XML 46 R28.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Financial Information Of Registrant (Parent Company)
12 Months Ended
Sep. 30, 2011
Condensed Financial Information Of Registrant (Parent Company) [Abstract] 
Condensed Financial Information Of Registrant (Parent Company)
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY)
BALANCE SHEETS
(Thousands of dollars)
                 
    September 30,  
    2011     2010  
ASSETS
               
 
               
Current assets:
               
Cash
  $ 2,481     $ 302  
Accounts receivable — related party
    179        
Prepaids and other current assets
    1,078       1,128  
 
           
Total current assets
    3,738       1,430  
 
               
Investment in AmeriGas Propane, L.P.
    1,254,840       1,177,953  
Other assets
    15,087       5,821  
 
           
 
               
Total assets
  $ 1,273,665     $ 1,185,204  
 
           
 
               
 
               
LIABILITIES AND PARTNERS’ CAPITAL
               
 
               
Current liabilities:
               
Current maturities of long-term debt
  $     $ 14,672  
Accounts payable and other liabilities
    97       4,188  
Accrued interest
    14,912       20,496  
 
           
 
               
Total current liabilities
    15,009     39,356  
 
               
Long-term debt
    920,000       765,000  
 
               
Commitments and contingencies
               
 
               
Partners’ capital:
               
Common unitholders
    340,180       372,220  
General partner
    3,436       3,751  
Accumulated other comprehensive (loss) income
    (4,960 )     4,877  
 
           
Total partners’ capital
    338,656       380,848  
 
           
 
               
Total liabilities and partners’ capital
  $ 1,273,665     $ 1,185,204  
 
           
Commitments and Contingencies:
There are no scheduled principal repayments of long-term debt during the next five fiscal years.
STATEMENTS OF OPERATIONS
(Thousands of dollars)
                         
    Year Ended  
    September 30,  
    2011     2010     2009  
 
Operating income (expenses), net
  $ 75     $ (280 )   $ (337 )
Loss on extinguishments of debt
    (38,117 )            
Interest expense
    (58,701 )     (58,003 )     (58,003 )
 
                 
 
                       
Loss before income taxes
    (96,743 )     (58,283 )     (58,340 )
Income tax expense
    7       30        
 
                 
 
                       
Loss before equity in income of AmeriGas Propane, L.P.
    (96,750 )     (58,313 )     (58,340 )
 
                       
Equity in income of AmeriGas Propane, L.P.
    235,273       223,526       282,983  
 
                 
 
                       
Net income
  $ 138,523     $ 165,213     $ 224,643  
 
                 
 
                       
General partner’s interest in net income
  $ 6,422     $ 4,691     $ 6,737  
 
                 
 
                       
Limited partners’ interest in net income
  $ 132,101     $ 160,522     $ 217,906  
 
                 
 
                       
Income per limited partner unit — basic and diluted:
  $ 2.30     $ 2.80     $ 3.59  
 
                 
 
                       
Average limited partner units outstanding — basic (thousands)
    57,119       57,076       57,038  
 
                 
 
                       
Average limited partner units outstanding — diluted (thousands)
    57,170       57,123       57,082  
 
                 
STATEMENTS OF CASH FLOWS
(Thousands of dollars)
                         
    Year  
    Ended  
    September 30,  
    2011     2010     2009  
 
                       
NET CASH PROVIDED BY OPERATING ACTIVITIES (a)
  $ 157,755     $ 161,512     $ 165,616  
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Contributions to AmeriGas Propane, L.P.
    (77,135 )            
 
                 
Net cash used by investing activities
    (77,135 )            
 
                 
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Distributions
    (171,821 )     (161,626 )     (165,282 )
Issuance of long-term debt
    904,210              
Repayments of long-term debt
    (810,232 )            
Proceeds from issuance of Common Units, net of tax withheld
    (616 )     (566 )     (338 )
Capital contribution from General Partner
    18       17       10  
 
                 
Net cash used by financing activities
    (78,441 )     (162,175 )     (165,610 )
 
                 
 
                       
 
                       
Increase (decrease) in cash and cash equivalents
  $ 2,179     $ (663 )   $ 6  
 
                 
 
                       
CASH AND CASH EQUIVALENTS:
                       
End of year
  $ 2,481     $ 302     $ 965  
Beginning of year
    302       965       959  
 
                 
Increase (decrease)
  $ 2,179     $ (663 )   $ 6  
 
                 
     
(a)  
Includes distributions received from AmeriGas Propane, L.P. of $222,635, $217,950 and, $221,607 for the years ended September 30, 2011, 2010 and 2009, respectively.