XML 40 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Net Sales by Offering for North America, EMEA and APAC

The following table summarizes net sales by offering for North America, EMEA and APAC for the three and nine months ended September 30, 2020 and 2019 (in thousands):

 

 

 

North America

 

 

EMEA

 

 

APAC

 

  

 

Three Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

Sales Mix

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware

 

$

1,028,045

 

 

$

1,020,083

 

 

$

138,685

 

 

$

137,416

 

 

$

6,421

 

 

$

9,243

 

Software

 

 

306,925

 

 

 

295,730

 

 

 

165,301

 

 

 

186,839

 

 

 

16,191

 

 

 

19,569

 

Services

 

 

223,198

 

 

 

199,349

 

 

 

37,294

 

 

 

31,453

 

 

 

14,418

 

 

 

12,865

 

 

 

$

1,558,168

 

 

$

1,515,162

 

 

$

341,280

 

 

$

355,708

 

 

$

37,030

 

 

$

41,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Sales Mix

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware

 

$

3,180,501

 

 

$

2,704,212

 

 

$

466,909

 

 

$

451,892

 

 

$

21,001

 

 

$

25,740

 

Software

 

 

898,290

 

 

 

907,683

 

 

 

553,164

 

 

 

560,073

 

 

 

62,952

 

 

 

80,287

 

Services

 

 

692,905

 

 

 

551,215

 

 

 

132,110

 

 

 

113,092

 

 

 

41,432

 

 

 

39,840

 

 

 

$

4,771,696

 

 

$

4,163,110

 

 

$

1,152,183

 

 

$

1,125,057

 

 

$

125,385

 

 

$

145,867

 

Financial Information about Reportable Operating Segments

The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands):

 

 

 

Three Months Ended September 30,

2020

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

Consolidated

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,334,970

 

 

$

303,986

 

 

$

22,612

 

 

$

1,661,568

 

Services

 

 

223,198

 

 

 

37,294

 

 

 

14,418

 

 

 

274,910

 

Total net sales

 

 

1,558,168

 

 

 

341,280

 

 

 

37,030

 

 

 

1,936,478

 

Costs of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

1,202,743

 

 

 

277,025

 

 

 

20,544

 

 

 

1,500,312

 

Services

 

 

108,257

 

 

 

13,955

 

 

 

6,391

 

 

 

128,603

 

Total costs of goods sold

 

 

1,311,000

 

 

 

290,980

 

 

 

26,935

 

 

 

1,628,915

 

Gross profit

 

 

247,168

 

 

 

50,300

 

 

 

10,095

 

 

 

307,563

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

192,033

 

 

 

45,438

 

 

 

7,684

 

 

 

245,155

 

Severance and restructuring expenses

 

 

773

 

 

 

19

 

 

 

16

 

 

 

808

 

Acquisition and integration related expenses

 

 

118

 

 

 

 

 

 

 

 

 

118

 

Earnings from operations

 

$

54,244

 

 

$

4,843

 

 

$

2,395

 

 

$

61,482

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

Consolidated

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,315,813

 

 

$

324,255

 

 

$

28,812

 

 

$

1,668,880

 

Services

 

 

199,349

 

 

 

31,453

 

 

 

12,865

 

 

 

243,667

 

Total net sales

 

 

1,515,162

 

 

 

355,708

 

 

 

41,677

 

 

 

1,912,547

 

Costs of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

1,195,020

 

 

 

297,789

 

 

 

26,431

 

 

 

1,519,240

 

Services

 

 

101,498

 

 

 

10,028

 

 

 

5,586

 

 

 

117,112

 

Total costs of goods sold

 

 

1,296,518

 

 

 

307,817

 

 

 

32,017

 

 

 

1,636,352

 

Gross profit

 

 

218,644

 

 

 

47,891

 

 

 

9,660

 

 

 

276,195

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

170,993

 

 

 

44,568

 

 

 

7,654

 

 

 

223,215

 

Severance and restructuring expenses

 

 

2,449

 

 

 

213

 

 

 

 

 

 

2,662

 

Acquisition and integration related expenses

 

 

5,896

 

 

 

 

 

 

 

 

 

5,896

 

Earnings from operations

 

$

39,306

 

 

$

3,110

 

 

$

2,006

 

 

$

44,422

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

Consolidated

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

4,078,791

 

 

$

1,020,073

 

 

$

83,953

 

 

$

5,182,817

 

Services

 

 

692,905

 

 

 

132,110

 

 

 

41,432

 

 

 

866,447

 

Total net sales

 

 

4,771,696

 

 

 

1,152,183

 

 

 

125,385

 

 

 

6,049,264

 

Costs of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

3,678,118

 

 

 

933,053

 

 

 

77,326

 

 

 

4,688,497

 

Services

 

 

344,586

 

 

 

41,876

 

 

 

17,017

 

 

 

403,479

 

Total costs of goods sold

 

 

4,022,704

 

 

 

974,929

 

 

 

94,343

 

 

 

5,091,976

 

Gross profit

 

 

748,992

 

 

 

177,254

 

 

 

31,042

 

 

 

957,288

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

590,549

 

 

 

143,859

 

 

 

22,190

 

 

 

756,598

 

Severance and restructuring expenses

 

 

7,799

 

 

 

2,118

 

 

 

45

 

 

 

9,962

 

Acquisition and integration related expenses

 

 

1,991

 

 

 

204

 

 

 

 

 

 

2,195

 

Earnings from operations

 

$

148,653

 

 

$

31,073

 

 

$

8,807

 

 

$

188,533

 

Summary of Total Assets by Reportable Operating Segment

The following is a summary of our total assets by reportable operating segment (in thousands):

 

 

 

September 30,

2020

 

 

December 31,

2019

 

North America

 

$

4,145,070

 

 

$

3,814,408

 

EMEA

 

 

627,644

 

 

 

699,856

 

APAC

 

 

110,561

 

 

 

123,349

 

Corporate assets and intercompany eliminations, net

 

 

(1,055,965

)

 

 

(459,434

)

Total assets

 

$

3,827,310

 

 

$

4,178,179

 

Pre-Tax Depreciation and Amortization by Operating Segment

 

We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Depreciation and amortization of property and

   equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

5,907

 

 

$

4,371

 

 

$

17,559

 

 

$

12,114

 

EMEA

 

 

1,269

 

 

 

1,013

 

 

 

3,846

 

 

 

2,980

 

APAC

 

 

143

 

 

 

140

 

 

 

415

 

 

 

412

 

 

 

 

7,319

 

 

 

5,524

 

 

 

21,820

 

 

 

15,506

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

8,730

 

 

 

5,765

 

 

 

27,594

 

 

 

13,037

 

EMEA

 

 

585

 

 

 

67

 

 

 

1,625

 

 

 

205

 

APAC

 

 

118

 

 

 

114

 

 

 

336

 

 

 

348

 

 

 

 

9,433

 

 

 

5,946

 

 

 

29,555

 

 

 

13,590

 

Total

 

$

16,752

 

 

$

11,470

 

 

$

51,375

 

 

$

29,096