes	$	1,345		$	2,220
Non-cash investing and financing activities:
Unrealized gain on securities	$	1,709		$	353
Transfer of loans to foreclosed property	$	450		$	193

See Notes to Consolidated Financial Statements

8

FIRST COMMUNITY CORPORATION

Note 1 - Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”), present fairly in all material respects the Company’s financial position at September 30, 2016 and December 31, 2015, and the Company’s results of operations and cash flows for the three and nine months ended September 30, 2016 and 2015. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s 2015 Annual Report on Form 10-K should be referred to in connection with these unaudited interim financial statements.   

9

Note 2 – Earnings Per Common Share

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

(In thousands except average market price)

	Nine months				Three months
	Ended September 30,				Ended September 30,
	2016		2015		2016		2015
Numerator (Net income)	$	4,890	$	4,526	$	1,677	$	1,679
Denominator
Weighted average common shares outstanding for:
Basic earnings per share		6,583		6,554		6,573		6,584
Dilutive securities:
Deferred compensation		39		38		42		38
Warrants/Restricted stock – Treasury stock method		152		141		147		147
Diluted earnings per share		6,774		6,733		6,762		6,769
The average market price used in calculating assumed number of shares	$	14.29	$	14.00	$	14.99	$	14.00

In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated notes. At September 30, 2016 there were 97,180 warrants outstanding. These warrants expire on December 16, 2019 and are included in dilutive securities in the table above.

The Company has issued a total of 138,000 restricted shares to its employees and non-employee directors under the terms of its compensation plans and employment agreements. The employee shares cliff vest over a three-year period, and the non-employee director shares vest one year after issuance. The unrecognized compensation cost at September 30, 2016 for non-vested shares amounts to $313 thousand.

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of their annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. At September 30, 2016 there were 99,638 units issued under the Plan. The accrued liability at September 30, 2016 amounted to $936.7 thousand and is included in “Other liabilities” on the balance sheet.

10

Note 3—Investment Securities

The amortized cost and estimated fair values of investment securities at September 30, 2016 and December 31, 2015 are summarized below:

AVAILABLE-FOR-SALE:

			Gross		Gross
	Amortized		Unrealized		Unrealized
(Dollars in thousands)	Cost		Gains		Losses		Fair Value
September 30, 2016:
US Treasury securities	$	1,540	$	23	$	—	$	1,563
Government sponsored enterprises		956		70		—		1,026
Mortgage-backed securities		153,070		1,588		420		154,238
Small Business Administration pools		53,197		424		369		53,252
State and local government		54,881		2,628		161		57,348
Corporate and other securities		1,882		—		54		1,828
	$	265,526	$	4,733	$	1,004	$	269,255
December 31, 2015:
US Treasury securities	$	1,547	$	—	$	25	$	1,522
Government sponsored enterprises		950		42		—		992
Mortgage-backed securities		146,935		498		1,172		146,261
Small Business Administration pools		57,474		355		501		57,328
State and local government		55,294		2,037		36		57,295
Corporate and other securities		1,349		—		60		1,289
	$	263,549	$	2,932	$	1,794	$	264,687

HELD-TO-MATURITY:

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
September 30, 2016:
State and local government	$	17,238	$	627	$	—	$	17,865
	$	17,238	$	627	$	—	$	17,865
December 31, 2015:
State and local government	$	17,371	$	211	$	27	$	17,555
	$	17,371	$	211	$	27	$	17,555

During the nine months ended September 30, 2016 and 2015, the Company received proceeds of $33.2 million and $17.1 million, respectively, from the sale of investment securities available-for-sale.  For the nine months ended September 30, 2016, gross realized gains totaled $601 thousand and there were no gross realized losses.  For the nine months ended September 30, 2015, gross realized gains totaled $271 thousand and there were no gross realized losses.  During the three months ended September 30, 2016, the Company received proceeds of $19.1 million from the sale of investment securities available-for-sale, gross realized gains totaled $478 thousand and there were no gross realized losses.  For the three months ended September 30, 2015, there were no sales of investment securities.

At September 30, 2016, corporate and other securities available-for-sale included the following at fair value: mutual funds at $818.1 thousand, foreign debt of $60.3 thousand, and corporate preferred stock in the amount of $950.0 thousand. At December 31, 2015, corporate and other securities available-for-sale included the following at fair value: mutual funds at $839.2 thousand, foreign debt of $60.3 thousand, and corporate preferred stock in the amount of $416.8 thousand.

Other investments, at cost, include Federal Home Loan Bank (“FHLB”) stock in the amount of $1.7 million and $1.8 million at September 30, 2016 and December 31, 2015, respectively.

11

Note 3—Investment Securities

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2016 and December 31, 2015. There were no held-to-maturity securities with gross unrealized losses at September 30, 2016.

	Less than 12 months				12 months or more				Total
September 30, 2016 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
Government Sponsored Enterprise mortgage-backed securities	$	36,491	$	185	$	15,054	$	230	$	51,545	$	415
Small Business Administration pools		6,377		34		23,978		335		30,355		369
Non-agency mortgage-backed securities		147		2		235		3		382		5
State and local government		9,875		161		—		—		9,875		161
Corporate bonds and other		—		—		818		54		818		54
Total	$	52,890	$	382	$	40,085	$	622	$	92,975	$	1,004
	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
US Treasury	$	1,522	$	25	$	—	$	—	$	1,522	$	25
Government Sponsored Enterprise mortgage-backed securities		69,112		731		17,593		439		86,705		1,170
Small Business Administration pools		13,386		153		25,709		348		39,095		501
Non-agency mortgage-backed securities		—		—		186		2		186		2
State and local government		1,461		8		1,362		28		2,823		36
Corporate bonds and other		—		—		812		60		812		60
Total	$	85,481	$	917	$	45,662	$	877	$	131,143	$	1,794
	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Held-to-maturity securities:
State and local government	$	3,473	$	24	$	444	$	3	$	3,917	$	27
Total	$	3,473	$	24	$	444	$	3	$	3,917	$	27

12

Note 3—Investment Securities - continued

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $152.6 million and $146.9 million and approximate fair value of $153.8 million and $146.3 million at September 30, 2016 and December 31, 2015, respectively. As of September 30, 2016 and December 31, 2015, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2016.

Non-agency Mortgage-Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at September 30, 2016 with an amortized cost of $445.4 thousand and approximate fair value of $441.3 thousand. The Company held PLMBSs, including CMOs, at December 31, 2015 with an amortized cost of $554.8 thousand and approximate fair value of $556.3 thousand.

State and Local Governments and Other: Management monitors these securities to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at September 30, 2016.

The following sets forth the amortized cost and fair value of investment securities at September 30, 2016 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

	Available-for-sale				Held-to-maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	7,707	$	7,740	$	—	$	—
Due after one year through five years		145,109		146,279		4,976		5,089
Due after five years through ten years		95,909		98,454		12,262		12,776
Due after ten years		16,801		16,782		—		—
	$	265,526	$	269,255	$	17,238	$	17,865

13

Note 4—Loans

Loans summarized by category as of September 30, 2016, December 31, 2015, and September 30, 2015 are as follows:

	September 30,		December 31,		September 30,
(Dollars in thousands)	2016		2015		2015
Commercial, financial and agricultural	$	38,790	$	37,809	$	38,020
Real estate:
Construction		41,228		35,829		33,127
Mortgage-residential		49,330		49,077		49,135
Mortgage-commercial		354,095		326,978		323,513
Consumer:
Home equity		31,743		30,906		31,154
Other		8,255		8,592		8,982
Total	$	523,441	$	489,191	$	483,931

14

Note 4—Loans-continued

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2016 and 2015 and for the year ended December 31, 2015 is as follows:

(Dollars in thousands)
					Real estate			Real estate
			Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial		Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2016
Allowance for loan losses:
Beginning balance December 31, 2015	$	75	$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Charge-offs		—		—		(2	)		(94	)		(8	)		(52	)		—			(156	)
Recoveries		4		—		39			16			2			10			—			71
Provisions		51		43		252			778			2			28			(618	)		536
Ending balance September 30, 2016	$	130	$	94	$	512		$	2,736		$	123		$	23		$	1,429		$	5,047
Ending balances:
Individually evaluated for impairment	$	—	$	—	$	2		$	—		$	—		$	—		$	—		$	2
Collectively evaluated for impairment		130		94		510			2,736			123			23			1,429			5,045
September 30, 2016 Loans receivable:
Ending balance-total	$	38,790	$	41,228	$	49,330		$	354,095		$	31,743		$	8,255		$	—		$	523,441
Ending balances:
Individually evaluated for impairment		—		—		421			5,243			56			—			—			5,720
Collectively evaluated for impairment	$	38,790	$	41,228	$	48,909		$	348,852		$	31,687		$	8,255		$	—		$	517,721

15

Note 4—Loans-continued

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(56	)		—		(39	)		(625	)		—			(44	)		—			(764	)
Recoveries		5			—		6			16			3			80			—			110
Provisions		154			130		53			861			(17	)		(25	)		(166	)		990
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824		$	120		$	55		$	1,925		$	4,468
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	1		$	—		$	—		$	—		$	4
Collectively evaluated for impairment		170			175		196			1,823			120			55			1,925			4,464
September 30, 2015 Loans receivable:
Ending balance-total	$	38,020		$	33,127	$	49,135		$	323,513		$	31,154		$	8,982		$	—		$	483,931
Ending balances:
Individually evaluated for impairment		11			—		923			5,786			—			—			—			6,720
Collectively evaluated for impairment	$	38,009		$	33,127	$	48,212		$	317,727		$	31,154		$	8,982		$	—		$	477,211

16

Note 4—Loans-continued

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
December 31, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(69	)		—		(50	)		(626	)		—			(62	)		—			(807	)
Recoveries		6			—		7			33			3			84			—			133
Provisions		71			6		87			1,057			(10	)		(29	)		(44	)		1,138
Ending balance December 31, 2015	$	75		$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	—		$	—		$	—		$	—		$	3
Collectively evaluated for impairment		75			51		220			2,036			127			37			2,047			4,593
December 31, 2015 Loans receivable:
Ending balance-total	$	37,809		$	35,829	$	49,077		$	326,978		$	30,906		$	8,592		$	—		$	489,191
Ending balances:
Individually evaluated for impairment		9			—		848			5,620			—			—			—			6,477
Collectively evaluated for impairment	$	37,800		$	35,829	$	48,229		$	321,358		$	30,906		$	8,592		$	—		$	482,714

Loans outstanding to bank directors, executive officers and their related business interests amounted to $8.3 million and $6.9 million at September 30, 2016 and September 30, 2015, respectively. Repayments on these loans during the nine months ended September 30, 2016 were $716 thousand and loans made totaled $139 thousand. Repayments on these loans during the nine months ended September 30, 2015 were $1.3 million and loans made totaled $4.1 million. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. 

17

Note 4—Loans-continued

The detailed activity in the allowance for loan losses as of and for the three months ended September 30, 2016 and the three months ended September 30, 2015 is as follows:

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer		Consumer
	Commercial			Construction		Residential			Commercial			Home equity		Other			Unallocated			Total
2016
Allowance for loan losses:
Beginning balance June 30, 2016	$	71		$	59	$	207		$	2,349		$	93	$	23		$	2,075		$	4,877
Charge-offs		—			—		(1	)		(36	)		—		(19	)		—			(56	)
Recoveries		1			—		34			8			—		4			—			47
Provisions		58			35		272			415			30		15			(646	)		179
Ending balance September 30, 2016	$	130		$	94	$	512		$	2,736		$	123	$	23		$	1,429		$	5,047
(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer		Consumer
	Commercial			Construction		Residential			Commercial			Home equity		Other			Unallocated			Total
2015
Allowance for loan losses:
Beginning balance June 30, 2015	$	221		$	124	$	179		$	1,774		$	119	$	60		$	1,804		$	4,281
Charge-offs		—			—		(13	)		—			—		(17	)		—			(30	)
Recoveries		2			—		4			11			1		6			—			24
Provisions		(53	)		51		29			39			—		6			121			193
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824		$	120	$	55		$	1,925		$	4,468

The following table presents at September 30, 2016 and December 31, 2015 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

(Dollars in thousands)	September 30,		December 31,
	2016		2015
Total loans considered impaired	$	5,720	$	6,477
Loans considered impaired for which there is a related allowance for loan loss:
Outstanding loan balance		47		49
Related allowance		2		3
Loans considered impaired and previously written down to fair value		5,673		6,428
Average impaired loans		9,207		9,518

18

Note 4—Loans-continued

The following tables are by loan category and present at September 30, 2016, December 31, 2015 and September 30, 2015 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs.

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2016	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		374		374		—		419		—		411		—
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		47		47		2		48		2		47		1
Mortgage-commercial		—		—		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		421		421		2		467		2		458		1
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
	$	5,720	$	8,298	$	2	$	9,207	$	90	$	9,124	$	32

19

Note 4—Loans-continued

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2015	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		873		952		—		1,140		71		1,133		1
Mortgage-commercial		5,753		8,149		—		8,388		—		8,293		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		50		50		3		51		2		50		—
Mortgage-commercial		33		33		1		34		2		34		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		923		1,002		3		1,191		73		1,183		1
Mortgage-commercial		5,786		8,182		1		8,422		2		8,327		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
	$	6,720	$	9,195	$	4	$	9,627	$	75	$	9,523	$	1

20

Note 4—Loans-continued

(Dollars in thousands)
December 31, 2015			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no allowance recorded:
Commercial	$	9	$	9	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		799		874		—		1,082		1
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		49		49		3		51		3
Mortgage-commercial		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
Total:
Commercial		9		9		—		13		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		848		923		3		1,133		4
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
	$	6,477	$	8,480	$	3	$	9,518	$	64

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of September 30, 2016 and December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2016 and December 31, 2015, no loans were classified as doubtful.

21

Note 4—Loans-continued

(Dollars in thousands)
September 30, 2016			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	38,563	$	227	$	—	$	—	$	38,790
Real estate:
Construction		41,077		151		—		—		41,228
Mortgage – residential		47,804		597		929		—		49,330
Mortgage – commercial		343,073		3,966		7,056		—		354,095
Consumer:
Home Equity		31,374		169		200		—		31,743
Other		8,255		—		—		—		8,255
Total	$	510,146	$	5,110	$	8,185	$	—	$	523,441

(Dollars in thousands)
December 31, 2015			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	37,501	$	299	$	9	$	—	$	37,809
Real estate:
Construction		35,374		455		—		—		35,829
Mortgage – residential		46,580		1,378		1,119		—		49,077
Mortgage – commercial		310,367		7,555		9,056		—		326,978
Consumer:
Home Equity		30,587		180		139		—		30,906
Other		8,587		1		4		—		8,592
Total	$	468,996	$	9,868	$	10,327	$	—	$	489,191

At September 30, 2016 and December 31, 2015, non-accrual loans totaled $3.9 million and $4.8 million, respectively.

TDRs that are still accruing and included in impaired loans at September 30, 2016 and December 31, 2015 amounted to $1.8 million and $1.6 million, respectively. TDRs in non-accrual status at September 30, 2016 and December 31, 2015 amounted to $1.3 million and $1.8 million, respectively.

Loans greater than 90 days delinquent and still accruing interest were $98.7 thousand as of September 30, 2016. There were no loans greater than 90 days delinquent and still accruing interest as of December 31, 2015.

22

Note 4—Loans-continued

We account for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

Purchase credit impaired (“PCI”) loans acquired totaled $4.2 million at estimated fair value, and acquired performing loans totaling $102.3 million at estimated fair value were not credit impaired. The gross contractual amount receivable for PCI loans and acquired performing loans was approximately $5.7 million and $116.0 million, respectively, as of the acquisition date. For the acquired performing loans, the best estimate at acquisition date of contractual cash flows not expected to be collected is $825 thousand. Determining the fair value of PCI loans at acquisition required the Company to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of cash flows expected to be collected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and is called the nonaccretable difference. In accordance with GAAP, there was no carry-over of previously established allowance for credit losses from the acquired company.

In conjunction with the acquisition of Savannah River Financial Corporation of Augusta, Georgia, the bank holding company for Savannah River Banking Company (“Savannah River”), on February 1, 2014, the acquired PCI loan portfolio was accounted for at fair value as follows: 

(Dollars in thousands)	February 1,  2014
Contractual principal and interest at acquisition	$	5,717
Nonaccretable difference		(1,205	)
Expected cash flows at acquisition		4,512
Accretable yield		(272	)
Basis in PCI loans at acquisition – estimated fair value	$	4,240

23

Note 4—Loans-continued

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2016 and 2015 follows (in thousands): 

	Three Months			Nine Months
	Ended			Ended
	September 30, 2016			September 30, 2016
Accretable yield, beginning of period	$	53		$	92
Accretion		(17	)		(150	)
Reclassification of nonaccretable difference due to improvement in expected cash flows		18			112
Accretable yield, end of period	$	54		$	54
	Three Months			Nine Months
	Ended			Ended
	September 30, 2015			September 30, 2015
Accretable yield, beginning of period	$	135		$	75
Accretion		(42	)		(513	)
Reclassification of nonaccretable difference due to improvement in expected cash flows		—			531
Accretable yield, end of period	$	93		$	93

24

Note 4—Loans-continued

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2016 and December 31, 2015:

(Dollars in thousands) September 30, 2016	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	—	$	20	$	—	$	—	$	20	$	38,770	$	38,790
Real estate:
Construction		457		—		—		—		457		40,771		41,228
Mortgage-residential		595		211		99		374		1,279		48,051		49,330
Mortgage-commercial		457		471		—		3,475		4,403		349,692		354,095
Consumer:
Home equity		292		144		—		56		492		31,251		31,743
Other		34		5		—		—		39		8,216		8,255
Total	$	1,835	$	851	$	99	$	3,905	$	6,690	$	516,751	$	523,441
(Dollars in thousands) December 31, 2015	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	5	$	—	$	—	$	9	$	14	$	37,795	$	37,809
Real estate:
Construction		—		—		—		—		—		35,829		35,829
Mortgage-residential		126		195		—		799		1,120		47,957		49,077
Mortgage-commercial		1,180		290		—		4,031		5,501		321,477		326,978
Consumer:
Home equity		135		—		—		—		135		30,771		30,906
Other		4		4		—		—		8		8,584		8,592
Total	$	1,450	$	489	$	—	$	4,839	$	6,778	$	482,413	$	489,191

25

Note 4—Loans-continued

The Company reviews TDRs in accordance with applicable regulatory and accounting guidance.

There were no loans determined to be TDRs that were restructured during the three and nine month periods ended September 30, 2015 or the three month period ended September 30, 2016.

The following table, by loan category, presents one loan determined to be a TDR during the nine month period ended September 30, 2016. The loan was modified to extend the term of the loan due to financial hardship of the borrower. The loan was subsequently paid off in June 2016.

Troubled Debt Restructurings	For the nine months ended September 30, 2016
(Dollars in thousands)			Pre-Modification		Post-Modification
	Number		Outstanding		Outstanding
	of		Recorded		Recorded
	Contracts		Investment		Investment
Accrual
Mortgage-Commercial		1	$	413	$	413
Total Accrual		1	$	413	$	413
Total TDRs		1	$	413	$	413

During the three and nine month periods ended September 30, 2016 and 2015, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement.

26

Note 5 - Recently Issued Accounting Pronouncements

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which changes the presentation of debt issuance costs. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which provides a practical expedient that permits the Company to measure defined benefit plan assets and obligations using the month-end that is closest to the Company’s fiscal year-end. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which provides guidance to customers about whether a cloud computing arrangement includes a software license. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2015, the FASB issued guidance which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB deferred the effective date of ASU 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

27

Note 5 - Recently Issued Accounting Pronouncements-continued

In September 2015, the FASB amended the Business Combinations topic of the Accounting Standards Codification to simplify the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to retrospectively account for those adjustments. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. All entities are required to apply the amendments prospectively to adjustments to provisional amounts that occur after the effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In November 2015, the FASB amended the Income Taxes topic of the Accounting Standards Codification to simplify the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments will be effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company will apply the guidance prospectively. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2016, the FASB amended the Financial Instruments topic of the Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In March 2016, the FASB amended the Liabilities topic of the Accounting Standards Codification to address the current and potential future diversity in practice related to the derecognition of a prepaid stored-value product liability. The amendments will be effective for financial statements issued for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance using a modified retrospective transition method by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year in which the guidance is effective to each period presented. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB amended the Derivatives and Hedging topic of the Accounting Standards Codification to clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments will be effective for financial statements issued for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company will apply the guidance prospectively to each period presented. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB amended the Investments—Equity Method and Joint Ventures topic of the Accounting Standards Codification to eliminate the requirement to retroactively adopt the equity method of accounting. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The Company will apply the guidance prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. The Company does not expect these amendments to have a material effect on its financial statements.

28

Note 5 - Recently Issued Accounting Pronouncements-continued

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them to apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB amended the Statement of Cash Flows topic of the Accounting Standards Codification to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

29

Note 6 – Fair Value of Financial Instruments

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level l	Quoted prices in active markets for identical assets or liabilities.
Level 2	Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

Cash and Short Term Investments - The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

Investment Securities - Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSs issued both by government sponsored enterprises and PLMBSs. Generally these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

Loans Held for Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

Loans - The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities and are classified as Level 2. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs.

30

Note 6 – Fair Value of Financial Instruments - continued

Other Real Estate Owned (OREO) - OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

Junior Subordinated Debentures - The fair values of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

Accrued Interest Payable -The fair value approximates the carrying value and is classified as Level 1.

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

31

Note 6 – Fair Value of Financial Instruments - continued

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2016 and December 31, 2015 are as follows:

	September 30, 2016
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	38,695	$	38,695	$	38,695	$	—	$	—
Held-to-maturity securities		17,238		17,865		—		17,865		—
Available-for-sale securities		269,255		269,255		818		267,487		950
Other investments, at cost		1,681		1,681		—		—		1,681
Loans held for sale		4,250		4,250		—		4,250		—
Net loans receivable		518,394		517,927		—		512,209		5,718
Accrued interest		2,784		2,784		2,784		—		—
Financial liabilities:
Non-interest bearing demand	$	177,267	$	177,267	$	—	$	177,267	$	—
NOW and money market accounts		325,800		325,800		—		325,800		—
Savings		76,516		76,516		—		76,516		—
Time deposits		186,340		186,541		—		186,541		—
Total deposits		765,923		766,124		—		766,124		—
Federal Home Loan Bank Advances		21,022		21,823		—		21,823		—
Short term borrowings		22,232		22,232		—		22,232		—
Junior subordinated debentures		14,964		14,982		—		14,982		—
Accrued interest payable		588		588		588		—		—

	December 31, 2015
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	22,941	$	22,941	$	22,941	$	—	$	—
Held-to-maturity securities		17,371		17,555		—		17,555		—
Available-for-sale securities		264,687		264,687		812		263,458		417
Other investments, at cost		1,783		1,783		—		—		1,783
Loans held for sale		2,962		2,962		—		2,962		—
Net loans receivable		484,595		484,669		—		478,195		6,474
Accrued interest		2,877		2,877		2,877		—		—
Financial liabilities:
Non-interest bearing demand deposits	$	156,247	$	156,247	$	—	$	156,247	$	—
NOW and money market accounts		318,308		318,308		—		318,308		—
Savings		60,699		60,699		—		60,699		—
Time deposits		180,897		181,325		—		181,325		—
Total deposits		716,151		716,579		—		716,579		—
Federal Home Loan Bank Advances		24,788		25,841		—		25,841		—
Short term borrowings		21,033		21,033		—		21,033		—
Junior subordinated debentures		14,964		14,954		—		14,954		—
Accrued interest payable		652		652		652		—		—

32

Note 6 – Fair Value of Financial Instruments - continued

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2016 or December 31, 2015 that are measured on a recurring basis.

(Dollars in thousands)

Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury	$	1,563	$	—	$	1,563	$	—
Government sponsored enterprises		1,026		—		1,026		—
Mortgage-backed securities		154,238		—		154,238		—
Small Business Administration securities		53,252		—		53,252		—
State and local government		57,348		—		57,348		—
Corporate and other securities		1,828		818		60		950
Total	$	269,255	$	818	$	267,487	$	950
(Dollars in thousands)
Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury Securities	$	1,522	$	—	$	1,522	$	—
Government sponsored enterprises		992		—		992		—
Mortgage-backed securities		146,261		—		146,261		—
Small Business Administration securities		57,328		—		57,328		—
State and local government		57,295		—		57,295		—
Corporate and other securities		1,289		812		60		417
Total	$	264,687	$	812	$	263,458	$	417

33

Note 6 – Fair Value of Financial Instruments – continued

The following table reconciles the changes in Level 3 financial instruments for the nine months ended September 30, 2016 and 2015 that are measured on a recurring basis.

	September 30,
	2016			2015
(Dollars in thousands)	Corporate Preferred Stock			Corporate Preferred Stock
Beginning Balance	$	417		$	417
Total gains or losses (realized/unrealized) Included in earnings		—			—
Included in other comprehensive income		—			—
Purchases, issuances, and settlements		950			—
Maturities, sales, payoffs		(417	)		—
Transfers in and/or out of Level 3		—			—
Ending Balance	$	950		$	417

The following table reconciles the changes in Level 3 financial instruments for the three months ended September 30, 2016 and September 30, 2015 that are measured on a recurring basis.

	September 30,
	2016		2015
(Dollars in thousands)	Corporate Preferred Stock		Corporate Preferred Stock
Beginning Balance	$	950	$	417
Total gains or losses (realized/unrealized) Included in earnings		—		—
Included in other comprehensive income		—		—
Purchases, issuances, and settlements		—		—
Maturities, sales, payoffs		—		—
Transfers in and/or out of Level 3		—		—
Ending Balance	$	950	$	417

34

Note 6 – Fair Value of Financial Instruments – continued

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a non-recurring basis.

(Dollars in thousands)
Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial & Industrial	$	—	$	—	$	—	$	—
Real estate:
Mortgage-residential		419		—		—		419
Mortgage-commercial		5,243		—		—		5,243
Consumer:
Home equity		56		—		—		56
Other		—		—		—		—
Total impaired		5,718		—		—		5,718
Other real estate owned:
Construction		—		—		—		—
Mortgage-residential		337		—		—		337
Mortgage-commercial		861		—		—		861
Total other real estate owned		1,198		—		—		1,198
Total	$	6,916	$	—	$	—	$	6,916

35

Note 6 – Fair Value of Financial Instruments - continued

(Dollars in thousands)
Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial	$	9	$	—	$	—	$	9
Real estate:
Mortgage-residential		845		—		—		845
Mortgage-commercial		5,620		—		—		5,620
Consumer:
Home equity		—		—		—		—
Other		—		—		—		—
Total impaired		6,474		—		—		6,474
Other real estate owned:
Construction		276		—		—		276
Mortgage-residential		191		—		—		191
Mortgage-commercial		1,991		—		—		1,991
Total other real estate owned		2,458		—		—		2,458
Total	$	8,932	$	—	$	—	$	8,932

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. The independent and internal evaluations are generally updated annually. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property. The aggregate amount of impaired loans was $5.7 million and $6.5 million as of September 30, 2016 and December 31, 2015, respectively.

36

Note 6 – Fair Value of Financial Instruments - continued

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2016 and December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)	Fair Value as of September 30, 2016		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	950	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	1,198	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans	$	5,718	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
(Dollars in thousands)	Fair Value as of December 31, 2015		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	417	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	2,458	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans	$	6,474	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost

Note 7 — Deposits

The Company’s total deposits are comprised of the following at the dates indicated:

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Non-interest bearing demand deposits	$	177,267	$	156,247
NOW and money market accounts		325,800		318,308
Savings		76,516		60,699
Time deposits		186,340		180,897
Total deposits	$	765,923	$	716,151

As of September 30, 2016 and December 31, 2015, the Company had time deposits greater than $250,000 of $37.4 million and $21.2 million, respectively.

37

Note 8 – Reportable Segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

• Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

• Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

• Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

• Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).

The following tables present selected financial information for the Company’s reportable business segments for the three and nine months ended September 30, 2016 and 2015:

Nine months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,732		$	142	$	—	$	2,072	$	(1,950	)	$	21,996
Interest expense		1,968			—		—		363					2,331
Net interest income	$	19,764		$	142	$	—	$	1,709	$	—		$	19,665
Provision for loan losses		536			—		—		—		—			536
Noninterest income		3,353			2,516		871		—		—			6,740
Noninterest expense		16,227			1,828		766		437		—			19,258
Net income before taxes	$	6,354		$	830	$	105	$	1,272	$	—		$	6,611
Income tax (provision) benefit		(1,910	)		—		—		189		—			(1,721	)
Net income	$	4,444		$	830	$	105	$	1,461	$	—		$	4,890

Three months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,336		$	60	$	—	$	658	$	(654	)	$	7,400
Interest expense		625			—		—		124					749
Net interest income	$	6,711		$	60	$	—	$	534	$	—		$	6,651
Provision for loan losses		179			—		—		—		—			179
Noninterest income		1,166			937		284		—		—			2,387
Noninterest expense		5,506			672		249		156		—			6,583
Net income before taxes	$	2,192		$	325	$	35	$	378	$	—		$	2,276
Income tax (provision) benefit		(677	)		—		—		78		—			(599	)
Net income	$	1,515		$	325	$	35	$	456	$	—		$	1,677

38

Note 8 – Reportable Segments – continued

Nine months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,244		$	158	$	—	$	1,677	$	(1,633	)	$	21,446
Interest expense		2,208			—		—		333					2,541
Net interest income	$	19,036		$	158	$	—	$	1,344	$	—		$	18,905
Provision for loan losses		990			—		—		—		—			990
Noninterest income		3,203			2,679		993		—		—			6,875
Noninterest expense		15,197			2,003		730		626		—			18,556
Net income before taxes	$	6,052		$	834	$	263	$	718	$	—		$	6,234
Income tax (provision) benefit		(1,975	)		—		—		267		—			(1,708	)
Net income	$	4,077		$	834	$	263	$	985	$	—		$	4,526

Three months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,046		$	50	$	—	$	550	$	(532	)	$	7,114
Interest expense		748			—		—		113					861
Net interest income	$	6,298		$	50	$	—	$	437	$	—		$	6,253
Provision for loan losses		193			—		—		—		—			193
Noninterest income		1,076			963		290		—		—			2,329
Noninterest expense		4,973			686		225		183		—			6,067
Net income before taxes	$	2,208		$	327	$	65	$	254	$	—		$	2,322
Income tax (provision) benefit		(727	)		—		—		84		—			(643	)
Net income	$	1,481		$	327	$	65	$	338	$	—		$	1,679

	Commercial				Investment
(Dollars in thousands)	and Retail		Mortgage		advisory and
	Banking		Banking		non-deposit		Corporate		Eliminations			Consolidated
Total Assets as of September 30, 2016	$	907,006	$	6,167	$	35	$	96,765	$	(94,721	)	$	915,252
Total Assets as of December 31, 2015	$	855,888	$	4,355	$	34	$	93,296	$	(90,839	)	$	862,734

Note 8 – Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements.  Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.  Management has reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

39

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This report contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission (the “SEC”) and the following:

• credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, changes in customer payment behavior or other factors;

• the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;

• restrictions or conditions imposed by our regulators on our operations;

• the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;

• examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or write-down assets;

• reduced earnings due to higher other-than-temporary impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral;

• increases in competitive pressure in the banking and financial services industries;

• changes in the interest rate environment which could reduce anticipated or actual margins;

• changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;

• general economic conditions resulting in, among other things, a deterioration in credit quality;

• changes occurring in business conditions and inflation;

• changes in access to funding or increased regulatory requirements with regard to funding;

• increased cybersecurity risk, including potential business disruptions or financial losses;

• changes in deposit flows;

• changes in technology;

• our current and future products, services, applications and functionality and plans to promote them;

• changes in monetary and tax policies;

• changes in accounting standards, policies, estimates, and practices;

40

• our assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;

• the rate of delinquencies and amounts of loans charged-off;

• the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;

• our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III;

• our ability to attract and retain key personnel;

• our ability to retain our existing clients, including our deposit relationships;

• adverse changes in asset quality and resulting credit risk-related losses and expenses;

• loss of consumer confidence and economic disruptions resulting from terrorist activities;

• disruptions due to flooding, severe weather or other natural disasters; and

• other risks and uncertainties detailed from time to time in our filings with the SEC.

Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our 2015 Annual Report on Form 10-K as filed with the SEC. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The following discussion describes our results of operations for the nine months and three months ended September 30, 2016 as compared to the nine month and three month periods ended September 30, 2015 and also analyzes our financial condition as of September 30, 2016 as compared to December 31, 2015. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section we have included a discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

41

The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.

Critical Accounting Policies

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our unaudited consolidated financial statements as of September 30, 2016 and our notes included in the consolidated financial statements in our 2015 Annual Report on Form 10-K as filed with the SEC.

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

Allowance for Loan Losses

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events, and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. Qualitative factors are assessed to first determine if it is more likely than not (more than 50%) that the carrying value of goodwill is less than fair value. These qualitative factors include but are not limited to overall deterioration in general economic conditions, industry and market conditions, and overall financial performance. If determined that it is more likely than not that there has been a deterioration in the fair value of the carrying value than the first of a two-step process would be performed. The first step, used to identify potential impairment, involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment.

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that the Company has four reporting units (See Note 8 to the Consolidated Financial Statements).

42

Core deposit intangibles consist of costs that resulted from the acquisition of deposits from Savannah River and First South. Core deposit intangibles represent the estimated value of long-term deposit relationships acquired in this transaction. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that we believe reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.

Income Taxes and Deferred Tax Assets and Liabilities

Income taxes are provided for the tax effects of the transactions reported in our consolidated financial statements and consist of taxes currently due plus deferred taxes related to differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, write downs of OREO properties, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded when it is “more likely than not” that a deferred tax asset will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for the Bank. At September 30, 2016 and December 31, 2015, we were in a net deferred tax asset position.

43

Other-Than-Temporary Impairment

We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (See Note 3 to the Consolidated Financial Statements).

Business Combinations, Method of Accounting for Loans Acquired

We account for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality. and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

Comparison of Results of Operations for Nine Months Ended September 30, 2016 to the Nine Months Ended September 30, 2015

Net Income

Our net income for the nine months ended September 30, 2016 was $4.9 million or $0.72 diluted earnings per common share, as compared to $4.5 million or $0.68 diluted earnings per common share for the nine months ended September 30, 2015. Net interest income increased $760 thousand for the nine months ended September 30, 2016 as compared to the same period in 2015. This increase resulted from an increase in average earning assets, which increased by $51.1 million in the nine months ended September 30, 2016 as compared to the same period in 2015. Average earning assets were $759.3 million during the nine months ended September 30, 2015 as compared to $810.4 million during the nine months ended September 30, 2016. The net interest margin decreased to 3.24% during the first nine months of 2016 as compared to 3.33% during the first nine months of 2015. Non-interest income decreased by $135 thousand in the first nine months of 2016 compared to the first nine months of 2015. This was primarily attributable to a decrease in mortgage banking income and investment advisory fees and non-deposit commissions of $164 thousand and $122 thousand, respectively, in the nine months ended September 30, 2016 as compared to the same period in 2015. Non-interest expense in the nine months ended September 30, 2016 increased $702 thousand as compared to the same period in 2015, primarily as a result of an increase in salary and benefit expense of $654 thousand from $10.8 million in the first nine months of 2015 to $11.5 million in the first nine months of 2016.

Net Interest Income

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the nine-month periods ended September 30, 2016 and 2015, along with average balances and the related interest income and interest expense amounts.

44

Net interest income was $19.7 million for the nine months ended September 30, 2016 as compared to $18.9 million for the nine months ended September 30, 2015. The $760 thousand increase in net interest income was attributable to an increase in average earning assets of $51.7 million partially offset by a decrease of 9 basis points in the net interest margin between the two periods. Our net interest margin decreased 9 basis points from 3.33% for the nine months ended September 30, 2015 to 3.24% for the same period in 2016. The net interest margin was positively impacted during the first nine months of 2016 as a result of two pay-offs on purchased credit impaired loans. These two payoffs accounted for approximately 5 basis points in our net-interest margin for the nine months ended September 30, 2015. During the first nine months of 2016, the net interest margin was positively impacted by an investment that had been purchased at a discount and was called at par during the second quarter of 2016. The $82 thousand remaining discount recognized in interest income accounted for approximately 2 basis points of the net interest margin for the nine months ended September 30, 2016. The yield on earning assets decreased by 15 basis points in the first nine months of 2016 as compared to the same period in 2015. Average loans comprised 62.6% of average earning assets in the first nine months of 2016 as compared to 61.7% in the same period of 2015. The yield on our loan portfolio decreased 33 basis points in the nine month-period ended September 30, 2016 to 4.63% as compared to 4.96% during the same period in 2015. As previously noted, the yield on loans was positively impacted by recognizing the discount on two purchased impaired loans that paid off in the nine months ended September 30, 2015. The yield on our investment portfolio increased from 1.94% for the nine months ended September 30, 2015 to 2.04% for the same period in 2016. The previously mentioned $82 thousand discount recognized on a called bond accounted for approximately 4 basis points of the investment yield increase between the two periods. The cost of interest-bearing liabilities during the first nine months of 2016 was 0.50% as compared to 0.56% in the same period of 2015, reflecting a 6 basis point decrease. The continued focus and resulting shift in our deposit funding mix has continued to allow us to lower our overall cost of funds. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower costing funds, represent 61.5% of our average interest bearing liabilities during the first nine months of 2016 as compared to 58.1% in the same period of 2015.

Provision and Allowance for Loan Losses

At September 30, 2016 and December 31, 2015, the allowance for loan losses was $5.0 million and $4.6 million, respectively. This represented 0.96% of total loans and 0.94% of total loans at September 30, 2016 and December 31, 2015, respectively. No allowance for loan losses related to the Savannah River acquired loans was recorded on the acquisition date, February 1, 2014, because the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired were recorded at the acquisition date fair value, which was based on expected cash flows and included an estimation of expected future loan losses for the purchased credit-impaired loans, including principal and interest. There have been no material adjustments to our original assumptions since the acquisition date. At September 30, 2016 and December 31, 2015, the allowance for loan losses plus the fair value adjustment related to credit as a percentage of total loans (excluding loans held for sale) was 1.03% and 1.15%, respectively. Our provision for loan losses was $536 thousand for the nine months ended September 30, 2016 as compared to $990 thousand for the nine months ended September 30, 2015. This provision is made based on our assessment of general loan loss risk and asset quality. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, the experience ability and depth of lending personnel, economic conditions (local and national) that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, and concentrations of credit. Periodically, we adjust the amount of the allowance based on changing circumstances. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses.

We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification (See Note 4 – Loans). The annualized weighted average loss ratios over the last 36 months for loans classified substandard, special mention and pass have been approximately 5.70%, 3.11% and 0.04%, respectively. The allowance consists of an allocated and unallocated allowance. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions made as a result of the current economic conditions and are adjusted as conditions change to be directionally consistent with these changes. The unallocated portion of the allowance is composed of factors based on management’s evaluation of various conditions that are not directly measured in the estimation of probable losses through the experience formula or specific allowances. The unallocated allowance of the portfolio is primarily identified through discussions with senior credit management and through consideration of various portfolio specifics and other uncertainties outside of our markets that could impact the risk inherent in the portfolio. These include factors such as uncertainty as to a sustainable economic recovery, ongoing global economic conditions and sustained levels of high national unemployment. Given these uncertainties in economic conditions and particularly real estate valuations, we do not believe it would be prudent to reduce substantially the overall level of our allowance at this time. As economic conditions show sustainable improvement, we believe the unallocated portion of the allowance should decrease as a percentage of the total allowance.

45

Our loan portfolio consists of a large percentage of real estate secured loans. Impaired values of the underlying real estate collateral as well as a slowdown in both residential and commercial real estate sales could impact our ability to sell collateral upon foreclosure.  The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended.  If real estate values decline, it is also more likely that we would be required to increase our allowance for loan losses.  If during a period of reduced real estate values we are required to liquidate the property collateralizing a loan to satisfy the debt or to increase the allowance for loan losses, it could materially reduce our profitability and adversely affect our financial condition.  

Non-performing assets were $5.2 million (0.57% of total assets) at September 30, 2016 as compared to $5.9 million (0.66% of total assets), $7.5 million (0.86% of total assets) and $7.3 million (0.85% of total assets) at June 30, 2016, March 31, 2016 and December 31, 2015, respectively. While we believe our amount of non-performing assets compares favorably to current industry results (both nationally and locally), we continue to be concerned about the impact of this economic environment on our customer base of local businesses and professionals. There were 40 loans, totaling $4.0 million, included in non-performing status (non-accrual loans and loans past due 90 days and still accruing) at September 30, 2016. The largest non-performing loan is a $964 thousand first mortgage on developed lots to be sold for residential use. The average balance of the remaining 38 loans is approximately $105.0 thousand and the majority of these loans are secured by first mortgage liens. At the time the loans are placed in non-accrual status, we typically obtain an updated appraisal and, if the loan balance exceeds fair value, write the balance down to the fair value. At September 30, 2016, we had one loan delinquent more than 90 days in the amount of $99 thousand and still accruing interest. At September 30, 2016, we had loans totaling $2.7 million that were delinquent 30 days to 89 days which represented 0.52% of total loans.

Our management continuously monitors non-performing, classified and past due loans to identify deterioration regarding the condition of these loans. We have identified one loan relationship in the amount of $1.1 million that is current as to principal and interest and not included in non-performing assets that could represent a potential problem loan. This balance is included as substandard loans in Note 4 of the financial statements.

46

The following table summarizes the activity related to our allowance for loan losses for the periods indicated:

Allowance for Loan Losses

(Dollars in thousands)	Nine months Ended September 30,
	2016			2015
Average loans outstanding (including loans held for sale)	$	507,326		$	468,704
Loans outstanding at period end	$	523,441		$	483,931
Non-performing assets:
Nonaccrual loans	$	3,905		$	5,067
Loans 90 days past due still accruing		99			2
Foreclosed real estate		1,198			2,450
Total non-performing assets	$	5,202		$	7,519
Beginning balance of allowance	$	4,596		$	4,132
Loans charged-off:
1-4 family residential mortgage		2			39
Non-residential real estate		94			625
Home equity		8			—
Commercial		—			56
Installment & credit card		52			44
Total loans charged-off		156			764
Recoveries:
1-4 family residential mortgage		39			6
Non-residential real estate		16			16
Home equity		2			3
Commercial		4			5
Installment & credit card		10			80
Total recoveries		71			110
Net loan charge offs		85			654
Provision for loan losses		536			990
Balance at period end	$	5,047		$	4,468
Net charge -offs to average loans		0.02	%		0.14	%
Allowance as percent of total loans		0.96	%		0.92	%
Non-performing assets as % of total assets		0.57	%		0.88	%
Allowance as % of non-performing assets		97.02	%		59.42	%

47

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

Composition of the Allowance for Loan Losses

(Dollars in thousands)	September 30,  2016					December 31, 2015
			% of loans in					% of   loans in
	Amount		Category			Amount		Category
Commercial, Financial and Agricultural	$	130		7.4	%	$	75		7.7	%
Real Estate – Construction		94		7.9	%		51		7.3	%
Real Estate Mortgage:
Commercial		2,736		67.6	%		2,036		66.9	%
Residential		512		9.4	%		223		10.0	%
Consumer:
Home Equity		123		6.1	%		127		6.3	%
Other		23		1.6	%		37		1.8	%
Unallocated		1,429		N/A			2,047		N/A
Total	$	5,047		100.0	%	$	4,596		100.0	%

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in nonaccrual status when it becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

Non-interest Income and Non-interest Expense

Non-interest income during the first nine months of 2016 was $6.7 million as compared to $6.9 million during the same period in 2015. Mortgage banking income decreased $164 thousand during the first nine months of 2016 compared to the same period in 2015, resulting primarily from the resignation of one mortgage loan producer in the first quarter of 2016. Investment advisory fees and non-deposit commissions decreased by $122 thousand in the first nine months of 2016 as compared to the same period in 2015. During the first nine months of 2015, we had one transaction that is non-recurring that accounted for substantially all of the difference between the two periods. Management continues to focus on increasing this recurring source of revenue by increasing total assets under management. We had assets under management of $195.1 million and $168.6 million at September 30, 2016 and September 30, 2015, respectively. During the first nine months of 2016, we sold investment securities for a net gain of $601 thousand as compared to a gain on the sale of investment securities of $271 thousand in the same period of 2015. These gains in 2016 were partially offset by prepayment penalties in the amount of $459 thousand and $103 thousand for the nine months ended September 30, 2016 and 2015, respectively. During the nine months ended September 30, 2016, we paid down advances of $11.4 million as compared to $2.7 million in the same period of 2015. Non-interest income other increased by $256 thousand in the first nine months of 2016 as compared to the same period in 2015. This increase resulted from increased ATM/debit card income of $103 thousand in first nine months of 2016 as compared to the same period in 2015. In addition, income recognized on bank owned life insurance increased by $149 thousand in the 2016 period as compared to the 2015 period. At the end of 2015 the Bank purchased additional bank owned life insurance which accounts for the increased income.

48

Total non-interest expense increased by $702 thousand, or 3.8%, during the first nine months of 2016 as compared to the same period in 2015. Salary and benefit expense increased $654 thousand from $10.8 million in the first nine months of 2015 to $11.5 million in the first nine months of 2016. This increase is primarily a result of the normal salary adjustments, the additional staff including the new Greenville loan production office staff in the first quarter of 2016, as well as increased medical benefit premiums. At September 30, 2015, we had 184 full time equivalent employees as compared to 201 at September 30, 2016. Occupancy expense increased $103 thousand in the first nine months of 2016 as compared to the first nine months of 2015. The increase in occupancy expense primarily relates to repair costs associated with the fourth quarter 2015 flooding and rain that were not previously identified and determined not to be covered by insurance in the approximate amount of $50 thousand as well as occupancy cost of $23 thousand associated with opening the Greenville loan production office. Marketing and public relations expense decreased from $683 thousand in the first nine months of 2015 to $529 thousand in the first nine months of 2016. The timing of our media campaigns impact the recognition of marketing expense and, in 2015, more of these costs were incurred in the first half of the year. It is expected that we will have higher media costs in the fourth quarter of 2016. Other real estate expense decreased $247 thousand in the first nine months of 2016 as compared to the same period in 2015. This reflects the overall decrease in the level of our repossessed real estate assets between the two periods. Non-interest expense “Other” increased by $380 thousand in the first nine months of 2016 as compared to the same period in 2015. This increase is primarily a result of increased ATM/debit card activity charges of $183 thousand during the first nine months of 2016 as compared to the same period in 2015. We incurred $64 thousand in costs associated with the mass reissue of our debit cards to implement the new EMV (chip) card in the first nine months of 2016. We have also had significantly higher levels of attempted fraud activity on our card base in the first nine months of 2016 as compared to the same period in 2015. There is a direct cost assessed by our processor for each card that is compromised or had attempted fraud activity. The higher level of fraud cases in the first nine months of 2016 accounted for approximately $43 thousand in debit card losses. We believe the “chip” card technology will ultimately reduce the level of fraud activity and losses on debit cards. Also included in the increase of “Other” non-interest expense were costs of approximately $23 thousand related to converting our current bill pay system to another vendor. This conversion was completed in the second quarter of 2016.

The following is a summary of the components of other non-interest expense for the periods indicated:

(Dollars in thousands)	Nine months ended
	September 30,
	2016		2015
Data processing	$	628	$	445
Supplies		101		108
Telephone		261		271
Correspondent services		187		157
Subscriptions and publications		108		93
Loss on limited partnership interest		123		136
Insurance		207		204
Postage		137		140
Legal and Professional fees		536		437
Director fees		294		283
Loan closing costs/filing fees		163		85
Shareholder expenses		113		94
Other Miscellaneous		724		749
	$	3,582	$	3,202

Income Tax Expense

Our effective tax rate was 26.0% and 27.5% in the first nine months of 2016 and 2015, respectively. As a result of our current level of tax exempt securities in our investment portfolio, our effective tax rate is expected to remain at 26.0% to 27.0% throughout the remainder of 2016.

49

Comparison of Results of Operations for Three Months Ended September 30, 2016 to the Three Months Ended September 30, 2015:

Net Income

Our net income for the three months ended September 30, 2016 and 2015 was substantially unchanged at $1.7 million, or $0.25 diluted earnings per common share, for each of these periods. Net interest income increased $398 thousand for the three months ended September 30, 2016 as compared to the same period in 2015. This increase was offset by increased non-interest expense of $516 thousand for the three months ended September 30, 2016 as compared to the same period of 2015.

Net Interest Income

Please refer to the table “Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities” appearing at the end of this Item for the yield and rate data for interest-bearing balance sheet components during the three-month periods ended September 30, 2016 and 2015, along with average balances and the related interest income and interest expense amounts.

Net interest income increased by $398 thousand for the three months ended September 30, 2016 to $6.7 million as compared to $6.2 million in the same period in 2015. Our net interest margin in the third quarter of 2016 was 3.19% compared to 3.22% in the same period of 2015. The yield on average earning assets decreased 12 basis points to 3.55% in the third quarter of 2016 from 3.67% in the third quarter of 2015. The extended period of historically low interest rates continues to put pressure on our net interest margin. We believe we can continue to offset some of this margin pressure by continuing to remix our balance sheet asset mix out of investments into the loan portfolio. Average earning assets were $829.8 million during the third quarter of 2016 as compared to $769.5 million during the third quarter of 2015. Average loans were $520.1 million (62.7% of earning assets) in the third quarter of 2016 and $482.2 million (62.7% of earning assets) in the third quarter of 2015. The cost of interest bearing liabilities decreased to 0.47% in the third quarter of 2016 as compared to 0.57% in the third quarter of 2015. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower costing funds, represent 61.9% of our average interest bearing liabilities during the third quarter of 2016 as compared to 58.6% in the same period of 2015. Due to the continued historically low interest rate environment, the cost of these funds has remained very stable over the last several years. The current low cost of these funds do not provide significant ability to offset further interest rate declines or a flattening of the yield curve.

Provision for Loan Losses

The provision for loan losses for the three months ended September 30, 2016 was $179 thousand as compared to $193 thousand for the three months ended September 30, 2015. As previously discussed, the provision is made based on our assessment of general loan loss risk and asset quality, historical loss experience and various other qualitative factors.

Non-interest Income and Non-interest Expense

For the three months ended September 30, 2016, we had non-interest income of $2.4 million as compared to non-interest income of $2.3 million in the same period of 2015. Mortgage banking income decreased slightly by $27 thousand during the third quarter of 2016, as compared to the same period in 2015. Gains on the sale of securities in the third quarter of 2016 amounted to $478 thousand. As noted above, the sales were offset by prepayment penalties of $459 thousand resulting from the pay down of approximately $11.4 million in Federal Home Loan Bank Advances. There were no gains on sale of securities or prepayment penalties during the third quarter of 2015. Non-interest income other increased by $58 thousand in the third quarter of 2016 as compared to the same period in 2015. As mentioned above, this increase resulted primarily from increased income recognized on bank owned life insurance.

Total non-interest expense increased $516 thousand in the third quarter of 2016, compared to the same period of 2015. Salaries and benefits increased $293 thousand in the third quarter of 2016 as compared to the same period in 2015. This increase is primarily a result of normal salary adjustments and additional staff to include the four employees that were added as a result of the expansion of the loan production office in Greenville, South Carolina. Marketing and public relations expense increased $111 thousand in the third quarter of 2016 as compared to the same period in 2015. As noted in the nine month results, the timing of our media marketing campaign was designed to be concentrated more in the first half of the year for 2015 and later in the year during 2016. FDIC assessments decreased by $53 thousand in the third quarter of 2016 as compared to the same period in 2015. Beginning on July 1, 2016, the FDIC adjusted the assessment formula and the new assessment should reduce our assessment by approximately 45% as compared to the last several years. Non-interest expense “Other” increased $171 thousand in the third quarter of 2016 as compared to the same period of 2015.

50

Financial Position

Assets totaled $915.3 million at September 30, 2016 as compared to $862.7 million at December 31, 2015, an increase of $52.6 million. Loans increased by approximately $34.2 million during the nine months ended September 30, 2016. Loans (excluding loans held for sale) at September 30, 2016 were $523.4 million as compared to $489.2 million at December 31, 2015. Total loan production was $114.2 million during the first nine months of 2016. At September 30, 2016 and December 31, 2015, loans (excluding loans held for sale) accounted for 62.3% and 62.1% of earning assets, respectively. The loan-to-deposit ratio at September 30, 2016 was 68.9% as compared to 68.7% at December 31, 2015. Investment securities increased to $288.2 million at September 30, 2016 from $283.8 million at December 31, 2015. Deposits increased $49.7 million at September 30, 2016 as compared to December 31, 2015. Pure deposits (deposits less time deposits) represented 75.7% of total deposits as of September 30, 2016 as compared to 74.7% at December 31, 2015. We continue to focus on growing our pure deposits as a percentage of total deposits in order to better manage our overall cost of funds. Deposits were $765.9 million at September 30, 2016 as compared to $716.2 million at December 31, 2015. FHLB advances decreased $3.8 million from December 31, 2015 to September 30, 2016. This decrease represents pay downs of $11.4 million in term advances during the nine months ended September 30, 2016 and the addition of $8.0 million in overnight advances as of the end of the quarter.

The following table shows the composition of the loan portfolio by category at September 30, 2016 and December 31, 2015:

(In thousands)	September 30,						December 31,
	2016						2015
	Amount			Percent			Amount			Percent
Commercial, financial & agricultural	$	38,790			7.4	%	$	37,809			7.7	%
Real estate:
Construction		41,228			7.9	%		35,829			7.3	%
Mortgage – residential		49,330			9.4	%		49,077			10.0	%
Mortgage – commercial		354,095			67.6	%		326,978			66.9	%
Consumer:
Home Equity		31,743			6.1	%		30,906			6.3	%
Other		8,255			1.6	%		8,592			1.8	%
Total gross loans		523,441			100.0	%		489,191			100.0	%
Allowance for loan losses		(5,047	)					(4,596	)
Total net loans	$	518,394					$	484,595

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. Generally we limit the loan-to-value ratio to 80%.

Market Risk Management

The effective management of market risk is essential to achieving our strategic financial objectives. Our most significant market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.

51

A monitoring technique employed by the ALCO is the measurement of interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. We model the impact on net interest income for several different changes, to include a flattening, steepening and parallel shift in the yield curve. For each of these scenarios, we model the impact on net interest income in an increasing and decreasing rate environment of 100 and 200 basis points. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in net interest income at no more than 10% and 15% respectively, in a 100 and 200 basis point change in interest rates over a twelve month period. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates.

We are currently asset sensitive within one year. However, neither the “gap” analysis nor asset/liability simulation modeling is a precise indicator of our interest sensitivity position due to the many factors that affect net interest income, including changes in the volume and mix of earning assets and interest-bearing liabilities.

Net Interest Income Sensitivity

Change in short term interest rates	Hypothetical percentage change in net interest income
	September 30, 2016				June 30, 2016			March 31, 2016			December 31, 2015
+200bp		+2.12	%			+2.13	%		+1.68	%		+1.61	%
+100bp		+1.26	%			+1.26	%		+1.189	%		+0.89	%
Flat		—				—			—			—
-100bp		-2.84		%		-3.66	%		-4.08	%		-3.55	%
-200bp		-4.57		%		-4.60	%		-6.27	%		-9.19	%

The decrease in net interest income in a down 200 basis point environment primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they cannot be repriced in proportion to the change in interest rates. At the current historically low interest rate levels, we believe that a downward shift of 200 basis points across the entire yield curve is unlikely.

We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At September 30, 2016, June 30, 2016, March 31, 2016 and December 31 2015, the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be +4.06%, +5.73% ,+3.49% and -0.07%, respectively.

Liquidity and Capital Resources

We believe our liquidity remains adequate to meet operating and loan funding requirements. Interest-bearing bank balances, federal funds sold, and investment securities available-for-sale represent 32.1% of total assets at September 30, 2016. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term and short-term liquidity needs successfully. These needs include the ability to respond to short-term demand for funds caused by the withdrawal of deposits, maturity of repurchase agreements, extensions of credit and the payment of operating expenses. Other sources of liquidity, in addition to deposit gathering activities, include maturing loans and investments, purchase of federal funds from other financial institutions and selling securities under agreements to repurchase. We monitor closely the level of large certificates of deposits in amounts of $100 thousand or more as they tend to be more sensitive to interest rate changes and, thus, less reliable sources of funding for liquidity purposes. At September 30, 2016, the amount of certificates of deposits of $100 thousand or more represented 12.3% of total deposits and the amount of certificates of deposits of $250 thousand or more represented 4.9% of deposits. The majority of these deposits are issued to local customers many of whom have other product relationships with the Bank.

52

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At September 30, 2016, we had issued commitments to extend credit of $81.0 million, including $31.0 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

Other than as described elsewhere in this report, we are not aware of any trends, events or uncertainties that we expect to result in a significant adverse effect on our liquidity position. However, no assurances can be given in this regard, as rapid growth, deterioration in loan quality, and poor earnings, or a combination of these factors, could change the liquidity position in a relatively short period of time.

The Company has generally maintained a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Shareholders’ equity was 9.2% of total assets at both September 30, 2016 and December 31, 2015. The Bank maintains federal funds purchased lines in the total amount of $20.0 million with two financial institutions, although these were not utilized in the first half of 2016. Specific investment securities would be pledged if and when we were to utilize this line. The FHLB of Atlanta has approved a line of credit of up to 25% of the Bank’s assets, which when utilized is collateralized by a pledge against specific investment securities and/or eligible loans. We regularly review the liquidity position of the Company and have implemented internal policies establishing guidelines for sources of asset based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long term liquidity needs successfully.

Regulatory capital rules released by the federal bank regulatory agencies in July 2013 to implement capital standards, referred to as Basel III and developed by an international body known as the Basel Committee on Banking Supervision, impose higher minimum capital requirements for certain bank holding companies and for banks. The rules apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies with $500 million or more in total consolidated assets. However, in May 2015, amendments to the Federal Reserve Board’s small bank holding company policy statement (the “SBHC Policy”) became effective which increased the asset threshold to quality to utilize the provisions of the SBHC Policy from $500 million to $1.0 billion. Bank holding companies which are subject to the SBHC Policy are not subject to compliance with the regulatory capital requirements until they exceed $1.0 billion in assets. As a consequence, as of September 30, 2016, the Company was not required to comply with the requirements set forth below until such time that its consolidated total assets exceed $1.0 billion or the Federal Reserve Board determines that the Company is no longer deemed to be a small bank holding company. However, if the Company had been subject to the requirements, it is management’s belief that it would have been in compliance with such requirements. More stringent requirements are imposed on “advanced approaches” banking organizations ‒ which are organizations with $250 billion or more in total consolidated assets, with $10 billion or more in total foreign exposures, or that have opted in to the Basel II capital regime. The new regulatory capital rules became effective on January 1, 2015 (subject to a phase-in period for certain provisions), and all of the requirements in the rules will be fully phased in by January 1, 2019.

53

The final rule includes certain new and higher risk-based capital and leverage requirements than those previously in place. Specifically, the following minimum capital requirements apply to the Bank and, absent the Company being subject to the SBHC Policy, would apply to the Company:

• a new Common Equity Tier 1 risk-based capital ratio of 4.5%;

• a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement);

• a total risk-based capital ratio of 8% (unchanged from former requirements); and

• a leverage ratio of 4% (also unchanged from the former requirement).

Under the rules, Tier 1 capital is redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such as noncumulative perpetual preferred stock. The rules permit bank holding companies with less than $15 billion in total consolidated assets to continue to include trust preferred securities and cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, but not in Common Equity Tier 1 capital, subject to certain restrictions. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rules have disqualified from Tier 1 capital treatment. Cumulative perpetual preferred stock, formerly includable in Tier 1 capital, is now included only in Tier 2 capital. Accumulated other comprehensive income (“AOCI”) is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. The rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We elected to opt out from the inclusion of AOCI in Common Equity Tier 1 capital.

In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer will be phased in incrementally over time, becoming fully effective on January 1, 2019, and will consist of an additional amount of common equity equal to 2.5% of risk-weighted assets. As of January 1, 2016, we are required to hold a capital conservation buffer of 0.625%, increasing by that amount each successive year until 2019.

In general, the rules have had the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, certain loans past due 90 days or more or in nonaccrual status, mortgage servicing rights not includable in Common Equity Tier 1 capital, equity exposures, and claims on securities firms, that are used in the denominator of the three risk-based capital ratios.

The Bank’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 9.7%, 14.4%, and 15.3%, respectively, at September 30, 2016 as compared to 9.7%, 14.7%, and 15.5%, respectively, at December 31, 2015. The Bank’s CET1 ratio at September 30, 2016 was 14.4% and 14.7% at December 31, 2015. The Company’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 10.2%, 15.1%, and 15.9%, respectively at September 30, 2016 as compared to 10.2%, 15.4% and 16.2%, respectively at December 31, 2015. The Company’s CET1 ratio at September 30, 2016 and December 31, 2015 was 12.7% and 12.9%, respectively. Our management anticipates that the Bank and the Company will remain a well-capitalized institution for at least the next 12 months.

Since the Company is a bank holding company, its ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve Board. The Federal Reserve Board has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve Board’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.

In addition, since the Company is a legal entity separate and distinct from the Bank and does not conduct stand-alone operations, its ability to pay dividends depends on the ability of the Bank to pay dividends to it, which is also subject to regulatory restrictions. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the South Carolina Board of Financial Institutions, the Bank is generally permitted under South Carolina State banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.

54

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

	Nine months ended September 30, 2016								Nine months ended September 30, 2015
	Average			Interest		Yield/			Average			Interest		Yield/
	Balance			Earned/Paid		Rate			Balance			Earned/Paid		Rate
Assets
Earning assets
Loans	$	507,326		$	17,582		4.63	%	$	468,704		$	17,373		4.96	%
Securities:		284,241			4,331		2.04	%		274,306			3,987		1.94	%
Federal funds sold and securities purchased under agreements to resell		18,813			83		0.59	%		16,242			86		0.71	%
Total earning assets		810,380			21,996		3.63	%		759,252			21,446		3.78	%
Cash and due from banks		10,735								10,802
Premises and equipment		30,136								29,569
Other assets		35,854								32,611
Allowance for loan losses		(4,787	)							(4,314	)
Total assets	$	882,318							$	827,920
Liabilities
Interest-bearing liabilities
Interest-bearing transaction accounts	$	151,989			132		0.12	%	$	135,877			118		0.12	%
Money market accounts		165,240			323		0.26	%		157,180			315		0.27	%
Savings deposits		67,050			59		0.12	%		57,115			50		0.12	%
Time deposits		179,454			844		0.63	%		188,438			821		0.58	%
Other borrowings		61,201			973		2.12	%		63,881			1,237		2.59	%
Total interest-bearing liabilities		624,934			2,331		0.50	%		602,491			2,541		0.56	%
Demand deposits		168,520								143,220
Other liabilities		6,505								5,490
Shareholders’ equity		82,359								76,719
Total liabilities and shareholders’ equity	$	882,318							$	827,920
Cost of funds, including demand deposits							0.39	%							0.46	%
Net interest spread							3.13	%							3.22	%
Net interest income/margin				$	19,665		3.24	%				$	18,905		3.33	%
Net interest income/margin FTE basis	$	648		$	20,313		3.35	%	$	560		$	19,465		3.43	%

55

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

	Three months ended September 30, 2016								Three months ended September 30, 2015
	Average			Interest		Yield/			Average			Interest		Yield/
	Balance			Earned/Paid		Rate			Balance			Earned/Paid		Rate
Assets
Earning assets
Loans	$	520,130		$	5,977		4.57	%	$	482,198		$	5,795		4.77	%
Securities:		286,330			1,389		1.93	%		269,931			1,290		1.90	%
Federal funds sold and securities purchased		23,301			34		0.58	%		17,415			29		0.66	%
Total earning assets		829,761			7,400		3.55	%		769,544			7,114		3.67	%
Cash and due from banks		10,927								9,895
Premises and equipment		30,088								29,879
Other assets		35,062								32,604
Allowance for loan losses		(4,945	)							(4,360	)
Total assets	$	900,893							$	837,562
Liabilities
Interest-bearing liabilities
Interest-bearing transaction accounts	$	151,778		$	43		0.11	%	$	137,055		$	40		0.12	%
Money market accounts		165,290			105		0.25	%		157,726			112		0.28	%
Savings deposits		74,986			23		0.12	%		59,355			18		0.12	%
Time deposits		182,716			294		0.64	%		183,943			273		0.59	%
Other borrowings		58,254			284		1.94	%		65,830			418		2.52	%
Total interest-bearing liabilities		633,024			749		0.47	%		603,909			861		0.57	%
Demand deposits		176,734								150,412
Other liabilities		6,686								5,857
Shareholders’ equity		84,449								77,384
Total liabilities and shareholders’ equity	$	900,893							$	837,562
Cost of funds, including demand deposits							0.37	%							0.45	%
Net interest spread							3.08	%							3.10	%
Net interest income/margin				$	6,651		3.19	%				$	6,253		3.22	%
Net interest income/margin FTE basis	$	216		$	6,867		3.29	%	$	195		$	6,448		3.32	%

56

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes in our quantitative and qualitative disclosures about market risk as of September 30, 2016 from that presented in our 2015 Annual Report on Form 10-K. See the “Market Risk Management” subsection in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, for quantitative and qualitative disclosures about market risk, which information is incorporated herein by reference.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There has been no change in the Company’s internal control over financial reporting during the three months ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

57

PART II -

OTHER INFORMATION

Item 1. Legal Proceedings.

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, the Company believes would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

Item 1A.	Risk Factors.
	Not Applicable.

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.
	Not Applicable.

Item 3.	Defaults Upon Senior Securities.
	Not Applicable.

Item 4.	Mine Safety Disclosures.
	Not Applicable.

Item 5.	Other Information.
	None.

Item 6. Exhibits.

Exhibit	Description
31.1	Rule 13a-14(a) Certification of the Principal Executive Officer.

31.2 Rule 13a-14(a) Certification of the Principal Financial Officer.

32 Section 1350 Certifications.

101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets at September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.

58

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	FIRST COMMUNITY CORPORATION
		(REGISTRANT)
Date: November 10, 2016	By:	/s/ Michael C. Crapps
		Michael C. Crapps
		President and Chief Executive Officer
Date: November 10, 2016	By:	/s/ Joseph G. Sawyer
		Joseph G. Sawyer
		Executive Vice President, Principal Financial Officer

59

INDEX TO EXHIBITS

Exhibit Number	Description
31.1	Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2	Rule 13a-14(a) Certification of the Principal Financial Officer.

32 Section 1350 Certifications.

101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets at September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.

60

EX-31.1

Exhibit 31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.

I, Michael C. Crapps, certify that:

1. I have reviewed this quarterly report on Form 10-Q of First Community Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 10, 2016
	/s/ Michael C. Crapps
	Michael C. Crapps, President and Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.

I, Joseph G. Sawyer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of First Community Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 10, 2016
	/s/ Joseph G. Sawyer
	Joseph G. Sawyer, Chief Financial Officer
	(Principal Financial and Accounting Officer)

64

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, the Chief Executive Officer and the Chief Financial Officer of First Community Corporation (the “Company”), each certify that, to his knowledge on the date of this certification:

1. The quarterly report of the Company for the period ended September 30, 2016 as filed with the Securities and Exchange Commission on this date (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Michael C. Crapps

Michael C. Crapps

Chief Executive Officer

November 10, 2016

/s/ Joseph G. Sawyer

Joseph G. Sawyer

Chief Financial Officer

November 10, 2016

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2016	Nov. 10, 2016
Document And Entity Information
Entity Registrant Name	FIRST COMMUNITY CORP /SC/
Entity Central Index Key	0000932781
Document Type	10-Q
Document Period End Date	Sep. 30, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		6,703,317
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2016

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 13,751	$ 10,973
Interest-bearing bank balances	24,345	11,375
Federal funds sold and securities purchased under agreements to resell	599	593
Investment securities-held-to-maturity	17,238	17,371
Investment securities-available-for-sale	269,255	264,687
Other investments, at cost	1,681	1,783
Loans held for sale	4,250	2,962
Loans	523,441	489,191
Less, allowance for loan losses	5,047	4,596
Net loans	518,394	484,595
Property, furniture and equipment - net	29,951	29,929
Land held for sale	1,055	1,080
Bank owned life insurance	20,755	20,301
Other real estate owned	1,198	2,458
Intangible assets	1,177	1,419
Goodwill	5,078	5,078
Other assets	6,525	8,130
Total assets	915,252	862,734
Deposits:
Non-interest bearing demand	177,267	156,247
Interest bearing	588,656	559,904
Total deposits	765,923	716,151
Securities sold under agreements to repurchase	22,232	21,033
Federal Home Loan Bank advances	21,022	24,788
Junior subordinated debt	14,964	14,964
Other liabilities	6,903	6,760
Total liabilities	831,044	783,696
SHAREHOLDERS' EQUITY
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding
Common stock, par value $1.00 per share; 10,000,000 shares authorized; issued and outstanding 6,703,317 at September 30, 2016 6,690,551 at December 31, 2015	6,703	6,690
Common stock warrants issued	46	46
Non-vested restricted stock	(313)	(297)
Additional paid in capital	75,921	75,761
Accumulated Deficit	(688)	(3,992)
Accumulated other comprehensive income	2,539	830
Total shareholders' equity	84,208	79,038
Total liabilities and shareholders' equity	$ 915,252	$ 862,734

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2016	Dec. 31, 2015
Consolidated Balance Sheets
Preferred stock, par value (in dollars per share)	$ 1.00	$ 1.00
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 1.00	$ 1.00
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	6,703,317	6,690,551
Common stock, shares outstanding	6,703,317	6,690,551

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Interest income:
Loans, including fees	$ 5,977	$ 5,795	$ 17,582	$ 17,373
Taxable securities	944	860	2,903	2,771
Non taxable securities	445	430	1,428	1,216
Federal funds sold and securities purchased under resale agreements	24	8	56	22
Other	10	21	27	64
Total interest income	7,400	7,114	21,996	21,446
Interest expense:
Deposits	465	443	1,358	1,304
Federal funds sold and securities sold under agreement to repurchase	12	11	32	26
Other borrowed money	272	407	941	1,211
Total interest expense	749	861	2,331	2,541
Net interest income	6,651	6,253	19,665	18,905
Provision for loan losses	179	193	536	990
Net interest income after provision for loan losses	6,472	6,060	19,129	17,915
Non-interest income:
Deposit service charges	377	390	1,064	1,083
Mortgage banking income	937	964	2,515	2,679
Investment advisory fees and non-deposit commissions	283	290	871	993
Gain on sale of securities	478		(601)	(271)
Gain on sale of other assets	45	17	(36)	24
Loss on early extinguishment of debt	(459)		(459)	(103)
Other	726	668	2,184	1,928
Total non-interest income	2,387	2,329	6,740	6,875
Non-interest expense:
Salaries and employee benefits	3,888	3,595	11,472	10,818
Occupancy	531	513	1,601	1,498
Equipment	442	437	1,308	1,233
Marketing and public relations	240	129	529	683
FDIC assessments	60	113	336	389
Other real estate expense	115	126	187	434
Amortization of intangibles	80	98	243	299
Other	1,227	1,056	3,582	3,202
Total non-interest expense	6,583	6,067	19,258	18,556
Net income before tax	2,276	2,322	6,611	6,234
Income taxes	599	643	1,721	1,708
Net income	$ 1,677	$ 1,679	$ 4,890	$ 4,526
Basic earnings per common share (in dollars per share)	$ 0.26	$ 0.26	$ 0.74	$ 0.69
Diluted earnings per common share (in dollars per share)	$ 0.25	$ 0.25	$ 0.72	$ 0.68

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Consolidated Statements Of Comprehensive Income
Net income	$ 1,677	$ 1,679	$ 4,890	$ 4,526
Other comprehensive income:
Unrealized gain during the period on available-for-sale securities, net of taxes of $1,085 and $275, respectively	(989)	672	2,106	532
Less: Reclassification adjustment for gain included in net income, net of taxes of $204 and $92, respectively	(315)		(397)	(179)
Other comprehensive income (loss)	(1,304)	672	1,709	353
Comprehensive income	$ 373	$ 2,351	$ 6,599	$ 4,879

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Consolidated Statements Of Comprehensive Income
Unrealized gain during the period on available-for-sale securities, taxes	$ 509	$ 357	$ 1,085	$ 275
Reclassification adjustment for gain included in net income, taxes	$ 163	$ 0	$ 204	$ 92

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]	Common Stock Warrants [Member]	Additional Paid-In Capital [Member]	Nonvested Restricted Stock [Memver]	Accumulated Deficit [Member]	Accumulated Other Comprehensive Income [Member]	Total
Beginning balance at Dec. 31, 2014	$ 6,664	$ 48	$ 75,504	$ (673)	$ (8,286)	$ 1,271	$ 74,528
Beginning balance (in shares) at Dec. 31, 2014	6,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income					4,526		4,526
Other comprehensive income net of tax of $183 and $881						353	353
Issuance of restricted stock	$ 13		137	(150)
Issuance of restricted stock (in shares)	13
Restricted shares surrendered	$ (8)		(90)				(98)
Restricted shares surrendered (in shares)	(8)
Amortization compensation restricted stock				397			397
Exercise of stock warrants	$ 2	(2)
Exercise of stock warrants (in shares)	2
Dividends: Common ($0.21 and $0.24 per share)					(1,371)		(1,371)
Dividend reinvestment plan	$ 14		139				153
Dividend reinvestment plan (in shares)	14
Ending balance at Sep. 30, 2015	$ 6,685	46	75,690	(426)	(5,131)	1,624	78,488
Ending balance (in shares) at Sep. 30, 2015	6,685
Beginning balance at Dec. 31, 2015	$ 6,690	46	75,761	(297)	(3,992)	830	79,038
Beginning balance (in shares) at Dec. 31, 2015	6,690
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income					4,890		4,890
Other comprehensive income net of tax of $183 and $881						1,709	1,709
Issuance of restricted stock	$ 22		275	(297)
Issuance of restricted stock (in shares)	22
Restricted shares surrendered	$ (26)		(327)				(353)
Restricted shares surrendered (in shares)	(26)
Amortization compensation restricted stock				281			281
Issuance of common stock	$ 1		13				14
Issuance of common stock (in shares)	1
Dividends: Common ($0.21 and $0.24 per share)					(1,586)		(1,586)
Dividend reinvestment plan	$ 16		199				215
Dividend reinvestment plan (in shares)	16
Ending balance at Sep. 30, 2016	$ 6,703	$ 46	$ 75,921	$ (313)	$ (688)	$ 2,539	$ 84,208
Ending balance (in shares) at Sep. 30, 2016	6,703

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Statement of Stockholders' Equity [Abstract]
Tax on Other Comphrehensive loss	$ 881	$ 183
Common Stock, dividends	$ 0.24	$ 0.21

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Cash flows from operating activities:
Net income	$ 1,677,000	$ 1,679,000	$ 4,890,000	$ 4,526,000
Adjustments to reconcile net income to net cash provided in operating activities:
Depreciation			994,000	932,000
Premium amortization			3,044,000	3,093,000
Provision for loan losses	179,000	193,000	536,000	990,000	$ 1,138,000
Writedowns of other real estate owned			76,000	201,000
Loss (gain) on sale of other real estate owned			36,000	(24,000)
Sale of loans held-for-sale			69,880,000	80,571,000
Origination of loans held-for-sale			(71,169,000)	(80,016,000)
Amortization of intangibles	80,000	98,000	243,000	299,000
Accretion on acquired loans			(804,000)	(709,000)
Gain on sale of securities	(478,000)		601,000	271,000
Writedown of land held for sale			25,000	120,000
Loss on early extinguishment of debt	459,000		459,000	103,000
Decrease in other assets			343,000	1,305,000
Decrease in other liabilities			144,000	(153,000)
Net cash provided from operating activities			8,096,000	10,967,000
Cash flows from investing activities:
Purchase of investment securities available-for-sale and other investments			(64,059,000)	(33,441,000)
Purchase of investment securities held-to-maturity				(6,065,000)
Maturity of investment securities available-for-sale			26,553,000	28,470,000
Proceeds from sale of securities available-for-sale	19,100,000		33,215,000	17,061,000
Proceeds from sale of other investments			486,000	1,133,000
Increase in loans			(34,052,000)	(40,336,000)
Proceeds from sale of other real estate owned			1,597,000	479,000
Purchase of property and equipment			(1,016,000)	(2,502,000)
Net cash used in investing activities			(37,275,000)	(35,201,000)
Cash flows from financing activities:
Increase in deposit accounts			49,711,000	34,871,000
Increase in securities sold under agreements to repurchase			1,199,000	2,525,000
Advances from the Federal Home Loan Bank			70,593,000	32,500,000
Repayment of advances from the Federal Home Loan Bank			(74,860,000)	(33,867,000)
Restricted shares surrendered			(353,000)	(98,000)
Issuance of common stock			(14,000)
Dividends paid: Common Stock			(1,586,000)	(1,371,000)
Dividend reinvestment plan			215,000	153,000
Net cash provided from financing activities			44,933,000	34,713,000
Net increase in cash and cash equivalents			15,754,000	10,479,000
Cash and cash equivalents at beginning of year			22,941,000	22,532,000	22,532,000
Cash and cash equivalents at end of year	$ 38,695,000	$ 33,011,000	38,695,000	33,011,000	$ 22,941,000
Cash paid during the period for:
Interest			2,395,000	2,566,000
Income taxes			1,345,000	2,220,000
Non-cash investing and financing activities:
Unrealized gain on securities			1,709,000	353,000
Transfer of loans to foreclosed property			$ 450,000	$ 193,000

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Note 1 - Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”), present fairly in all material respects the Company’s financial position at September 30, 2016 and December 31, 2015, and the Company’s results of operations and cash flows for the three and nine months ended September 30, 2016 and 2015. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s 2015 Annual Report on Form 10-K should be referred to in connection with these unaudited interim financial statements.  

XML

Earnings Per Common Share

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Common Share

Note 2 – Earnings Per Common Share

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

(In thousands except average market price)

	Nine months				Three months
	Ended September 30,				Ended September 30,
	2016		2015		2016		2015
Numerator (Net income)	$	4,890	$	4,526	$	1,677	$	1,679
Denominator
Weighted average common shares outstanding for:
Basic earnings per share		6,583		6,554		6,573		6,584
Dilutive securities:
Deferred compensation		39		38		42		38
Warrants/Restricted stock – Treasury stock method		152		141		147		147
Diluted earnings per share		6,774		6,733		6,762		6,769
The average market price used in calculating assumed number of shares	$	14.29	$	14.00	$	14.99	$	14.00

In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated notes. At September 30, 2016 there were 97,180 warrants outstanding. These warrants expire on December 16, 2019 and are included in dilutive securities in the table above.

The Company has issued a total of 138,000 restricted shares to its employees and non-employee directors under the terms of its compensation plans and employment agreements. The employee shares cliff vest over a three-year period, and the non-employee director shares vest one year after issuance. The unrecognized compensation cost at September 30, 2016 for non-vested shares amounts to $313 thousand.

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of their annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. At September 30, 2016 there were 99,638 units issued under the Plan. The accrued liability at September 30, 2016 amounted to $936.7 thousand and is included in “Other liabilities” on the balance sheet.

XML

Investment Securities

9 Months Ended

Sep. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 3—Investment Securities

The amortized cost and estimated fair values of investment securities at September 30, 2016 and December 31, 2015 are summarized below:

AVAILABLE-FOR-SALE:

			Gross		Gross
	Amortized		Unrealized		Unrealized
(Dollars in thousands)	Cost		Gains		Losses		Fair Value
September 30, 2016:
US Treasury securities	$	1,540	$	23	$	—	$	1,563
Government sponsored enterprises		956		70		—		1,026
Mortgage-backed securities		153,070		1,588		420		154,238
Small Business Administration pools		53,197		424		369		53,252
State and local government		54,881		2,628		161		57,348
Corporate and other securities		1,882		—		54		1,828
	$	265,526	$	4,733	$	1,004	$	269,255
December 31, 2015:
US Treasury securities	$	1,547	$	—	$	25	$	1,522
Government sponsored enterprises		950		42		—		992
Mortgage-backed securities		146,935		498		1,172		146,261
Small Business Administration pools		57,474		355		501		57,328
State and local government		55,294		2,037		36		57,295
Corporate and other securities		1,349		—		60		1,289
	$	263,549	$	2,932	$	1,794	$	264,687

HELD-TO-MATURITY:

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
September 30, 2016:
State and local government	$	17,238	$	627	$	—	$	17,865
	$	17,238	$	627	$	—	$	17,865
December 31, 2015:
State and local government	$	17,371	$	211	$	27	$	17,555
	$	17,371	$	211	$	27	$	17,555

During the nine months ended September 30, 2016 and 2015, the Company received proceeds of $33.2 million and $17.1 million, respectively, from the sale of investment securities available-for-sale.  For the nine months ended September 30, 2016, gross realized gains totaled $601 thousand and there were no gross realized losses.  For the nine months ended September 30, 2015, gross realized gains totaled $271 thousand and there were no gross realized losses.  During the three months ended September 30, 2016, the Company received proceeds of $19.1 million from the sale of investment securities available-for-sale, gross realized gains totaled $478 thousand and there were no gross realized losses.  For the three months ended September 30, 2015, there were no sales of investment securities.

At September 30, 2016, corporate and other securities available-for-sale included the following at fair value: mutual funds at $818.1 thousand, foreign debt of $60.3 thousand, and corporate preferred stock in the amount of $950.0 thousand. At December 31, 2015, corporate and other securities available-for-sale included the following at fair value: mutual funds at $839.2 thousand, foreign debt of $60.3 thousand, and corporate preferred stock in the amount of $416.8 thousand.

Other investments, at cost, include Federal Home Loan Bank (“FHLB”) stock in the amount of $1.7 million and $1.8 million at September 30, 2016 and December 31, 2015, respectively.

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2016 and December 31, 2015. There were no held-to-maturity securities with gross unrealized losses at September 30, 2016.

	Less than 12 months				12 months or more				Total
September 30, 2016 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
Government Sponsored Enterprise mortgage-backed securities	$	36,491	$	185	$	15,054	$	230	$	51,545	$	415
Small Business Administration pools		6,377		34		23,978		335		30,355		369
Non-agency mortgage-backed securities		147		2		235		3		382		5
State and local government		9,875		161		—		—		9,875		161
Corporate bonds and other		—		—		818		54		818		54
Total	$	52,890	$	382	$	40,085	$	622	$	92,975	$	1,004

	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
US Treasury	$	1,522	$	25	$	—	$	—	$	1,522	$	25
Government Sponsored Enterprise mortgage-backed securities		69,112		731		17,593		439		86,705		1,170
Small Business Administration pools		13,386		153		25,709		348		39,095		501
Non-agency mortgage-backed securities		—		—		186		2		186		2
State and local government		1,461		8		1,362		28		2,823		36
Corporate bonds and other		—		—		812		60		812		60
Total	$	85,481	$	917	$	45,662	$	877	$	131,143	$	1,794

	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Held-to-maturity securities:
State and local government	$	3,473	$	24	$	444	$	3	$	3,917	$	27
Total	$	3,473	$	24	$	444	$	3	$	3,917	$	27

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $152.6 million and $146.9 million and approximate fair value of $153.8 million and $146.3 million at September 30, 2016 and December 31, 2015, respectively. As of September 30, 2016 and December 31, 2015, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2016.

Non-agency Mortgage-Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at September 30, 2016 with an amortized cost of $445.4 thousand and approximate fair value of $441.3 thousand. The Company held PLMBSs, including CMOs, at December 31, 2015 with an amortized cost of $554.8 thousand and approximate fair value of $556.3 thousand.

State and Local Governments and Other: Management monitors these securities to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at September 30, 2016.

The following sets forth the amortized cost and fair value of investment securities at September 30, 2016 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

	Available-for-sale				Held-to-maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	7,707	$	7,740	$	—	$	—
Due after one year through five years		145,109		146,279		4,976		5,089
Due after five years through ten years		95,909		98,454		12,262		12,776
Due after ten years		16,801		16,782		—		—
	$	265,526	$	269,255	$	17,238	$	17,865

XML

Loans

9 Months Ended

Sep. 30, 2016

Receivables [Abstract]

Loans

Note 4—Loans

Loans summarized by category as of September 30, 2016, December 31, 2015, and September 30, 2015 are as follows:

	September 30,		December 31,		September 30,
(Dollars in thousands)	2016		2015		2015
Commercial, financial and agricultural	$	38,790	$	37,809	$	38,020
Real estate:
Construction		41,228		35,829		33,127
Mortgage-residential		49,330		49,077		49,135
Mortgage-commercial		354,095		326,978		323,513
Consumer:
Home equity		31,743		30,906		31,154
Other		8,255		8,592		8,982
Total	$	523,441	$	489,191	$	483,931

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2016 and 2015 and for the year ended December 31, 2015 is as follows:

(Dollars in thousands)
					Real estate			Real estate
			Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial		Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2016
Allowance for loan losses:
Beginning balance December 31, 2015	$	75	$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Charge-offs		—		—		(2	)		(94	)		(8	)		(52	)		—			(156	)
Recoveries		4		—		39			16			2			10			—			71
Provisions		51		43		252			778			2			28			(618	)		536
Ending balance September 30, 2016	$	130	$	94	$	512		$	2,736		$	123		$	23		$	1,429		$	5,047
Ending balances:
Individually evaluated for impairment	$	—	$	—	$	2		$	—		$	—		$	—		$	—		$	2
Collectively evaluated for impairment		130		94		510			2,736			123			23			1,429			5,045
September 30, 2016 Loans receivable:
Ending balance-total	$	38,790	$	41,228	$	49,330		$	354,095		$	31,743		$	8,255		$	—		$	523,441
Ending balances:
Individually evaluated for impairment		—		—		421			5,243			56			—			—			5,720
Collectively evaluated
for impairment	$	38,790	$	41,228	$	48,909		$	348,852		$	31,687		$	8,255		$	—		$	517,721

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(56	)		—		(39	)		(625	)		—			(44	)		—			(764	)
Recoveries		5			—		6			16			3			80			—			110
Provisions		154			130		53			861			(17	)		(25	)		(166	)		990
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824		$	120		$	55		$	1,925		$	4,468
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	1		$	—		$	—		$	—		$	4
Collectively evaluated for impairment		170			175		196			1,823			120			55			1,925			4,464
September 30, 2015 Loans receivable:
Ending balance-total	$	38,020		$	33,127	$	49,135		$	323,513		$	31,154		$	8,982		$	—		$	483,931
Ending balances:
Individually evaluated for impairment		11			—		923			5,786			—			—			—			6,720
Collectively evaluated for impairment	$	38,009		$	33,127	$	48,212		$	317,727		$	31,154		$	8,982		$	—		$	477,211

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
December 31, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(69	)		—		(50	)		(626	)		—			(62	)		—			(807	)
Recoveries		6			—		7			33			3			84			—			133
Provisions		71			6		87			1,057			(10	)		(29	)		(44	)		1,138
Ending balance December 31, 2015	$	75		$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	—		$	—		$	—		$	—		$	3
Collectively evaluated for impairment		75			51		220			2,036			127			37			2,047			4,593
December 31, 2015 Loans receivable:
Ending balance-total	$	37,809		$	35,829	$	49,077		$	326,978		$	30,906		$	8,592		$	—		$	489,191
Ending balances:
Individually evaluated for impairment		9			—		848			5,620			—			—			—			6,477
Collectively evaluated for impairment	$	37,800		$	35,829	$	48,229		$	321,358		$	30,906		$	8,592		$	—		$	482,714

Loans outstanding to bank directors, executive officers and their related business interests amounted to $8.3 million and $6.9

Loans outstanding to bank directors, executive officers and their related business interests amounted to $8.3 million and $6.9 million at September 30, 2016 and September 30, 2015, respectively. Repayments on these loans during the nine months ended September 30, 2016 were $716 thousand and loans made totaled $139 thousand. Repayments on these loans during the nine months ended September 30, 2015 were $1.3 million and loans made totaled $4.1 million. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. 

The detailed activity in the allowance for loan losses as of and for the three months ended September 30, 2016 and the three months ended September 30, 2015 is as follows:

(Dollars in thousands)
					Real estate			Real estate
			Real estate		Mortgage			Mortgage			Consumer		Consumer
	Commercial		Construction		Residential			Commercial			Home equity		Other			Unallocated			Total
2016
Allowance for loan losses:
Beginning balance June 30, 2016	$	71	$	59	$	207		$	2,349		$	93	$	23		$	2,075		$	4,877
Charge-offs		—		—		(1	)		(36	)		—		(19	)		—			(56	)
Recoveries		1		—		34			8			—		4			—			47
Provisions		58		35		272			415			30		15			(646	)		179
Ending balance September 30, 2016	$	130	$	94	$	512		$	2,736		$	123	$	23		$	1,429		$	5,047

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage		Consumer		Consumer
	Commercial			Construction		Residential			Commercial		Home equity		Other			Unallocated		Total
2015
Allowance for loan losses:
Beginning balance June 30, 2015	$	221		$	124	$	179		$	1,774	$	119	$	60		$	1,804	$	4,281
Charge-offs		—			—		(13	)		—		—		(17	)		—		(30	)
Recoveries		2			—		4			11		1		6			—		24
Provisions		(53	)		51		29			39		—		6			121		193
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824	$	120	$	55		$	1,925	$	4,468

The following table presents at September 30, 2016 and December 31, 2015 loans individually evaluated and considered The

The following table presents at September 30, 2016 and December 31, 2015 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

(Dollars in thousands)	September 30,		December 31,
	2016		2015
Total loans considered impaired	$	5,720	$	6,477
Loans considered impaired for which there is a related allowance for loan loss:
Outstanding loan balance		47		49
Related allowance		2		3
Loans considered impaired and previously written down to fair value		5,673		6,428
Average impaired loans		9,207		9,518

The following tables are by loan category and present at September 30, 2016, December 31, 2015 and September 30, 2015 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs.

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2016	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		374		374		—		419		—		411		—
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		47		47		2		48		2		47		1
Mortgage-commercial		—		—		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		421		421		2		467		2		458		1
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
	$	5,720	$	8,298	$	2	$	9,207	$	90	$	9,124	$	32

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2015	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		873		952		—		1,140		71		1,133		1
Mortgage-commercial		5,753		8,149		—		8,388		—		8,293		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		50		50		3		51		2		50		—
Mortgage-commercial		33		33		1		34		2		34		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		923		1,002		3		1,191		73		1,183		1
Mortgage-commercial		5,786		8,182		1		8,422		2		8,327		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
	$	6,720	$	9,195	$	4	$	9,627	$	75	$	9,523	$	1

(Dollars in thousands)
December 31, 2015			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no allowance recorded:
Commercial	$	9	$	9	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		799		874		—		1,082		1
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		49		49		3		51		3
Mortgage-commercial		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
Total:
Commercial		9		9		—		13		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		848		923		3		1,133		4
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
	$	6,477	$	8,480	$	3	$	9,518	$	64

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of September 30, 2016 and December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2016 and December 31, 2015, no loans were classified as doubtful.

(Dollars in thousands)
September 30, 2016			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	38,563	$	227	$	—	$	—	$	38,790
Real estate:
Construction		41,077		151		—		—		41,228
Mortgage – residential		47,804		597		929		—		49,330
Mortgage – commercial		343,073		3,966		7,056		—		354,095
Consumer:
Home Equity		31,374		169		200		—		31,743
Other		8,255		—		—		—		8,255
Total	$	510,146	$	5,110	$	8,185	$	—	$	523,441

(Dollars in thousands)
December 31, 2015			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	37,501	$	299	$	9	$	—	$	37,809
Real estate:
Construction		35,374		455		—		—		35,829
Mortgage – residential		46,580		1,378		1,119		—		49,077
Mortgage – commercial		310,367		7,555		9,056		—		326,978
Consumer:
Home Equity		30,587		180		139		—		30,906
Other		8,587		1		4		—		8,592
Total	$	468,996	$	9,868	$	10,327	$	—	$	489,191

At September 30, 2016 and December 31, 2015, non-accrual loans totaled $3.9 million and $4.8 million, respectively.

TDRs that are still accruing and included in impaired loans at September 30, 2016 and December 31, 2015 amounted to $1.8 million and $1.6 million, respectively. TDRs in non-accrual status at September 30, 2016 and December 31, 2015 amounted to $1.3 million and $1.8 million, respectively.

Loans greater than 90 days delinquent and still accruing interest were $98.7 thousand as of September 30, 2016. There were no loans greater than 90 days delinquent and still accruing interest as of December 31, 2015.

We account for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

Purchase credit impaired (“PCI”) loans acquired totaled $4.2 million at estimated fair value, and acquired performing loans totaling $102.3 million at estimated fair value were not credit impaired. The gross contractual amount receivable for PCI loans and acquired performing loans was approximately $5.7 million and $116.0 million, respectively, as of the acquisition date. For the acquired performing loans, the best estimate at acquisition date of contractual cash flows not expected to be collected is $825 thousand. Determining the fair value of PCI loans at acquisition required the Company to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of cash flows expected to be collected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and is called the nonaccretable difference. In accordance with GAAP, there was no carry-over of previously established allowance for credit losses from the acquired company.

In conjunction with the acquisition of Savannah River Financial Corporation of Augusta, Georgia, the bank holding

company for Savannah River Banking Company (“Savannah River”), on February 1, 2014, the acquired PCI loan portfolio was accounted for at fair value as follows: 

(Dollars in thousands)	February 1, 2014
Contractual principal and interest at acquisition	$	5,717
Nonaccretable difference		(1,205	)
Expected cash flows at acquisition		4,512
Accretable yield		(272	)
Basis in PCI loans at acquisition – estimated fair value	$	4,240

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2016 and 2015 follows (in thousands): 

	Three Months			Nine Months
	Ended			Ended
	September 30, 2016			September 30, 2016
Accretable yield, beginning of period	$	53		$	92
Accretion		(17	)		(150	)
Reclassification of nonaccretable difference due to improvement in expected cash flows		18			112
Accretable yield, end of period	$	54		$	54

	Three Months			Nine Months
	Ended			Ended
	September 30, 2015			September 30, 2015
Accretable yield, beginning of period	$	135		$	75
Accretion		(42	)		(513	)
Reclassification of nonaccretable difference due to improvement in expected cash flows
		—			531
Accretable yield, end of period	$	93		$	93

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2016 and December 31, 2015:

(Dollars in thousands)   September 30, 2016	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	—		$20-	$	—	$	—	$	20	$	38,770	$	38,790
Real estate:
Construction		457		—		—		—		457		40,771		41,228
Mortgage-residential		595		211		99		374		1,279		48,051		49,330
Mortgage-commercial		457		471		—		3,475		4,403		349,692		354,095
Consumer:
Home equity		292		144		—		56		492		31,251		31,743
Other		34		5		—		—		39		8,216		8,255
Total	$	1,835	$	851	$	99	$	3,905	$	6,690	$	516,751	$	523,441

(Dollars in thousands)   December 31, 2015	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	5	$	—	$	—	$	9	$	14	$	37,795	$	37,809
Real estate:
Construction		—		—		—		—		—		35,829		35,829
Mortgage-residential		126		195		—		799		1,120		47,957		49,077
Mortgage-commercial		1,180		290		—		4,031		5,501		321,477		326,978
Consumer:
Home equity		135		—		—		—		135		30,771		30,906
Other		4		4		—		—		8		8,584		8,592
Total	$	1,450	$	489	$	—	$	4,839	$	6,778	$	482,413	$	489,191

The Company reviews TDRs in accordance with applicable regulatory and accounting guidance.

There were no loans determined to be TDRs that were restructured during the three and nine month periods ended September 30, 2015 or the three month period ended September 30, 2016.

The following table, by loan category, presents one loan determined to be a TDR during the nine month period ended September 30, 2016. The loan was modified to extend the term of the loan due to financial hardship of the borrower. The loan was subsequently paid off in June 2016.

Troubled Debt Restructurings
(Dollars in thousands)
	For the nine months ended September 30, 2016
			Pre-Modification		Post-Modification
	Number		Outstanding		Outstanding
	of		Recorded		Recorded
	Contracts		Investment		Investment
Accrual
Mortgage-Commercial		1	$	413	$	413
Total Accrual		1	$	413	$	413
Total TDRs		1	$	413	$	413

During the three and nine month periods ended September 30, 2016 and 2015, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement.

XML

Recently Issued Accounting Pronouncements

9 Months Ended

Sep. 30, 2016

Accounting Changes and Error Corrections [Abstract]

Recently Issued Accounting Pronouncements

Note 5 - Recently Issued Accounting Pronouncements

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which changes the presentation of debt issuance costs. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which provides a practical expedient that permits the Company to measure defined benefit plan assets and obligations using the month-end that is closest to the Company’s fiscal year-end. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2015, the FASB issued guidance which provides guidance to customers about whether a cloud computing arrangement includes a software license. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2015, the FASB issued guidance which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB deferred the effective date of ASU 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In September 2015, the FASB amended the Business Combinations topic of the Accounting Standards Codification to simplify the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to retrospectively account for those adjustments. The amendments became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. All entities are required to apply the amendments prospectively to adjustments to provisional amounts that occur after the effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In November 2015, the FASB amended the Income Taxes topic of the Accounting Standards Codification to simplify the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments will be effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company will apply the guidance prospectively. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2016, the FASB amended the Financial Instruments topic of the Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In March 2016, the FASB amended the Liabilities topic of the Accounting Standards Codification to address the current and potential future diversity in practice related to the derecognition of a prepaid stored-value product liability. The amendments will be effective for financial statements issued for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance using a modified retrospective transition method by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year in which the guidance is effective to each period presented. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB amended the Derivatives and Hedging topic of the Accounting Standards Codification to clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments will be effective for financial statements issued for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company will apply the guidance prospectively to each period presented. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB amended the Investments—Equity Method and Joint Ventures topic of the Accounting Standards Codification to eliminate the requirement to retroactively adopt the equity method of accounting. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The Company will apply the guidance prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them to apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. The Company does not expect these amendments to have a material effect on its financial statements.

In April 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB amended the Statement of Cash Flows topic of the Accounting Standards Codification to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

XML

Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Note 6– Fair Value of Financial Instruments

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level l	Quoted prices in active markets for identical assets or liabilities.
Level 2	Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

Cash and Short Term Investments - The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

Investment Securities - Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSs issued both by government sponsored enterprises and PLMBSs. Generally these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

Loans Held for Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

Loans - The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities and are classified as Level 2. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such

fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs.

Other Real Estate Owned (OREO) - OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

Junior Subordinated Debentures - The fair values of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

Accrued Interest Payable -The fair value approximates the carrying value and is classified as Level 1.

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2016 and December 31, 2015 are as follows:

	September 30, 2016
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	38,695	$	38,695	$	38,695		$—		$—
Held-to-maturity securities		17,238		17,865		—		17,865		—
Available-for-sale securities		269,255		269,255		818		267,487		950
Other investments, at cost		1,681		1,681		—		—		1,681
Loans held for sale		4,250		4,250		—		4,250		—
Net loans receivable		518,394		517,927		—		512,209		5,718
Accrued interest		2,784		2,784		2,784		—		—
Financial liabilities:
Non-interest bearing demand	$	177,267	$	177,267		$—	$	177,267		$—
NOW and money market accounts		325,800		325,800		—		325,800		—
Savings		76,516		76,516		—		76,516		—
Time deposits		186,340		186,541		—		186,541		—
Total deposits		765,923		766,124		—		766,124		—
Federal Home Loan Bank Advances		21,022		21,823		—		21,823		—
Short term borrowings		22,232		22,232		—		22,232		—
Junior subordinated debentures		14,964		14,982		—		14,982		—
Accrued interest payable		588		588		588		—		—

	December 31, 2015
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	22,941	$	22,941	$	22,941		$—		$—
Held-to-maturity securities		17,371		17,555		—		17,555		—
Available-for-sale securities		264,687		264,687		812		263,458		417
Other investments, at cost		1,783		1,783		—		—		1,783
Loans held for sale		2,962		2,962		—		2,962		—
Net loans receivable		484,595		484,669		—		478,195		6,474
Accrued interest		2,877		2,877		2,877		—		—
Financial liabilities:
Non-interest bearing demand deposits	$	156,247	$	156,247		$—	$	156,247		$—
NOW and money market accounts		318,308		318,308		—		318,308		—
Savings		60,699		60,699		—		60,699		—
Time deposits		180,897		181,325		—		181,325		—
Total deposits		716,151		716,579		—		716,579		—
Federal Home Loan Bank Advances		24,788		25,841		—		25,841		—
Short term borrowings		21,033		21,033		—		21,033		—
Junior subordinated debentures		14,964		14,954		—		14,954		—
Accrued interest payable		652		652		652		—		—

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2016 or December 31, 2015 that are measured on a recurring basis.

(Dollars in thousands)

Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury	$	1,563	$	—	$	1,563	$	—
Government sponsored enterprises		1,026		—		1,026		—
Mortgage-backed securities		154,238		—		154,238		—
Small Business Administration securities		53,252		—		53,252		—
State and local government		57,348		—		57,348		—
Corporate and other securities		1,828		818		60		950
Total	$	269,255	$	818	$	267,487	$	950

(Dollars in thousands)

Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury Securities	$	1,522	$	—	$	1,522	$	—
Government sponsored enterprises		992		—		992		—
Mortgage-backed securities		146,261		—		146,261		—
Small Business Administration securities		57,328		—		57,328		—
State and local government		57,295		—		57,295		—
Corporate and other securities		1,289		812		60		417
Total	$	264,687	$	812	$	263,458	$	417

The following table reconciles the changes in Level 3 financial instruments for the nine months ended September 30, 2016 and 2015 that are measured on a recurring basis.

	September 30,
	2016			2015
(Dollars in thousands)	Corporate Preferred Stock			Corporate Preferred Stock
Beginning Balance	$	417		$	417
Total gains or losses (realized/unrealized) Included in earnings		—			—
Included in other comprehensive income		—			—
Purchases, issuances, and settlements		950			—
Maturities, sales, payoffs		(417	)		—
Transfers in and/or out of Level 3		—			—
Ending Balance	$	950		$	417

The following table reconciles the changes in Level 3 financial instruments for the three months ended September 30, 2016 and September 30, 2015 that are measured on a recurring basis.

	September 30,
	2016		2015
(Dollars in thousands)	Corporate Preferred Stock		Corporate Preferred Stock
Beginning Balance	$	950	$	417
Total gains or losses (realized/unrealized) Included in earnings		—		—
Included in other comprehensive income		—		—
Purchases, issuances, and settlements		—		—
Maturities, sales, payoffs		—		—
Transfers in and/or out of Level 3		—		—
Ending Balance	$	950	$	417

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a non-recurring basis.

(Dollars in thousands)
Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial & Industrial	$	—	$	—	$	—	$	—
Real estate:
Mortgage-residential		419		—		—		419
Mortgage-commercial		5,243		—		—		5,243
Consumer:
Home equity		56		—		—		56
Other		—		—		—		—
Total impaired		5,718		—		—		5,718
Other real estate owned:
Construction		—		—		—		—
Mortgage-residential		337		—		—		337
Mortgage-commercial		861		—		—		861
Total other real estate owned		1,198		—		—		1,198
Total	$	6,916	$	—	$	—	$	6,916

(Dollars in thousands)
Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial	$	9		$—		$—	$	9
Real estate:
Mortgage-residential		845		—		—		845
Mortgage-commercial		5,620		—		—		5,620
Consumer:
Home equity		—		—		—		—
Other		—		—		—		—
Total impaired		6,474		—		—		6,474
Other real estate owned:
Construction		276		—		—		276
Mortgage-residential		191		—		—		191
Mortgage-commercial		1,991		—		—		1,991
Total other real estate owned		2,458		—		—		2,458
Total	$	8,932		$—		$—	$	8,932

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. The independent and internal evaluations are generally updated annually. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property. The aggregate amount of impaired loans was $5.7 million and $6.5 million as of September 30, 2016 and December 31, 2015, respectively.

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2016 and December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)	Fair Value as of September 30, 2016		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	950	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	1,198	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans		$5,718	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost

(Dollars in thousands)	Fair Value as of December 31, 2015		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	417	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	2,458	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans	$	6,474	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost

XML

Deposits

9 Months Ended

Sep. 30, 2016

Banking and Thrift [Abstract]

Deposits

Note 7 — Deposits

The Company’s total deposits are comprised of the following at the dates indicated:

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Non-interest bearing demand deposits	$	177,267	$	156,247
NOW and money market accounts		325,800		318,308
Savings		76,516		60,699
Time deposits		186,340		180,897
Total deposits	$	765,923	$	716,151

As of September 30, 2016 and December 31, 2015, the Company had time deposits greater than $250,000 of $37.4 million and $21.2 million, respectively.

XML

Reportable Segments

9 Months Ended

Sep. 30, 2016

Reportable Segments

Reportable Segments

Note 8 – Reportable Segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

● Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

● Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

● Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

● Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).

The following tables present selected financial information for the Company’s reportable business segments for the three and nine months ended September 30, 2016 and 2015:

Nine months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,732		$	142	$	—	$	2,072	$	(1,950	)	$	21,996
Interest expense		1,968			—		—		363					2,331
Net interest income	$	19,764		$	142	$	—	$	1,709	$	—		$	19,665
Provision for loan losses		536			—		—		—		—			536
Noninterest income		3,353			2,516		871		—		—			6,740
Noninterest expense		16,227			1,828		766		437		—			19,258
Net income before taxes	$	6,354		$	830	$	105	$	1,272	$	—		$	6,611
Income tax (provision) benefit		(1,910	)		—		—		189		—			(1,721	)
Net income	$	4,444		$	830	$	105	$	1,461	$	—		$	4,890

Three months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,336		$	60	$	—	$	658	$	(654	)	$	7,400
Interest expense		625			—		—		124					749
Net interest income	$	6,711		$	60	$	—	$	534	$	—		$	6,651
Provision for loan losses		179			—		—		—		—			179
Noninterest income		1,166			937		284		—		—			2,387
Noninterest expense		5,506			672		249		156		—			6,583
Net income before taxes	$	2,192		$	325	$	35	$	378	$	—		$	2,276
Income tax (provision) benefit		(677	)		—		—		78		—			(599	)
Net income	$	1,515		$	325	$	35	$	456	$	—		$	1,677

Nine months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,244		$	158	$	—	$	1,677	$	(1,633	)	$	21,446
Interest expense		2,208			—		—		333					2,541
Net interest income	$	19,036		$	158	$	—	$	1,344	$	—		$	18,905
Provision for loan losses		990			—		—		—		—			990
Noninterest income		3,203			2,679		993		—		—			6,875
Noninterest expense		15,197			2,003		730		626		—			18,556
Net income before taxes	$	6,052		$	834	$	263	$	718	$	—		$	6,234
Income tax (provision) benefit		(1,975	)		—		—		267		—			(1,708	)
Net income	$	4,077		$	834	$	263	$	985	$	—		$	4,526

Three months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,046		$	50	$	—	$	550	$	(532	)	$	7,114
Interest expense		748			—		—		113					861
Net interest income	$	6,298		$	50	$	—	$	437	$	—		$	6,253
Provision for loan losses		193			—		—		—		—			193
Noninterest income		1,076			963		290		—		—			2,329
Noninterest expense		4,973			686		225		183		—			6,067
Net income before taxes	$	2,208		$	327	$	65	$	254	$	—		$	2,322
Income tax (provision) benefit		(727	)		—		—		84		—			(643	)
Net income	$	1,481		$	327	$	65	$	338	$	—		$	1,679

	Commercial				Investment
(Dollars in thousands)	and Retail		Mortgage		advisory and
	Banking		Banking		non-deposit		Corporate		Eliminations			Consolidated
Total Assets as of September 30, 2016	$	907,006	$	6,167	$	35	$	96,765	$	(94,721	)	$	915,252
Total Assets as of December 31, 2015	$	855,888	$	4,355	$	34	$	93,296	$	(90,839	)	$	862,734

XML

Subsequent Events

9 Months Ended

Sep. 30, 2016

Subsequent Events [Abstract]

Subsequent Events

Note 8 – Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements.  Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.  Management has reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

XML

Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Schedule of reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

(In thousands except average market price)

	Nine months				Three months
	Ended September 30,				Ended September 30,
	2016		2015		2016		2015
Numerator (Net income)	$	4,890	$	4,526	$	1,677	$	1,679
Denominator
Weighted average common shares outstanding for:
Basic earnings per share		6,583		6,554		6,573		6,584
Dilutive securities:
Deferred compensation		39		38		42		38
Warrants/Restricted stock – Treasury stock method		152		141		147		147
Diluted earnings per share		6,774		6,733		6,762		6,769
The average market price used in calculating assumed number of shares	$	14.29	$	14.00	$	14.99	$	14.00

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Schedule of amortized cost and estimated fair values of available-for-sale

The amortized cost and estimated fair values of investment securities at September 30, 2016 and December 31, 2015 are summarized below:

AVAILABLE-FOR-SALE:

			Gross		Gross
	Amortized		Unrealized		Unrealized
(Dollars in thousands)	Cost		Gains		Losses		Fair Value
September 30, 2016:
US Treasury securities	$	1,540	$	23	$	—	$	1,563
Government sponsored enterprises		956		70		—		1,026
Mortgage-backed securities		153,070		1,588		420		154,238
Small Business Administration pools		53,197		424		369		53,252
State and local government		54,881		2,628		161		57,348
Corporate and other securities		1,882		—		54		1,828
	$	265,526	$	4,733	$	1,004	$	269,255
December 31, 2015:
US Treasury securities	$	1,547	$	—	$	25	$	1,522
Government sponsored enterprises		950		42		—		992
Mortgage-backed securities		146,935		498		1,172		146,261
Small Business Administration pools		57,474		355		501		57,328
State and local government		55,294		2,037		36		57,295
Corporate and other securities		1,349		—		60		1,289
	$	263,549	$	2,932	$	1,794	$	264,687

Schedule of amortized cost and estimated fair values of held-to-maturity securities

HELD-TO-MATURITY:

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
September 30, 2016:
State and local government	$	17,238	$	627	$	—	$	17,865
	$	17,238	$	627	$	—	$	17,865
December 31, 2015:
State and local government	$	17,371	$	211	$	27	$	17,555
	$	17,371	$	211	$	27	$	17,555

Schedule of gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at September 30, 2016 and December 31, 2015. There were no held-to-maturity securities with gross unrealized losses at September 30, 2016.

	Less than 12 months				12 months or more				Total
September 30, 2016 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
Government Sponsored Enterprise mortgage-backed securities	$	36,491	$	185	$	15,054	$	230	$	51,545	$	415
Small Business Administration pools		6,377		34		23,978		335		30,355		369
Non-agency mortgage-backed securities		147		2		235		3		382		5
State and local government		9,875		161		—		—		9,875		161
Corporate bonds and other		—		—		818		54		818		54
Total	$	52,890	$	382	$	40,085	$	622	$	92,975	$	1,004

	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Available-for-sale securities:
US Treasury	$	1,522	$	25	$	—	$	—	$	1,522	$	25
Government Sponsored Enterprise mortgage-backed securities		69,112		731		17,593		439		86,705		1,170
Small Business Administration pools		13,386		153		25,709		348		39,095		501
Non-agency mortgage-backed securities		—		—		186		2		186		2
State and local government		1,461		8		1,362		28		2,823		36
Corporate bonds and other		—		—		812		60		812		60
Total	$	85,481	$	917	$	45,662	$	877	$	131,143	$	1,794

	Less than 12 months				12 months or more				Total
December 31, 2015 (Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Held-to-maturity securities:
State and local government	$	3,473	$	24	$	444	$	3	$	3,917	$	27
Total	$	3,473	$	24	$	444	$	3	$	3,917	$	27

Schedule of the amortized cost and fair value of investment securities by expected maturity

The following sets forth the amortized cost and fair value of investment securities at September 30, 2016 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

	Available-for-sale				Held-to-maturity
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	7,707	$	7,740	$	—	$	—
Due after one year through five years		145,109		146,279		4,976		5,089
Due after five years through ten years		95,909		98,454		12,262		12,776
Due after ten years		16,801		16,782		—		—
	$	265,526	$	269,255	$	17,238	$	17,865

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2016

Receivables [Abstract]

Summary of loans by category

Loans summarized by category as of September 30, 2016, December 31, 2015, and September 30, 2015 are as follows:

	September 30,		December 31,		September 30,
(Dollars in thousands)	2016		2015		2015
Commercial, financial and agricultural	$	38,790	$	37,809	$	38,020
Real estate:
Construction		41,228		35,829		33,127
Mortgage-residential		49,330		49,077		49,135
Mortgage-commercial		354,095		326,978		323,513
Consumer:
Home equity		31,743		30,906		31,154
Other		8,255		8,592		8,982
Total	$	523,441	$	489,191	$	483,931

Schedule of activity in the allowance for loan losses and the recorded investment in loans receivable

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2016 and 2015 and for the year ended December 31, 2015 is as follows:

(Dollars in thousands)
					Real estate			Real estate
			Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial		Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2016
Allowance for loan losses:
Beginning balance December 31, 2015	$	75	$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Charge-offs		—		—		(2	)		(94	)		(8	)		(52	)		—			(156	)
Recoveries		4		—		39			16			2			10			—			71
Provisions		51		43		252			778			2			28			(618	)		536
Ending balance September 30, 2016	$	130	$	94	$	512		$	2,736		$	123		$	23		$	1,429		$	5,047
Ending balances:
Individually evaluated for impairment	$	—	$	—	$	2		$	—		$	—		$	—		$	—		$	2
Collectively evaluated for impairment		130		94		510			2,736			123			23			1,429			5,045
September 30, 2016 Loans receivable:
Ending balance-total	$	38,790	$	41,228	$	49,330		$	354,095		$	31,743		$	8,255		$	—		$	523,441
Ending balances:
Individually evaluated for impairment		—		—		421			5,243			56			—			—			5,720
Collectively evaluated
for impairment	$	38,790	$	41,228	$	48,909		$	348,852		$	31,687		$	8,255		$	—		$	517,721

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
September 30, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(56	)		—		(39	)		(625	)		—			(44	)		—			(764	)
Recoveries		5			—		6			16			3			80			—			110
Provisions		154			130		53			861			(17	)		(25	)		(166	)		990
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824		$	120		$	55		$	1,925		$	4,468
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	1		$	—		$	—		$	—		$	4
Collectively evaluated for impairment		170			175		196			1,823			120			55			1,925			4,464
September 30, 2015 Loans receivable:
Ending balance-total	$	38,020		$	33,127	$	49,135		$	323,513		$	31,154		$	8,982		$	—		$	483,931
Ending balances:
Individually evaluated for impairment		11			—		923			5,786			—			—			—			6,720
Collectively evaluated for impairment	$	38,009		$	33,127	$	48,212		$	317,727		$	31,154		$	8,982		$	—		$	477,211

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage			Consumer			Consumer
	Commercial			Construction		Residential			Commercial			Home equity			Other			Unallocated			Total
December 31, 2015
Allowance for loan losses:
Beginning balance December 31, 2014	$	67		$	45	$	179		$	1,572		$	134		$	44		$	2,091		$	4,132
Charge-offs		(69	)		—		(50	)		(626	)		—			(62	)		—			(807	)
Recoveries		6			—		7			33			3			84			—			133
Provisions		71			6		87			1,057			(10	)		(29	)		(44	)		1,138
Ending balance December 31, 2015	$	75		$	51	$	223		$	2,036		$	127		$	37		$	2,047		$	4,596
Ending balances:
Individually evaluated for impairment	$	—		$	—	$	3		$	—		$	—		$	—		$	—		$	3
Collectively evaluated for impairment		75			51		220			2,036			127			37			2,047			4,593
December 31, 2015 Loans receivable:
Ending balance-total	$	37,809		$	35,829	$	49,077		$	326,978		$	30,906		$	8,592		$	—		$	489,191
Ending balances:
Individually evaluated for impairment		9			—		848			5,620			—			—			—			6,477
Collectively evaluated for impairment	$	37,800		$	35,829	$	48,229		$	321,358		$	30,906		$	8,592		$	—		$	482,714

The detailed activity in the allowance for loan losses as of and for the three months ended September 30, 2016 and the three months ended September 30, 2015 is as follows:

(Dollars in thousands)
					Real estate			Real estate
			Real estate		Mortgage			Mortgage			Consumer		Consumer
	Commercial		Construction		Residential			Commercial			Home equity		Other			Unallocated			Total
2016
Allowance for loan losses:
Beginning balance June 30, 2016	$	71	$	59	$	207		$	2,349		$	93	$	23		$	2,075		$	4,877
Charge-offs		—		—		(1	)		(36	)		—		(19	)		—			(56	)
Recoveries		1		—		34			8			—		4			—			47
Provisions		58		35		272			415			30		15			(646	)		179
Ending balance September 30, 2016	$	130	$	94	$	512		$	2,736		$	123	$	23		$	1,429		$	5,047

(Dollars in thousands)
						Real estate			Real estate
				Real estate		Mortgage			Mortgage		Consumer		Consumer
	Commercial			Construction		Residential			Commercial		Home equity		Other			Unallocated		Total
2015
Allowance for loan losses:
Beginning balance June 30, 2015	$	221		$	124	$	179		$	1,774	$	119	$	60		$	1,804	$	4,281
Charge-offs		—			—		(13	)		—		—		(17	)		—		(30	)
Recoveries		2			—		4			11		1		6			—		24
Provisions		(53	)		51		29			39		—		6			121		193
Ending balance September 30, 2015	$	170		$	175	$	199		$	1,824	$	120	$	55		$	1,925	$	4,468

Schedule of loans individually evaluated and considered impaired

The following table presents at September 30, 2016 and December 31, 2015 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

(Dollars in thousands)	September 30,		December 31,
	2016		2015
Total loans considered impaired	$	5,720	$	6,477
Loans considered impaired for which there is a related allowance for loan loss:
Outstanding loan balance		47		49
Related allowance		2		3
Loans considered impaired and previously written down to fair value		5,673		6,428
Average impaired loans		9,207		9,518

Schedule of loan category and loans individually evaluated and considered impaired

The following tables are by loan category and present at September 30, 2016, December 31, 2015 and September 30, 2015 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs.

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2016	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		374		374		—		419		—		411		—
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		47		47		2		48		2		47		1
Mortgage-commercial		—		—		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		421		421		2		467		2		458		1
Mortgage-commercial		5,243		7,821		—		8,683		88		8,609		31
Consumer:
Home Equity		56		56		—		57		—		57		—
Other		—		—		—		—		—		—		—
	$	5,720	$	8,298	$	2	$	9,207	$	90	$	9,124	$	32

(Dollars in thousands)							Nine months ended				Three months ended
			Unpaid				Average		Interest		Average		Interest
September 30, 2015	Recorded		Principal		Related		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized
With no allowance recorded:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		873		952		—		1,140		71		1,133		1
Mortgage-commercial		5,753		8,149		—		8,388		—		8,293		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		50		50		3		51		2		50		—
Mortgage-commercial		33		33		1		34		2		34		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
Total:
Commercial	$	11	$	11	$	—	$	14	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—		—		—
Mortgage-residential		923		1,002		3		1,191		73		1,183		1
Mortgage-commercial		5,786		8,182		1		8,422		2		8,327		—
Consumer:
Home Equity		—		—		—		—		—		—		—
Other		—		—		—		—		—		—		—
	$	6,720	$	9,195	$	4	$	9,627	$	75	$	9,523	$	1

(Dollars in thousands)
December 31, 2015			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no allowance recorded:
Commercial	$	9	$	9	$	—	$	13	$	—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		799		874		—		1,082		1
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
With an allowance recorded:
Commercial		—		—		—		—		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		49		49		3		51		3
Mortgage-commercial		—		—		—		—		—
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
Total:
Commercial		9		9		—		13		—
Real estate:
Construction		—		—		—		—		—
Mortgage-residential		848		923		3		1,133		4
Mortgage-commercial		5,620		7,548		—		8,372		60
Consumer:
Home Equity		—		—		—		—		—
Other		—		—		—		—		—
	$	6,477	$	8,480	$	3	$	9,518	$	64

Schedule of loan category and loan by risk categories

(Dollars in thousands)
September 30, 2016			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	38,563	$	227	$	—	$	—	$	38,790
Real estate:
Construction		41,077		151		—		—		41,228
Mortgage – residential		47,804		597		929		—		49,330
Mortgage – commercial		343,073		3,966		7,056		—		354,095
Consumer:
Home Equity		31,374		169		200		—		31,743
Other		8,255		—		—		—		8,255
Total	$	510,146	$	5,110	$	8,185	$	—	$	523,441

(Dollars in thousands)
December 31, 2015			Special
	Pass		Mention		Substandard		Doubtful		Total
Commercial, financial & agricultural	$	37,501	$	299	$	9	$	—	$	37,809
Real estate:
Construction		35,374		455		—		—		35,829
Mortgage – residential		46,580		1,378		1,119		—		49,077
Mortgage – commercial		310,367		7,555		9,056		—		326,978
Consumer:
Home Equity		30,587		180		139		—		30,906
Other		8,587		1		4		—		8,592
Total	$	468,996	$	9,868	$	10,327	$	—	$	489,191

Schedule of PCI Loan portfolio at fair value

In conjunction with the acquisition of Savannah River Financial Corporation of Augusta, Georgia, the bank holding

company for Savannah River Banking Company (“Savannah River”), on February 1, 2014, the acquired PCI loan portfolio was accounted for at fair value as follows: 

(Dollars in thousands)	February 1, 2014
Contractual principal and interest at acquisition	$	5,717
Nonaccretable difference		(1,205	)
Expected cash flows at acquisition		4,512
Accretable yield		(272	)
Basis in PCI loans at acquisition – estimated fair value	$	4,240

Schedule for changes in the accretable yield for PCI loans

A summary of changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2016 and 2015 follows (in thousands): 

	Three Months			Nine Months
	Ended			Ended
	September 30, 2016			September 30, 2016
Accretable yield, beginning of period	$	53		$	92
Accretion		(17	)		(150	)
Reclassification of nonaccretable difference due to improvement in expected cash flows		18			112
Accretable yield, end of period	$	54		$	54

	Three Months			Nine Months
	Ended			Ended
	September 30, 2015			September 30, 2015
Accretable yield, beginning of period	$	135		$	75
Accretion		(42	)		(513	)
Reclassification of nonaccretable difference due to improvement in expected cash flows
		—			531
Accretable yield, end of period	$	93		$	93

Schedule of loan category and present loans past due and on non-accrual status

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2016 and December 31, 2015:

(Dollars in thousands)   September 30, 2016	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	—		$20-	$	—	$	—	$	20	$	38,770	$	38,790
Real estate:
Construction		457		—		—		—		457		40,771		41,228
Mortgage-residential		595		211		99		374		1,279		48,051		49,330
Mortgage-commercial		457		471		—		3,475		4,403		349,692		354,095
Consumer:
Home equity		292		144		—		56		492		31,251		31,743
Other		34		5		—		—		39		8,216		8,255
Total	$	1,835	$	851	$	99	$	3,905	$	6,690	$	516,751	$	523,441

(Dollars in thousands)   December 31, 2015	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and Accruing		Nonaccrual		Total Past Due		Current		Total Loans
Commercial	$	5	$	—	$	—	$	9	$	14	$	37,795	$	37,809
Real estate:
Construction		—		—		—		—		—		35,829		35,829
Mortgage-residential		126		195		—		799		1,120		47,957		49,077
Mortgage-commercial		1,180		290		—		4,031		5,501		321,477		326,978
Consumer:
Home equity		135		—		—		—		135		30,771		30,906
Other		4		4		—		—		8		8,584		8,592
Total	$	1,450	$	489	$	—	$	4,839	$	6,778	$	482,413	$	489,191

Schedule by loan category, present loans determined to be TDRs

The following table, by loan category, presents one loan determined to be a TDR during the nine month period ended September 30, 2016. The loan was modified to extend the term of the loan due to financial hardship of the borrower. The loan was subsequently paid off in June 2016.

Troubled Debt Restructurings
(Dollars in thousands)
	For the nine months ended September 30, 2016
			Pre-Modification		Post-Modification
	Number		Outstanding		Outstanding
	of		Recorded		Recorded
	Contracts		Investment		Investment
Accrual
Mortgage-Commercial		1	$	413	$	413
Total Accrual		1	$	413	$	413
Total TDRs		1	$	413	$	413

XML

Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2016

Fair Value Disclosures [Abstract]

Schedule of carrying amount and estimated fair value by classification Level of the Company's financial instruments

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2016 and December 31, 2015 are as follows:

	September 30, 2016
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	38,695	$	38,695	$	38,695		$—		$—
Held-to-maturity securities		17,238		17,865		—		17,865		—
Available-for-sale securities		269,255		269,255		818		267,487		950
Other investments, at cost		1,681		1,681		—		—		1,681
Loans held for sale		4,250		4,250		—		4,250		—
Net loans receivable		518,394		517,927		—		512,209		5,718
Accrued interest		2,784		2,784		2,784		—		—
Financial liabilities:
Non-interest bearing demand	$	177,267	$	177,267		$—	$	177,267		$—
NOW and money market accounts		325,800		325,800		—		325,800		—
Savings		76,516		76,516		—		76,516		—
Time deposits		186,340		186,541		—		186,541		—
Total deposits		765,923		766,124		—		766,124		—
Federal Home Loan Bank Advances		21,022		21,823		—		21,823		—
Short term borrowings		22,232		22,232		—		22,232		—
Junior subordinated debentures		14,964		14,982		—		14,982		—
Accrued interest payable		588		588		588		—		—

	December 31, 2015
	Fair Value
(Dollars in thousands)	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and short term investments	$	22,941	$	22,941	$	22,941		$—		$—
Held-to-maturity securities		17,371		17,555		—		17,555		—
Available-for-sale securities		264,687		264,687		812		263,458		417
Other investments, at cost		1,783		1,783		—		—		1,783
Loans held for sale		2,962		2,962		—		2,962		—
Net loans receivable		484,595		484,669		—		478,195		6,474
Accrued interest		2,877		2,877		2,877		—		—
Financial liabilities:
Non-interest bearing demand deposits	$	156,247	$	156,247		$—	$	156,247		$—
NOW and money market accounts		318,308		318,308		—		318,308		—
Savings		60,699		60,699		—		60,699		—
Time deposits		180,897		181,325		—		181,325		—
Total deposits		716,151		716,579		—		716,579		—
Federal Home Loan Bank Advances		24,788		25,841		—		25,841		—
Short term borrowings		21,033		21,033		—		21,033		—
Junior subordinated debentures		14,964		14,954		—		14,954		—
Accrued interest payable		652		652		652		—		—

Schedule of fair value for each category of assets carried at fair value that are measured on a recurring basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2016 or December 31, 2015 that are measured on a recurring basis.

(Dollars in thousands)

Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury	$	1,563	$	—	$	1,563	$	—
Government sponsored enterprises		1,026		—		1,026		—
Mortgage-backed securities		154,238		—		154,238		—
Small Business Administration securities		53,252		—		53,252		—
State and local government		57,348		—		57,348		—
Corporate and other securities		1,828		818		60		950
Total	$	269,255	$	818	$	267,487	$	950

(Dollars in thousands)

Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale securities
US Treasury Securities	$	1,522	$	—	$	1,522	$	—
Government sponsored enterprises		992		—		992		—
Mortgage-backed securities		146,261		—		146,261		—
Small Business Administration securities		57,328		—		57,328		—
State and local government		57,295		—		57,295		—
Corporate and other securities		1,289		812		60		417
Total	$	264,687	$	812	$	263,458	$	417

Schedule reconciling the changes in Level 3 financial instruments measured on a recurring basis

The following table reconciles the changes in Level 3 financial instruments for the nine months ended September 30, 2016 and 2015 that are measured on a recurring basis.

	September 30,
	2016			2015
(Dollars in thousands)	Corporate Preferred Stock			Corporate Preferred Stock
Beginning Balance	$	417		$	417
Total gains or losses (realized/unrealized) Included in earnings		—			—
Included in other comprehensive income		—			—
Purchases, issuances, and settlements		950			—
Maturities, sales, payoffs		(417	)		—
Transfers in and/or out of Level 3		—			—
Ending Balance	$	950		$	417

The following table reconciles the changes in Level 3 financial instruments for the three months ended September 30, 2016 and September 30, 2015 that are measured on a recurring basis.

	September 30,
	2016		2015
(Dollars in thousands)	Corporate Preferred Stock		Corporate Preferred Stock
Beginning Balance	$	950	$	417
Total gains or losses (realized/unrealized) Included in earnings		—		—
Included in other comprehensive income		—		—
Purchases, issuances, and settlements		—		—
Maturities, sales, payoffs		—		—
Transfers in and/or out of Level 3		—		—
Ending Balance	$	950	$	417

Schedule of the fair value for each category of assets carried at fair value that are measured on a non-recurring basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2016 and December 31, 2015 that are measured on a non-recurring basis.

(Dollars in thousands)
Description	September 30, 2016		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial & Industrial	$	—	$	—	$	—	$	—
Real estate:
Mortgage-residential		419		—		—		419
Mortgage-commercial		5,243		—		—		5,243
Consumer:
Home equity		56		—		—		56
Other		—		—		—		—
Total impaired		5,718		—		—		5,718
Other real estate owned:
Construction		—		—		—		—
Mortgage-residential		337		—		—		337
Mortgage-commercial		861		—		—		861
Total other real estate owned		1,198		—		—		1,198
Total	$	6,916	$	—	$	—	$	6,916

(Dollars in thousands)
Description	December 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial	$	9		$—		$—	$	9
Real estate:
Mortgage-residential		845		—		—		845
Mortgage-commercial		5,620		—		—		5,620
Consumer:
Home equity		—		—		—		—
Other		—		—		—		—
Total impaired		6,474		—		—		6,474
Other real estate owned:
Construction		276		—		—		276
Mortgage-residential		191		—		—		191
Mortgage-commercial		1,991		—		—		1,991
Total other real estate owned		2,458		—		—		2,458
Total	$	8,932		$—		$—	$	8,932

Schedule of significant unobservable inputs used in the fair value measurements

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2016 and December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)	Fair Value as of September 30, 2016		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	950	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	1,198	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans		$5,718	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost

(Dollars in thousands)	Fair Value as of December 31, 2015		Valuation Technique	Significant Observable Inputs	Significant Unobservable Inputs
Preferred stock	$	417	Estimation based on comparable non-listed securities	Comparable transactions	n/a
OREO	$	2,458	Appraisal Value/Comparison Sales/Other estimates	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans	$	6,474	Appraisal Value	Appraisals and or sales of comparable properties	Appraisals discounted 6% to 16% for sales commissions and other holding cost

XML

Deposits (Tables)

9 Months Ended

Sep. 30, 2016

Deposits Tables

Schedule of Total Deposit Liabilities

The Company’s total deposits are comprised of the following at the dates indicated:

	September 30,		December 31,
(Dollars in thousands)	2016		2015
Non-interest bearing demand deposits	$	177,267	$	156,247
NOW and money market accounts		325,800		318,308
Savings		76,516		60,699
Time deposits		186,340		180,897
Total deposits	$	765,923	$	716,151

XML

Reportable Segments (Tables)

9 Months Ended

Sep. 30, 2016

Reportable Segments Tables

Schedule of financial information for reportable business segments

The following tables present selected financial information for the Company’s reportable business segments for the three and nine months ended September 30, 2016 and 2015:

Nine months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,732		$	142	$	—	$	2,072	$	(1,950	)	$	21,996
Interest expense		1,968			—		—		363					2,331
Net interest income	$	19,764		$	142	$	—	$	1,709	$	—		$	19,665
Provision for loan losses		536			—		—		—		—			536
Noninterest income		3,353			2,516		871		—		—			6,740
Noninterest expense		16,227			1,828		766		437		—			19,258
Net income before taxes	$	6,354		$	830	$	105	$	1,272	$	—		$	6,611
Income tax (provision) benefit		(1,910	)		—		—		189		—			(1,721	)
Net income	$	4,444		$	830	$	105	$	1,461	$	—		$	4,890

Three months ended September 30, 2016	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,336		$	60	$	—	$	658	$	(654	)	$	7,400
Interest expense		625			—		—		124					749
Net interest income	$	6,711		$	60	$	—	$	534	$	—		$	6,651
Provision for loan losses		179			—		—		—		—			179
Noninterest income		1,166			937		284		—		—			2,387
Noninterest expense		5,506			672		249		156		—			6,583
Net income before taxes	$	2,192		$	325	$	35	$	378	$	—		$	2,276
Income tax (provision) benefit		(677	)		—		—		78		—			(599	)
Net income	$	1,515		$	325	$	35	$	456	$	—		$	1,677

Nine months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	21,244		$	158	$	—	$	1,677	$	(1,633	)	$	21,446
Interest expense		2,208			—		—		333					2,541
Net interest income	$	19,036		$	158	$	—	$	1,344	$	—		$	18,905
Provision for loan losses		990			—		—		—		—			990
Noninterest income		3,203			2,679		993		—		—			6,875
Noninterest expense		15,197			2,003		730		626		—			18,556
Net income before taxes	$	6,052		$	834	$	263	$	718	$	—		$	6,234
Income tax (provision) benefit		(1,975	)		—		—		267		—			(1,708	)
Net income	$	4,077		$	834	$	263	$	985	$	—		$	4,526

Three months ended September 30, 2015	Commercial					Investment
(Dollars in thousands)	and Retail			Mortgage		advisory and
	Banking			Banking		non-deposit		Corporate		Eliminations			Consolidated
Dividend and Interest Income	$	7,046		$	50	$	—	$	550	$	(532	)	$	7,114
Interest expense		748			—		—		113					861
Net interest income	$	6,298		$	50	$	—	$	437	$	—		$	6,253
Provision for loan losses		193			—		—		—		—			193
Noninterest income		1,076			963		290		—		—			2,329
Noninterest expense		4,973			686		225		183		—			6,067
Net income before taxes	$	2,208		$	327	$	65	$	254	$	—		$	2,322
Income tax (provision) benefit		(727	)		—		—		84		—			(643	)
Net income	$	1,481		$	327	$	65	$	338	$	—		$	1,679

	Commercial				Investment
(Dollars in thousands)	and Retail		Mortgage		advisory and
	Banking		Banking		non-deposit		Corporate		Eliminations			Consolidated
Total Assets as of September 30, 2016	$	907,006	$	6,167	$	35	$	96,765	$	(94,721	)	$	915,252
Total Assets as of December 31, 2015	$	855,888	$	4,355	$	34	$	93,296	$	(90,839	)	$	862,734

XML

EARNINGS PER SHARE (Details Narrative) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Unrecognized compensation cost	$ 313	$ 297

XML

INVESTMENT SECURITIES (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 265,526	$ 263,549
Gross Unrealized Gains	4,733	2,932
Gross Unrealized Losses	1,004	1,794
Fair Value	269,255	264,687
US Treasury Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	1,540	1,547
Gross Unrealized Gains	23
Gross Unrealized Losses		25
Fair Value	1,563	1,522
Government sponsored enterprises [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	956	950
Gross Unrealized Gains	70	42
Gross Unrealized Losses
Fair Value	1,026	992
Government Sponsored Enterprise mortgage-backed securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	153,070	146,935
Gross Unrealized Gains	1,588	498
Gross Unrealized Losses	420	1,172
Fair Value	154,238	146,261
Small Business Administration pools [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	53,197	57,474
Gross Unrealized Gains	424	355
Gross Unrealized Losses	369	501
Fair Value	53,252	57,328
State and local government [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	54,881	55,294
Gross Unrealized Gains	2,628	2,037
Gross Unrealized Losses	161	36
Fair Value	57,348	57,295
Corporate and other securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	1,882	1,349
Gross Unrealized Gains
Gross Unrealized Losses	54	60
Fair Value	$ 1,828	$ 1,289

XML

INVESTMENT SECURITIES (Details 2) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized Cost	$ 17,238	$ 17,371
Gross Unrealized Gains	627	211
Gross Unrealized Losses		27
Fair Value	17,865	17,555
State and local government [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Amortized Cost	17,238	17,371
Gross Unrealized Gains	627	211
Gross Unrealized Losses		27
Fair Value	$ 17,865	$ 17,555

XML

INVESTMENT SECURITIES (Details 3) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Available-for-sale securities
Less Than 12 Months, Fair Value	$ 52,890	$ 85,481
Less Than 12 Months, Unrealized Losses	382	917
12 Months Or Longer, Fair Value	40,085	45,662
12 Months Or Longer, Unrealized Losses	622	877
Total Fair Value	92,975	131,143
Total Unrealized Losses	1,004	1,794
Held-to-maturity debt securities
Less Than 12 Months, Fair Value		3,473
Less Than 12 Months, Unrealized Losses		24
12 Months Or Longer, Fair Value		444
12 Months Or Longer, Unrealized Losses		3
Total Fair Value		3,917
Total Unrealized Losses		27
US Treasury Securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value		1,522
Less Than 12 Months, Unrealized Losses		25
12 Months Or Longer, Fair Value
12 Months Or Longer, Unrealized Losses
Total Fair Value		1,522
Total Unrealized Losses		25
Government Sponsored Enterprise mortgage-backed securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	36,491	69,112
Less Than 12 Months, Unrealized Losses	185	731
12 Months Or Longer, Fair Value	15,054	17,593
12 Months Or Longer, Unrealized Losses	230	439
Total Fair Value	51,545	86,705
Total Unrealized Losses	415	1,170
Small Business Administration pools [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	6,377	13,386
Less Than 12 Months, Unrealized Losses	34	153
12 Months Or Longer, Fair Value	23,978	25,709
12 Months Or Longer, Unrealized Losses	335	348
Total Fair Value	30,355	39,095
Total Unrealized Losses	369	501
Non-agency mortgage-backed securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	147
Less Than 12 Months, Unrealized Losses	2
12 Months Or Longer, Fair Value	235	186
12 Months Or Longer, Unrealized Losses	3	2
Total Fair Value	382	186
Total Unrealized Losses	5	2
State and local government [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	9,875	1,461
Less Than 12 Months, Unrealized Losses	161	8
12 Months Or Longer, Fair Value		1,362
12 Months Or Longer, Unrealized Losses		28
Total Fair Value	9,875	2,823
Total Unrealized Losses	161	36
Held-to-maturity debt securities
Less Than 12 Months, Fair Value		3,473
Less Than 12 Months, Unrealized Losses		24
12 Months Or Longer, Fair Value		444
12 Months Or Longer, Unrealized Losses		3
Total Fair Value		3,917
Total Unrealized Losses		27
Corporate and other securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value
Less Than 12 Months, Unrealized Losses
12 Months Or Longer, Fair Value	818	812
12 Months Or Longer, Unrealized Losses	54	60
Total Fair Value	818	812
Total Unrealized Losses	$ 54	$ 60

XML

INVESTMENT SECURITIES (Details 4) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Available-for-sale, Amortized Cost
Due in one year or less	$ 7,707
Due after one year through five years	145,109
Due after five years through ten years	95,909
Due after ten years	16,801
Total	265,526
Available-for-sale, Fair Value
Due in one year or less	7,740
Due after one year through five years	146,279
Due after five years through ten years	98,454
Due after ten years	16,782
Total	269,255
Held To Maturity Securities, Amortized Cost
Due in one year or less
Due after one year through five years	4,976
Due after five years through ten years	12,262
Due after ten years
Total	17,238	$ 17,371
Held To Maturity Securities, Fair value
Due in one year or less
Due after one year through five years	5,089
Due after five years through ten years	12,776
Due after ten years
Total	$ 17,865	$ 17,555

XML

INVESTMENT SECURITIES (Details Narrative) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Amortized Cost	$ 265,526,000	$ 265,526,000
Fair Value	269,255,000	269,255,000
FHLB Stock	1,700,000	1,700,000		$ 1,800,000
Proceeds from sale of investment securities available-for-sale	19,100,000	33,215,000	$ 17,061,000
Gross realized gains	478,000	601,000	271,000
Gross realized losses	0	0	$ 0
Mutual Funds [Member]
Fair Value	818,100	818,100		839,200
Foreign Corporate Debt Securities [Member]
Fair Value	60,300	60,300		60,300
Corporate Preferred Stock [Member]
Fair Value	$ 950,000	$ 950,000		$ 416,800

XML

LOANS (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 523,441	$ 489,191	$ 483,931
Commercial Financial and Agricultural Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	38,790	37,809	38,020
Real Estate Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	41,228	35,829	33,127
Real estate Mortgage-residential [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	49,330	49,077	49,135
Real estate Mortgage-commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	354,095	326,978	323,513
Consumer Home Equity Line of Credit [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	31,743	30,906	31,154
Consumer Other Financing Receivable [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 8,255	$ 8,592	$ 8,982

XML

LOANS (Details 2) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Activity in the allowance for loan losses
Balance at the beginning of the period	$ 4,877	$ 4,281	$ 4,596	$ 4,132	$ 4,132
Charge-offs	(56)	(30)	(156)	(764)	(807)
Recoveries	47	24	71	110	133
Provisions	179	193	536	990	1,138
Balance at end of the period	5,047	4,468	5,047	4,468	4,596
Allowance for loan losses
Individually evaluated for impairment	2	4	2	4	3
Collectively evaluated for impairment	5,045	4,464	5,045	4,464	4,593
Loans receivable:
Ending balance-total	523,441	483,931	523,441	483,931	489,191
Individually evaluated for impairment	5,720	6,720	5,720	6,720	6,477
Collectively evaluated for impairment	517,721	477,211	517,721	477,211	482,714
Commercial Financial and Agricultural Loans [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	71	221	75	67	67
Charge-offs				(56)	(69)
Recoveries	1	2	4	5	6
Provisions	58	(53)	51	154	71
Balance at end of the period	130	170	130	170	75
Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment	130	170	130	170	75
Loans receivable:
Ending balance-total	38,790	38,020	38,790	38,020	37,809
Individually evaluated for impairment		11		11	9
Collectively evaluated for impairment	38,790	38,009	38,790	38,009	37,800
Real Estate Construction Loans [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	59	124	51	45	45
Charge-offs
Recoveries
Provisions	35	51	43	130	6
Balance at end of the period	94	175	94	175	51
Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment	94	175	94	175	51
Loans receivable:
Ending balance-total	41,228	33,127	41,228	33,127	35,829
Individually evaluated for impairment
Collectively evaluated for impairment	41,228	33,127	41,228	33,127	35,829
Real estate Mortgage-residential [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	207	179	223	179	179
Charge-offs	(1)	(13)	(2)	(39)	(50)
Recoveries	34	4	39	6	7
Provisions	272	29	252	53	87
Balance at end of the period	512	199	512	199	223
Allowance for loan losses
Individually evaluated for impairment	2	3	2	3	3
Collectively evaluated for impairment	510	196	510	196	220
Loans receivable:
Ending balance-total	49,330	49,135	49,330	49,135	49,077
Individually evaluated for impairment	421	923	421	923	848
Collectively evaluated for impairment	48,909	48,212	48,909	48,212	48,229
Real estate Mortgage-commercial [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	2,349	1,774	2,036	1,572	1,572
Charge-offs	(36)		(94)	(625)	(626)
Recoveries	8	11	16	16	33
Provisions	415	39	778	861	1,057
Balance at end of the period	2,736	1,824	2,736	1,824	2,036
Allowance for loan losses
Individually evaluated for impairment		1		1
Collectively evaluated for impairment	2,736	1,823	2,736	1,823	2,036
Loans receivable:
Ending balance-total	354,095	323,513	354,095	323,513	326,978
Individually evaluated for impairment	5,243	5,786	5,243	5,786	5,620
Collectively evaluated for impairment	348,852	317,727	348,852	317,727	321,358
Consumer Home Equity Line of Credit [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	93	119	127	134	134
Charge-offs			(8)
Recoveries		1	2	3	3
Provisions	30		2	(17)	(10)
Balance at end of the period	123	120	123	120	127
Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment	123	120	123	120	127
Loans receivable:
Ending balance-total	31,743	31,154	31,743	31,154	30,906
Individually evaluated for impairment	56		56
Collectively evaluated for impairment	31,687	31,154	31,687	31,154	30,906
Consumer Other Financing Receivable [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	23	60	37	44	44
Charge-offs	(19)	(17)	(52)	(44)	(62)
Recoveries	4	6	10	80	84
Provisions	15	6	28	(25)	(29)
Balance at end of the period	23	55	23	55	37
Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment	23	55	23	55	37
Loans receivable:
Ending balance-total	8,255	8,982	8,255	8,982	8,592
Individually evaluated for impairment
Collectively evaluated for impairment	8,255	8,982	8,255	8,982	8,592
Unallocated Financing Receivables [Member]
Activity in the allowance for loan losses
Balance at the beginning of the period	2,075	1,804	2,047	2,091	2,091
Charge-offs
Recoveries
Provisions	(646)	121	(618)	(166)	(44)
Balance at end of the period	1,429	1,925	1,429	1,925	2,047
Allowance for loan losses
Individually evaluated for impairment
Collectively evaluated for impairment	1,429	1,925	1,429	1,925	2,047
Loans receivable:
Ending balance-total
Individually evaluated for impairment
Collectively evaluated for impairment

XML

LOANS (Details 3) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Loans Details 3
Total loans considered impaired at year end	$ 5,720	$ 6,720	$ 5,720	$ 6,720	$ 6,477
Loans considered impaired for which there is a related allowance for loan loss:
Outstanding loan balance	47		47		49
Related allowance	2		2		3
Loans considered impaired and previously written down to fair value	5,673		5,673		6,428
Average impaired loans	$ 9,124	$ 9,523	$ 9,207	$ 9,627	$ 9,518

XML

LOANS (Details 4) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
With no allowance recorded:
Recorded Investment	$ 5,673		$ 5,673		$ 6,428
With an allowance recorded:
Recorded Investment	47		47		49
Related allowance	2		2		3
Average Recorded Investment
Interest Income Recognized
Total:
Recorded Investment	5,720	$ 6,720	5,720	6,720	6,477
Unpaid Principal Balance	8,298	9,195	8,298	9,195	8,480
Average Recorded Investment	9,124	9,523	9,207	9,627	9,518
Interest Income Recognized	32	1	90	75	64
Commercial Financial and Agricultural Loans [Member]
With no allowance recorded:
Recorded Investment		11		11	9
Unpaid Principal Balance		11		11	9
Average Recorded Investment		13		14	13
Interest Income Recognized
With an allowance recorded:
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment
Interest Income Recognized
Total:
Recorded Investment		11		11	9
Unpaid Principal Balance		11		11	9
Average Recorded Investment		13		14	13
Interest Income Recognized
Real Estate Construction Loans [Member]
With no allowance recorded:
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment
Interest Income Recognized
With an allowance recorded:
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment		50
Interest Income Recognized
Total:
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment
Interest Income Recognized
Real estate Mortgage-residential [Member]
With no allowance recorded:
Recorded Investment	374	873	374	873	799
Unpaid Principal Balance	374	952	374	952	874
Average Recorded Investment	411	1,133	419	1,140	1,082
Interest Income Recognized		1		71	1
With an allowance recorded:
Recorded Investment	47	50	47	50	49
Unpaid Principal Balance	47	50	47	50	49
Related allowance	2	3	2	3	3
Average Recorded Investment	47	34	48	51	51
Interest Income Recognized	1		2	2	3
Total:
Recorded Investment	421	923	421	923	848
Unpaid Principal Balance	421	1,002	421	1,002	923
Average Recorded Investment	458	1,183	467	1,191	1,133
Interest Income Recognized	1	1	2	73	4
Real estate Mortgage-commercial [Member]
With no allowance recorded:
Recorded Investment	5,243	5,753	5,243	5,753	5,620
Unpaid Principal Balance	7,821	8,149	7,821	8,149	7,548
Average Recorded Investment	8,609	8,293	8,683	8,388	8,372
Interest Income Recognized	31		88		60
With an allowance recorded:
Recorded Investment		33		33
Unpaid Principal Balance		33		33
Related allowance		1		1
Average Recorded Investment				34
Interest Income Recognized				2
Total:
Recorded Investment	5,243	5,786	5,243	5,786	5,620
Unpaid Principal Balance	7,821	8,182	7,821	8,182	7,548
Average Recorded Investment	8,609	8,327	8,683	8,422	8,372
Interest Income Recognized	31		88	2	60
Consumer Home Equity Line of Credit [Member]
With no allowance recorded:
Recorded Investment	56		56
Unpaid Principal Balance	56		56
Average Recorded Investment	57		57
Interest Income Recognized
With an allowance recorded:
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment
Interest Income Recognized
Total:
Recorded Investment	56		56
Unpaid Principal Balance	56		56
Average Recorded Investment	57		57
Interest Income Recognized
Consumer Other Financing Receivable [Member]
With no allowance recorded:
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment
Interest Income Recognized
With an allowance recorded:
Recorded Investment
Unpaid Principal Balance
Related allowance
Average Recorded Investment
Interest Income Recognized
Total:
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment
Interest Income Recognized

XML

LOANS (Details 5) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Loans	$ 523,441	$ 489,191	$ 483,931
Commercial Financial and Agricultural Loans [Member]
Loans	38,790	37,809	38,020
Real Estate Construction Loans [Member]
Loans	41,228	35,829	33,127
Real estate Mortgage-residential [Member]
Loans	49,330	49,077	49,135
Consumer Home Equity Line of Credit [Member]
Loans	31,743	30,906	31,154
Consumer Other Financing Receivable [Member]
Loans	8,255	8,592	8,982
Real estate Mortgage-commercial [Member]
Loans	354,095	326,978	$ 323,513
Consumer Other Financing Receivable [Member]
Loans	354,095	326,978
Pass [Member]
Loans	510,146	468,996
Pass [Member] | Commercial Financial and Agricultural Loans [Member]
Loans	38,563	37,501
Pass [Member] | Real Estate Construction Loans [Member]
Loans	41,077	35,374
Pass [Member] | Real estate Mortgage-residential [Member]
Loans	47,804	46,580
Pass [Member] | Consumer Home Equity Line of Credit [Member]
Loans	31,374	30,587
Pass [Member] | Real estate Mortgage-commercial [Member]
Loans	343,073	310,367
Pass [Member] | Consumer Other Financing Receivable [Member]
Loans	8,255	8,587
Special Mention [Member]
Loans	5,110	9,868
Special Mention [Member] | Commercial Financial and Agricultural Loans [Member]
Loans	227	299
Special Mention [Member] | Real Estate Construction Loans [Member]
Loans	151	455
Special Mention [Member] | Real estate Mortgage-residential [Member]
Loans	597	1,378
Special Mention [Member] | Consumer Home Equity Line of Credit [Member]
Loans	169	180
Special Mention [Member] | Real estate Mortgage-commercial [Member]
Loans	3,966	7,555
Special Mention [Member] | Consumer Other Financing Receivable [Member]
Loans		1
Substandard [Member]
Loans	8,185	10,327
Substandard [Member] | Commercial Financial and Agricultural Loans [Member]
Loans		9
Substandard [Member] | Real Estate Construction Loans [Member]
Loans
Substandard [Member] | Real estate Mortgage-residential [Member]
Loans	929	1,119
Substandard [Member] | Consumer Home Equity Line of Credit [Member]
Loans	200	139
Substandard [Member] | Real estate Mortgage-commercial [Member]
Loans	7,056	9,056
Substandard [Member] | Consumer Other Financing Receivable [Member]
Loans		4
Doubtful [Member]
Loans
Doubtful [Member] | Commercial Financial and Agricultural Loans [Member]
Loans
Doubtful [Member] | Real Estate Construction Loans [Member]
Loans
Doubtful [Member] | Real estate Mortgage-residential [Member]
Loans
Doubtful [Member] | Consumer Home Equity Line of Credit [Member]
Loans
Doubtful [Member] | Real estate Mortgage-commercial [Member]
Loans
Doubtful [Member] | Consumer Other Financing Receivable [Member]
Loans

XML

LOANS (Details 6) $ in Thousands	Feb. 01, 2014 USD ($)
Loans Details 6
Contractual principal and interest at acquisition	$ 5,717
Nonaccretable difference	(1,205)
Expected cash flows at acquisition	4,512
Accretable yield	(272)
Basis in PCI loans at acquisition - estimated fair value	$ 4,240

XML

LOANS (Details 7) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Loans Details 6
Accretable yield, beginning of period	$ 53	$ 135	$ 92	$ 75
Accretion	(17)	(42)	(150)	(513)
Reclassification of nonaccretable difference due to improvement in expected cash flows	18		112	513
Accretable yield, end of period	$ 54	$ 93	$ 54	$ 93

XML

LOANS (Details 8) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	$ 1,835	$ 1,450
60-89 Days Past Due	851	489
Greater than 90 Days and Accruing	99
Nonaccrual	3,905	4,839
Total Past Due	6,690	6,778
Current	516,751	482,413
Total Loans	523,441	489,191	$ 483,931
Commercial Loan [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		5
60-89 Days Past Due	20
Greater than 90 Days and Accruing
Nonaccrual		9
Total Past Due	20	14
Current	38,770	37,795
Total Loans	38,790	37,809
Real Estate Construction Loans [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	457
60-89 Days Past Due
Greater than 90 Days and Accruing
Nonaccrual
Total Past Due	457
Current	40,771	35,829
Total Loans	41,228	35,829	33,127
Real estate Mortgage-residential [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	595	126
60-89 Days Past Due	211	195
Greater than 90 Days and Accruing	99
Nonaccrual	374	799
Total Past Due	1,279	1,120
Current	48,051	47,957
Total Loans	49,330	49,077	49,135
Consumer Other Financing Receivable [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	457	1,180
60-89 Days Past Due	471	290
Greater than 90 Days and Accruing
Nonaccrual	3,475	4,031
Total Past Due	4,403	5,501
Current	349,692	321,477
Total Loans	354,095	326,978
Consumer Home Equity Line of Credit [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	292	135
60-89 Days Past Due	144
Greater than 90 Days and Accruing
Nonaccrual	56
Total Past Due	492	135
Current	31,251	30,771
Total Loans	31,743	30,906	31,154
Consumer Other Financing Receivable [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	34	4
60-89 Days Past Due	5	4
Greater than 90 Days and Accruing
Nonaccrual
Total Past Due	39	8
Current	8,216	8,584
Total Loans	$ 8,255	$ 8,592	$ 8,982

XML

LOANS (Details 9) - Nonaccrual Status [Member] $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) Number
Financing Receivable, Modifications [Line Items]
Number of Contracts | Number	1
Pre-Modification Outstanding Recorded Investment	$ 413
Post-Modification Outstanding Recorded Investment	$ 413
Real estate Mortgage-commercial [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Number	1
Pre-Modification Outstanding Recorded Investment	$ 413
Post-Modification Outstanding Recorded Investment	$ 413

XML

LOANS (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Receivables [Abstract]
Loans outstanding to bank directors, executive officers and their related business interests	$ 8,300,000	$ 6,900,000
Loans to bank directors, executive officers and their related business interests repaid during the period	716,000	1,300,000
Loans made to bank directors, executive officers and their related business interests during the period	139,000	$ 4,100,000
Troubled debt restructurings	$ 1,800,000		$ 1,600,000

XML

FAIR VALUE MEASUREMENT (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financial Assets:
Held-to-maturity securities	$ 17,865	$ 17,555
Investment securities available-for-sale	269,255	264,687
Other investments, at cost	1,681	1,783
Financial liabilities:
Non-interest bearing demand	177,267	156,247
NOW and money market accounts	325,800	318,308
Savings	76,516	60,699
Time deposits	186,340	180,897
Carrying (Reported) Amount, Fair Value Disclosure [Member]
Financial Assets:
Cash and short term investments	38,695	22,941
Held-to-maturity securities	17,238	17,371
Investment securities available-for-sale	269,255	264,687
Other investments, at cost	1,681	1,783
Loans held for sale	4,250	2,962
Net loans receivable	518,394	484,595
Accrued interest	2,784	2,877
Financial liabilities:
Non-interest bearing demand	177,267	156,247
NOW and money market accounts	325,800	318,308
Savings	76,516	60,699
Time deposits	186,340	180,897
Total deposits	765,923	716,151
Federal Home Loan Bank Advances	21,022	24,788
Short term borrowings	22,232	21,033
Junior subordinated debentures	14,964	14,964
Accrued interest payable	588	652
Estimate of Fair Value, Fair Value Disclosure [Member]
Financial Assets:
Cash and short term investments	38,695	22,941
Held-to-maturity securities	17,865	17,555
Investment securities available-for-sale	269,255	264,687
Other investments, at cost	1,681	1,783
Loans held for sale	4,250	2,962
Net loans receivable	517,927	484,669
Accrued interest	2,784	2,877
Financial liabilities:
Non-interest bearing demand	177,267	156,247
NOW and money market accounts	325,800	318,308
Savings	76,516	60,699
Time deposits	186,541	181,325
Total deposits	766,124	716,579
Federal Home Loan Bank Advances	21,823	25,841
Short term borrowings	22,232	21,033
Junior subordinated debentures	14,982	14,954
Accrued interest payable	588	652
Fair Value, Inputs, Level 1 [Member]
Financial Assets:
Cash and short term investments	38,695	22,941
Held-to-maturity securities
Investment securities available-for-sale	818	812
Other investments, at cost
Loans held for sale
Net loans receivable
Accrued interest	2,784	2,877
Financial liabilities:
Non-interest bearing demand
NOW and money market accounts
Savings
Time deposits
Total deposits
Federal Home Loan Bank Advances
Short term borrowings
Junior subordinated debentures
Accrued interest payable	588	652
Fair Value, Inputs, Level 2 [Member]
Financial Assets:
Cash and short term investments
Held-to-maturity securities	17,865	17,555
Investment securities available-for-sale	267,487	263,458
Other investments, at cost
Loans held for sale	4,250	2,962
Net loans receivable	512,209	478,195
Accrued interest
Financial liabilities:
Non-interest bearing demand	177,267	156,247
NOW and money market accounts	325,800	318,308
Savings	76,516	60,699
Time deposits	186,541	181,325
Total deposits	766,124	716,579
Federal Home Loan Bank Advances	21,823	25,841
Short term borrowings	22,232	21,033
Junior subordinated debentures	14,982	14,954
Accrued interest payable
Fair Value, Inputs, Level 3 [Member]
Financial Assets:
Cash and short term investments
Held-to-maturity securities
Investment securities available-for-sale	950	417
Other investments, at cost	1,681	1,783
Loans held for sale
Net loans receivable	5,718	6,474
Accrued interest
Financial liabilities:
Non-interest bearing demand
NOW and money market accounts
Savings
Time deposits
Total deposits
Federal Home Loan Bank Advances
Short term borrowings
Junior subordinated debentures
Accrued interest payable

XML

FAIR VALUE MEASUREMENT (Details 2) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	$ 269,255	$ 264,687
US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,563	1,522
Government sponsored enterprises [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,026	992
Small Business Administration pools [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	53,252	57,328
State and local government [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	57,348	57,295
Corporate and other securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,828	1,289
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	269,255	264,687
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,563	1,522
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | Government sponsored enterprises [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,026	992
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	154,238	146,261
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | Small Business Administration pools [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	53,252	57,328
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | State and local government [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	57,348	57,295
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,828	1,289
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	818	812
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	818	812
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	267,487	263,458
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,563	1,522
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Government sponsored enterprises [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	1,026	992
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	154,238	146,261
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Small Business Administration pools [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	53,252	57,328
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | State and local government [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	57,348	57,295
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	60	60
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	950	417
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Corporate and other securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available-for-sale	$ 950	$ 417

XML

FAIR VALUE MEASUREMENT (Details 3) - Corporate Preferred Stock [Member] - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Reconciliation of changes in level 3 financial instruments
Beginning Balance	$ 950	$ 417	$ 417	$ 417
Total gains or losses (realized/unrealized) Included in earnings
Included in other comprehensive income
Purchases, issuances, and settlements			950
Maturities, sales, payoffs			(417)
Transfers in and/or out of Level 3
Balance at the end of the period	$ 950	$ 417	$ 950	$ 417

XML

FAIR VALUE MEASUREMENT (Details 4) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	$ 5,720	$ 6,477	$ 6,720
Total other real estate owned	1,198	2,458
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	5,718	6,474
Total other real estate owned	1,198	2,458
Total	6,916	8,932
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	5,718	6,474
Total other real estate owned	1,198	2,458
Total	6,916	8,932
Commercial and Industrial Loans Receivable [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans		9
Commercial and Industrial Loans Receivable [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans		9
Real Estate Construction Loans [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total other real estate owned		276
Real Estate Construction Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total other real estate owned		276
Real estate Mortgage-residential [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	419	845
Total other real estate owned	337	191
Real estate Mortgage-residential [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	419	845
Total other real estate owned	337	191
Real estate Mortgage-commercial [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	5,243	5,620
Total other real estate owned	861	1,991
Real estate Mortgage-commercial [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	5,243	5,620
Total other real estate owned	861	1,991
Consumer Home Equity Line of Credit [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	56
Consumer Home Equity Line of Credit [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans	56
Consumer Other Financing Receivable [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans
Consumer Other Financing Receivable [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total impaired loans

XML

FAIR VALUE MEASUREMENT (Details 5) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Fair Value Inputs, Assets, Quantitative Information [Line Items]
OREO	$ 1,198	$ 2,458
Total impaired loans	5,720	6,477	$ 6,720
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
OREO	$ 1,198	$ 2,458
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Rate (as a percent)	6.00%	6.00%
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Value Comparison Sales Other Estimates Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Rate (as a percent)	16.00%	16.00%
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Total impaired loans	$ 5,718	$ 6,474
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Rate (as a percent)	6.00%	6.00%
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Value Discounted Cash Flows Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Rate (as a percent)	16.00%	16.00%
Preferred Stock [Member] | Fair Value, Inputs, Level 3 [Member] | Estimation Based on Comparable Non Listed Securities Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Preferred stock	$ 950	$ 417

XML

DEPOSITS (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Banking and Thrift [Abstract]
Non-interest bearing demand deposits	$ 177,267	$ 156,247
NOW and money market accounts	325,800	318,308
Savings	76,516	60,699
Time deposits	186,340	180,897
Total deposits	$ 765,923	$ 716,151

XML

Reportable Segments (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Dividend and Interest Income	$ 7,400	$ 7,114	$ 21,996	$ 21,446
Interest expense	749	861	2,331	2,541
Net interest income	6,651	6,253	19,665	18,905
Provision for loan losses	179	193	536	990	$ 1,138
Noninterest income	2,387	2,329	6,740	6,875
Noninterest expense	6,583	6,067	19,258	18,556
Net income before taxes	2,276	2,322	6,611	6,234
Income tax (provision) benefit	(599)	(643)	(1,721)	(1,708)
Net income (loss)	1,677	1,679	4,890	4,526
Total assets	915,252		915,252		862,734
Commercial And Retail Banking [Member]
Dividend and Interest Income	7,336	7,046	21,732	21,244
Interest expense	625	748	1,968	2,208
Net interest income	6,711	6,298	19,764	19,036
Provision for loan losses	179	193	536	990
Noninterest income	1,166	1,076	3,353	3,203
Noninterest expense	5,506	4,973	16,227	15,197
Net income before taxes	2,192	2,208	6,354	6,052
Income tax (provision) benefit	(677)	(727)	(1,910)	(1,975)
Net income (loss)	1,515	1,481	4,444	4,077
Total assets	907,006		907,006		855,888
Mortgage Banking [Member]
Dividend and Interest Income	60	50	142	158
Interest expense
Net interest income	60	50	142	158
Provision for loan losses
Noninterest income	937	963	2,516	2,679
Noninterest expense	672	686	1,828	2,003
Net income before taxes	325	327	830	834
Income tax (provision) benefit
Net income (loss)	325	327	830	834
Total assets	6,167		6,167		4,355
Investment Advisory And Non Deposit [Member]
Dividend and Interest Income
Interest expense
Net interest income
Provision for loan losses
Noninterest income	284	290	871	993
Noninterest expense	249	225	766	730
Net income before taxes	35	65	105	263
Income tax (provision) benefit
Net income (loss)	35	65	105	263
Total assets	35		35		34
Corporate [Member]
Dividend and Interest Income	658	550	2,072	1,677
Interest expense	124	113	363	333
Net interest income	534	437	1,709	1,344
Provision for loan losses
Noninterest income
Noninterest expense	156	183	437	626
Net income before taxes	378	254	1,272	718
Income tax (provision) benefit	78	84	189	267
Net income (loss)	456	338	1,461	985
Total assets	96,765		96,765		93,296
Eliminations [Member]
Dividend and Interest Income	(654)	(532)	(1,950)	(1,633)
Net interest income
Provision for loan losses
Noninterest income
Noninterest expense
Net income before taxes
Income tax (provision) benefit
Net income (loss)
Total assets	$ (94,721)		$ (94,721)		$ (90,839)