XML 38 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Financial Statement Classification of Lease Balances With Consolidated Balance Sheet

The following table provides information about the financial statement classification of our lease balances reported within the consolidated balance sheets as of September 30, 2020 and December 31, 2019 (in thousands):

 

Leases

Classification

 

September 30,

2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

Operating lease assets

Other assets

 

$

81,481

 

 

$

74,684

 

Finance lease assets

Property and equipment(a)

 

 

2,326

 

 

 

3,297

 

Total lease assets

 

 

$

83,807

 

 

$

77,981

 

Liabilities

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

   Operating lease liabilities

Accrued expenses and other current liabilities

 

$

20,556

 

 

$

19,648

 

   Finance lease liabilities

Current portion of long-term debt

 

 

1,422

 

 

 

1,691

 

Non-current

 

 

 

 

 

 

 

 

 

   Operating lease liabilities

Other liabilities

 

 

67,421

 

 

 

60,285

 

   Finance lease liabilities

Long-term debt

 

 

1,253

 

 

 

2,131

 

Total lease liabilities

 

 

$

90,652

 

 

$

83,755

 

 

 

 

 

 

 

 

 

 

 

(a)

Recorded net of accumulated amortization of $1,833,000 and $861,000 as of September 30, 2020 and December 31, 2019, respectively.

Schedule of Financial Statement Classification of Lease Balances With Consolidated Statement of Operations

The following table provides information about the financial statement classification of our lease expenses reported within the consolidated statement of operations for the three and nine months ended September 30, 2020 (in thousands):

 

Lease cost

Classification

 

Three Months Ended

September 30, 2020

 

 

Nine Months Ended

September 30, 2020

 

Operating lease cost (a) (b)

Selling and administrative expenses

 

$

6,460

 

 

$

19,412

 

Finance lease cost

 

 

 

 

 

 

 

 

 

   Amortization of leased

     assets

Selling and administrative expenses

 

 

324

 

 

 

972

 

   Interest on lease liabilities

Interest expense, net

 

 

24

 

 

 

84

 

Total lease cost

 

 

$

6,808

 

 

$

20,468

 

 

 

 

 

 

 

 

 

 

 

(a)

Includes immaterial amounts recorded to cost of goods sold.

(b)

Excludes short-term and variable lease costs, which are immaterial.

 

Schedule of Future Minimum Lease Payments Under Non-cancelable Leases

Future minimum lease payments under non-cancelable leases as of September 30, 2020 are as follows (in thousands):

 

 

 

Operating leases

 

 

Finance leases

 

 

Total

 

Remainder of 2020

 

$

6,021

 

 

$

564

 

 

$

6,585

 

2021

 

 

22,194

 

 

 

1,077

 

 

 

23,271

 

2022

 

 

19,099

 

 

 

645

 

 

 

19,744

 

2023

 

 

13,477

 

 

 

449

 

 

 

13,926

 

2024

 

 

8,430

 

 

 

45

 

 

 

8,475

 

After 2024

 

 

28,999

 

 

 

 

 

 

28,999

 

Total lease payments

 

 

98,220

 

 

 

2,780

 

 

 

101,000

 

Less:  Interest

 

 

(10,243

)

 

 

(105

)

 

 

(10,348

)

Present value of lease liabilities

 

$

87,977

 

 

$

2,675

 

 

$

90,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease payments include $13.4 million related to options to extend lease terms that are reasonably certain of being exercised.

Schedule of Weighted Average Remaining Term and Discount Rates

The following table provides information about the remaining lease terms and discount rates applied as of September 30, 2020:

 

 

 

September 30,

2020

 

 

September 30,

2019

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

   Operating leases

 

 

6.13

 

 

 

6.19

 

   Finance leases

 

 

2.45

 

 

 

1.69

 

Weighted average discount rate (%)

 

 

 

 

 

 

 

 

   Operating leases

 

 

3.43

 

 

 

3.65

 

   Finance leases

 

 

3.46

 

 

 

4.85

 

Schedule of Other Information Related to Leases

The following table provides other information related to leases for the three and nine months ended September 30, 2020 (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2020

 

Cash paid for amounts included in the measurement of lease

   liabilities:

 

 

 

 

 

 

 

 

   Operating cash flows from operating leases

 

$

6,360

 

 

$

19,444

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

577

 

 

$

23,178