XML 148 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Summary of Income Tax Expense
The major components of income tax expense for the years ended December 31, 2017, 2018 and 2019 are as follows:
 
 
  
31.12.2017
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
     
Current income tax
  
   
  
   
  
   
  
   
- Current year
  
 
197,264
 
  
 
209,448
 
  
 
193,878
 
  
 
27,364
 
- Over provision in respect of prior years
  
 
(2,867
  
 
(729
  
 
(6,985
  
 
(986
Deferred tax
  
   
  
   
  
   
  
   
- Movement in temporary differences
  
 
(225
  
 
(2,052
  
 
(14,274
  
 
(2,014
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Consolidated income tax expense reported in the statement of profit or loss
  
 
194,172
 
  
 
206,667
 
  
 
172,619
 
  
 
24,364
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
Reconciliation of Income Tax Expense
Income tax expense reported in the consolidated statement of profit or loss differs from the amount computed by applying the PRC income tax rate of 15% (being tax rate of Yuchai) for the years ended December 31, 2019, 2018 and 2017 for the following reasons:
 
 
  
31.12.2017
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
     
Accounting profit before tax
  
 
1,514,028
 
  
 
1,181,067
 
  
 
1,033,319
 
  
 
145,844
 
Computed tax expense at 15% (2018: 15%, 2017: 15%)
  
 
227,104
 
  
 
177,160
 
  
 
154,998
 
  
 
21,877
 
Adjustments resulting from:
  
   
  
   
  
   
  
   
Non-deductible
expenses
  
 
21,982
 
  
 
5,146
 
  
 
3,982
 
  
 
562
 
Tax-exempt
income
  
 
(58,324
  
 
(3,634
  
 
(6,171
  
 
(871
Utilization of deferred tax benefits previously not recognized
  
 
(16,687
  
 
(5,518
  
 
(5,076
  
 
(716
Deferred tax benefits not recognized
  
 
8,084
 
  
 
2,183
 
  
 
6,613
 
  
 
933
 
Tax credits for research and development expense
  
 
(34,428
  
 
(22,407
  
 
(31,863
  
 
(4,497
Tax rate differential
  
 
21,061
 
  
 
24,437
 
  
 
26,223
 
  
 
3,701
 
Over provision in respect of previous years current tax
  
 
(2,867
  
 
(729
  
 
(6,985
  
 
(986
Withholding tax expense
  
 
29,447
 
  
 
30,029
 
  
 
30,898
 
  
 
4,361
 
Others
  
 
(1,200
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
 
194,172
 
  
 
206,667
 
  
 
172,619
 
  
 
24,364
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Deferred Tax
Deferred tax relates to the following:
 
 
  
Consolidated statement of financial position
 
  
Consolidated statement of profit or loss
 
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
  
31.12.2017
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
        
Deferred tax liabilities
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Accelerated tax depreciation
  
 
(27,554
  
 
(44,920
  
 
(6,340
  
 
(4,601
  
 
(12,432
  
 
(17,366
  
 
(2,451
Interest receivable
  
 
(2,252
  
 
(1,644
  
 
(232
  
 
679
 
  
 
(1,478
  
 
608
 
  
 
86
 
PRC withholding tax on dividend income 
(i)
  
 
(106,922
  
 
(106,922
  
 
(15,091
  
 
(29,031
  
 
(29,842
  
 
(30,721
  
 
(4,336
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
(136,728
  
 
(153,486
  
 
(21,663
  
 
(32,953
  
 
(43,752
  
 
(47,479
  
 
(6,701
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Deferred tax assets
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Impairment of property, plant and equipment
  
 
15,943
 
  
 
6,648
 
  
 
938
 
  
 
9,443
 
  
 
3,624
 
  
 
(9,295
  
 
(1,312
Write-down of inventories
  
 
16,060
 
  
 
18,403
 
  
 
2,598
 
  
 
(3,716
  
 
(1,433
  
 
2,343
 
  
 
331
 
Allowance for doubtful account receivables
  
 
5,177
 
  
 
10,077
 
  
 
1,422
 
  
 
(1,964
  
 
(2,199
  
 
4,900
 
  
 
692
 
Accruals
  
 
204,554
 
  
 
250,662
 
  
 
35,379
 
  
 
18,778
 
  
 
(186
  
 
46,108
 
  
 
6,508
 
Deferred income
  
 
95,499
 
  
 
107,731
 
  
 
15,205
 
  
 
6,743
 
  
 
43,820
 
  
 
12,232
 
  
 
1,726
 
Others
  
 
23,974
 
  
 
29,439
 
  
 
4,155
 
  
 
3,894
 
  
 
2,178
 
  
 
5,465
 
  
 
770
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
361,207
 
  
 
422,960
 
  
 
59,697
 
  
 
33,178
 
  
 
45,804
 
  
 
61,753
 
  
 
8,715
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
225
 
  
 
2,052
 
  
 
14,274
 
  
 
2,014
 
 
  
   
  
   
  
   
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
Note:
 
 
(i)
 
The movement of PRC withholding tax on dividend income is as follows:
 
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
    
At January 1
  
 
(100,572
  
 
(106,922
  
 
(15,091
Provision made to consolidated statement of profit or loss
  
 
(29,842
  
 
(30,721
  
 
(4,336
Utilization
  
 
23,492
 
  
 
30,721
 
  
 
4,336
 
 
  
 
 
 
  
 
 
 
  
 
 
 
December 31
  
 
(106,922
  
 
(106,922
  
 
(15,091
 
  
 
 
 
  
 
 
 
  
 
 
 
 
The Corporate Income Tax (“CIT”) law provides for a tax of 10% to be withheld from dividends paid to foreign investors of PRC enterprises. This withholding tax provision does not apply to dividends paid out of profit earned prior to January 1, 2008. Beginning on January 1, 2008, a 10% withholding tax is imposed on dividends paid to the Company, as a
non-resident
enterprise, unless an applicable tax treaty provides for a lower tax rate. The Company recognizes a deferred tax liability for withholding tax payable for profits accumulated after December 31, 2007 for the earnings that the Company does not plan to indefinitely reinvest in the PRC enterprises. As of December 31, 2019, the deferred tax liability for withholding tax payable was RMB 106.9 million (US$15.1 million) (2018: RMB 106.9 million). The amount of unrecognized deferred tax liability relating to undistributed earnings of the PRC enterprises is estimated to be RMB 253.5 million (US$35.8 million) (2018: RMB 249.2 million).
 
Classification of the Group's Net Deferred Tax Assets
The following table represents the classification of the Group’s net deferred tax assets:
 
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Deferred tax assets
  
 
361,207
 
  
 
422,960
 
  
 
59,697
 
Deferred tax liabilities
  
 
(136,728
  
 
(153,486
  
 
(21,663
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
224,479
 
  
 
269,474
 
  
 
38,034
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Deferred Tax Assets That Have Not Been Recognized
Deferred tax assets have not been recognized in respect of the following items:
 
 
  
31.12.2018
 
  
31.12.2019
 
  
31.12.2019
 
 
  
RMB’000
 
  
RMB’000
 
  
US$’000
 
Unutilized tax losses
  
 
396,232
 
  
 
414,226
 
  
 
55,925
 
Unutilized capital allowances and investment allowances
  
 
107,588
 
  
 
107,613
 
  
 
15,185
 
Other unrecognized temporary differences relating to asset impairment and deferred grants
  
 
222,868
 
  
 
215,296
 
  
 
31,456
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
726,688
 
  
 
737,135
 
  
 
102,566