XML 80 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Equity
¥ in Thousands, $ in Thousands
CNY (¥)
USD ($)
Issued capital [Member]
CNY (¥)
Issued capital [Member]
USD ($)
Preference share [member]
CNY (¥)
Statutory reserves [Member]
CNY (¥)
Statutory reserves [Member]
USD ($)
Capital reserves [Member]
CNY (¥)
Capital reserves [Member]
USD ($)
Retained earnings [member]
CNY (¥)
Retained earnings [member]
USD ($)
Foreign currency translation reserve [member]
CNY (¥)
Foreign currency translation reserve [member]
USD ($)
Performance shares reserves [member]
CNY (¥)
Performance shares reserves [member]
USD ($)
Reserve of asset classified as held for sale [Member]
CNY (¥)
Premium paid for acquisition of non-controlling interests [member]
CNY (¥)
Premium paid for acquisition of non-controlling interests [member]
USD ($)
Attributable to the equity holders of the parent [Member]
CNY (¥)
Attributable to the equity holders of the parent [Member]
USD ($)
Non-controlling interests [member]
CNY (¥)
Non-controlling interests [member]
USD ($)
Fair Value [member]
CNY (¥)
Fair Value [member]
USD ($)
Balance at Dec. 31, 2016 ¥ 10,053,654   ¥ 2,059,076   ¥ 21 ¥ 299,144   ¥ 30,954   ¥ 5,358,037   ¥ (43,959)   ¥ 20,839   ¥ 22,720 ¥ (11,160)   ¥ 7,735,672   ¥ 2,317,982      
Statement [LineItems]                                                
Profit for the year 1,319,856                 888,809                 888,809   431,047      
Other comprehensive income for the year, net of tax (76,523)                     (38,980)       (22,720)     (61,700)   (14,823)      
Total comprehensive income for the year 1,243,333                 888,809   (38,980)       ¥ (22,720)     827,109   416,224      
Transactions with owners, recorded directly in equity                                                
Shares issued during the year 22,062   22,062                               22,062          
Dividends declared to non-controlling interests (98,941)                                       (98,941)      
Dividends declared and paid (248,844)                 (248,844)                 (248,844)          
Cost of share-based payments 1,592                         1,592         1,592          
Exercise of share option (2,673)                         (2,673)         (2,673)          
Acquisition of non-controlling interests (8,279)             (250)                 (381)   (631)   (7,648)      
Transfer to statutory reserves           1,882       (1,882)                            
Balance at Dec. 31, 2017 10,961,904   2,081,138   21 301,026   30,704   5,996,120   (82,939)   19,758     (11,541)   8,334,287   2,627,617      
Statement [LineItems]                                                
Effect of adoption of IFRS 9 (137,277)                                   (104,893)   (32,384)   ¥ (104,893)  
Profit for the year 974,400                 695,266                 695,266   279,134      
Other comprehensive income for the year, net of tax 81,891                     43,724             68,669   13,222   24,945  
Total comprehensive income for the year 1,056,291                 695,266   43,724             763,935   292,356   24,945  
Transactions with owners, recorded directly in equity                                                
Dividends declared to non-controlling interests (135,905)                                       (135,905)      
Dividends declared and paid (597,459)                 (597,459)                 (597,459)          
Transfer to statutory reserves           1,378       (1,378)                            
Conversion of preference shares         ¥ (21)                           (21)   21      
Balance at Dec. 31, 2018 11,147,554   2,081,138     302,404   30,704   6,092,549   (39,215)   19,758     (11,541)   8,395,849   2,751,705   (79,948)  
Statement [LineItems]                                                
Profit for the year 860,700 $ 121,480               604,914   0             604,914   255,786      
Other comprehensive income for the year, net of tax 11,517 1,626                   3,124             5,455   6,062   2,331  
Total comprehensive income for the year 872,217 123,106               604,914   3,124             610,369   261,848   2,331  
Transactions with owners, recorded directly in equity                                                
Dividends declared to non-controlling interests (207,514)                                       (207,514)      
Dividends declared and paid (238,758) (33,699)               (238,758)                 (238,758)          
Acquisition of non-controlling interests (114)                               69   69   (183)      
Transfer to statutory reserves           1,903       (1,903)                            
Balance at Dec. 31, 2019 ¥ 11,573,385 $ 1,633,482 ¥ 2,081,138 $ 293,734   ¥ 304,307 $ 42,950 ¥ 30,704 $ 4,334 ¥ 6,456,802 $ 911,321 ¥ (36,091) $ (5,094) ¥ 19,758 $ 2,789   ¥ (11,472) $ (1,619) ¥ 8,767,529 $ 1,237,460 ¥ 2,805,856 $ 396,022 ¥ (77,617) $ (10,955)