XML 43 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Net Sales by Offering for North America, EMEA and APAC

The following table summarizes net sales by offering for North America, EMEA and APAC for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

Sales Mix

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware

 

$

1,128,486

 

 

$

748,337

 

 

$

174,969

 

 

$

171,525

 

 

$

7,746

 

 

$

6,518

 

Software

 

 

305,163

 

 

 

322,079

 

 

 

201,082

 

 

 

183,148

 

 

 

30,870

 

 

 

35,065

 

Services

 

 

240,732

 

 

 

172,025

 

 

 

42,835

 

 

 

35,502

 

 

 

12,168

 

 

 

11,267

 

 

 

$

1,674,381

 

 

$

1,242,441

 

 

$

418,886

 

 

$

390,175

 

 

$

50,784

 

 

$

52,850

 

Financial Information about Reportable Operating Segments

 

The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

Consolidated

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,433,649

 

 

$

376,051

 

 

$

38,616

 

 

$

1,848,316

 

Services

 

 

240,732

 

 

 

42,835

 

 

 

12,168

 

 

 

295,735

 

Total net sales

 

 

1,674,381

 

 

 

418,886

 

 

 

50,784

 

 

 

2,144,051

 

Costs of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

1,288,197

 

 

 

345,749

 

 

 

36,292

 

 

 

1,670,238

 

Services

 

 

129,256

 

 

 

14,363

 

 

 

4,858

 

 

 

148,477

 

Total costs of goods sold

 

 

1,417,453

 

 

 

360,112

 

 

 

41,150

 

 

 

1,818,715

 

Gross profit

 

 

256,928

 

 

 

58,774

 

 

 

9,634

 

 

 

325,336

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

211,203

 

 

 

50,244

 

 

 

7,416

 

 

 

268,863

 

Severance and restructuring expenses

 

 

2,122

 

 

 

6

 

 

 

16

 

 

 

2,144

 

Acquisition and integration related expenses

 

 

1,262

 

 

 

204

 

 

 

 

 

 

1,466

 

Earnings from operations

 

$

42,341

 

 

$

8,320

 

 

$

2,202

 

 

$

52,863

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

North America

 

 

EMEA

 

 

APAC

 

 

Consolidated

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,070,416

 

 

$

354,673

 

 

$

41,583

 

 

$

1,466,672

 

Services

 

 

172,025

 

 

 

35,502

 

 

 

11,267

 

 

 

218,794

 

Total net sales

 

 

1,242,441

 

 

 

390,175

 

 

 

52,850

 

 

 

1,685,466

 

Costs of goods sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

974,701

 

 

 

324,038

 

 

 

38,569

 

 

 

1,337,308

 

Services

 

 

85,133

 

 

 

9,154

 

 

 

5,399

 

 

 

99,686

 

Total costs of goods sold

 

 

1,059,834

 

 

 

333,192

 

 

 

43,968

 

 

 

1,436,994

 

Gross profit

 

 

182,607

 

 

 

56,983

 

 

 

8,882

 

 

 

248,472

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

136,950

 

 

 

47,145

 

 

 

6,968

 

 

 

191,063

 

Severance and restructuring expenses

 

 

331

 

 

 

(85

)

 

 

124

 

 

 

370

 

Earnings from operations

 

$

45,326

 

 

$

9,923

 

 

$

1,790

 

 

$

57,039

 

Summary of Total Assets by Reportable Operating Segment

 

The following is a summary of our total assets by reportable operating segment (in thousands):

 

 

 

March 31,

2020

 

 

December 31,

2019

 

North America

 

$

3,977,876

 

 

$

3,814,408

 

EMEA

 

 

781,651

 

 

 

699,856

 

APAC

 

 

159,268

 

 

 

123,349

 

Corporate assets and intercompany eliminations, net

 

 

(861,777

)

 

 

(459,434

)

Total assets

 

$

4,057,018

 

 

$

4,178,179

 

Pre-Tax Depreciation and Amortization by Operating Segment

 

We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Depreciation and amortization of property and

   equipment:

 

 

 

 

 

 

 

 

North America

 

$

5,826

 

 

$

3,957

 

EMEA

 

 

1,328

 

 

 

955

 

APAC

 

 

135

 

 

 

132

 

 

 

 

7,289

 

 

 

5,044

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

North America

 

 

9,493

 

 

 

3,636

 

EMEA

 

 

506

 

 

 

69

 

APAC

 

 

109

 

 

 

118

 

 

 

 

10,108

 

 

 

3,823

 

Total

 

$

17,397

 

 

$

8,867