XML 113 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Purchase Price and Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary purchase price and the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

Total purchase price, net of cash and cash equivalents acquired
$425,327 
Fair value of net assets acquired:
Current assets $348,727 
Identifiable intangible assets - see description below158,100 
Property and equipment2,266 
Other assets 260,185 
Current liabilities(335,548)
Long-term liabilities, including long-term accounts payable
(125,425)
Total fair value of net assets acquired308,305 
Excess purchase price over fair value of net assets acquired ("goodwill")$117,022 
Schedule of Intangible Assets Acquired as Part of Business Combination
The identifiable intangibles resulting from the acquisition are amortized using the straight-line method over the following estimated useful lives:

Intangible Assets Estimated Economic Life
Customer relationships
10 Years
Trade name3 Years
Non-compete agreements
3-5 Years
Summary of Pro Forma Information
The following table reports unaudited pro forma information as if the acquisition of SADA had been completed at the beginning of 2022 (in thousands, except per share amounts):

Year Ended December 31,
20232022
Net salesAs reported$9,175,840 $10,431,191 
Pro forma$9,367,386 $10,682,565 
Net earningsAs reported$281,309 $280,608 
Pro forma$330,757 $308,243 
Diluted earnings per shareAs reported$7.55 $7.66 
Pro forma$8.88 $8.42