Leases (Tables)

3 Months Ended

Mar. 31, 2020

Schedule of Financial Statement Classification of Lease Balances With Consolidated Balance Sheet

The following table provides information about the financial statement classification of our lease balances reported within the consolidated balance sheets as of March 31, 2020 and December 31, 2019 (in thousands):

Leases	Classification	March 31, 2020		December 31, 2019
Assets
Operating lease assets	Other assets	$	89,869	$	74,684
Finance lease assets	Property and equipment^(a)		2,973		3,297
Total lease assets		$	92,842	$	77,981
Liabilities
Current
Operating lease liabilities	Accrued expenses and other current liabilities	$	21,000	$	19,648
Finance lease liabilities	Current portion of long-term debt		1,700		1,691
Non-current
Operating lease liabilities	Other liabilities		74,114		60,285
Finance lease liabilities	Long-term debt		1,736		2,131
Total lease liabilities		$	98,550	$	83,755

(a)	Recorded net of accumulated amortization of $1,185,000 and $861,000 as of March 31, 2020 and December 31, 2019, respectively.

Schedule of Financial Statement Classification of Lease Balances With Consolidated Statement of Operations

The following table provides information about the financial statement classification of our lease expenses reported within the consolidated statement of operations for the three months ended March 31, 2020 and 2019 (in thousands):

Lease cost	Classification	Three months ended March 31, 2020		Three months ended March 31, 2019
Operating lease cost ^{(a) (b)}	Selling and administrative expenses	$	6,514	$	4,918
Finance lease cost
Amortization of leased assets	Selling and administrative expenses		324		171
Interest on lease liabilities	Interest expense, net		32		27
Total lease cost		$	6,870	$	5,116

(a)	Includes immaterial amounts recorded to cost of goods sold.

(b)	Excludes short-term and variable lease costs, which are immaterial.

Schedule of Future Minimum Lease Payments Under Non-cancelable Leases

Future minimum lease payments under non-cancelable leases as of March 31, 2020 are as follows (in thousands):

	Operating leases			Finance leases			Total
Remainder of 2020	$	18,308		$	1,368		$	19,676
2021		21,199			1,077			22,276
2022		18,287			645			18,932
2023		12,742			449			13,191
2024		7,917			45			7,962
After 2024		27,991			—			27,991
Total lease payments		106,444			3,584			110,028
Less: Interest		(11,330	)		(148	)		(11,478	)
Present value of lease liabilities	$	95,114		$	3,436		$	98,550

Operating lease payments include $13.4 million related to options to extend lease terms that are reasonably certain of being exercised.

Schedule of Weighted Average Remaining Term and Discount Rates

The following table provides information about the remaining lease terms and discount rates applied as of March 31, 2020:

	March 31, 2020		March 31, 2019
Weighted average remaining lease term (years)
Operating leases		6.29		6.58
Finance leases		2.74		2.19
Weighted average discount rate (%)
Operating leases		3.49		3.86
Finance leases		3.61		4.84

Schedule of Other Information Related to Leases

The following table provides other information related to leases for the three months ended March 31, 2020 and 2019 (in thousands):

	Three months ended March 31, 2020		Three months ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	6,582	$	4,457
Leased assets obtained in exchange for new operating lease liabilities	$	21,294	$	1,768