XML 17 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Revenues:        
Propane $ 759,278 $ 1,028,080 $ 1,333,182 $ 1,840,815
Other 68,209 72,237 138,403 148,294
Total, Revenues 827,487 1,100,317 1,471,585 1,989,109
Costs and expenses:        
Cost of sales - propane (excluding depreciation shown below) 241,621 411,745 469,543 990,286
Cost of sales - other (excluding depreciation shown below) 17,161 18,822 38,028 40,862
Operating and administrative expenses 238,535 257,346 469,424 503,997
Depreciation 36,533 37,402 75,139 76,084
Amortization 10,886 10,713 21,486 21,399
Other operating income, net (7,131) (7,392) (16,038) (17,540)
Total, costs and expenses 537,605 728,636 1,057,582 1,615,088
Operating income 289,882 371,681 414,003 374,021
Interest expense (40,806) (41,096) (81,831) (82,130)
Income before income taxes 249,076 330,585 332,172 291,891
Income tax expense (290) (806) (1,200) (1,676)
Net income including noncontrolling interest 248,786 329,779 330,972 290,215
Deduct net income attributable to noncontrolling interest (2,878) (3,724) (4,091) (3,731)
Net income attributable to AmeriGas Partners, L.P. 245,908 326,055 326,881 286,484
General partner’s interest in net income attributable to AmeriGas Partners, L.P. 11,107 9,795 20,562 15,932
Limited partners’ interest in net income attributable to AmeriGas Partners, L.P. $ 234,801 $ 316,260 $ 306,319 $ 270,552
Income per limited partner unit - basic and diluted:        
Basic (in usd per unit) $ 1.74 $ 2.18 $ 2.58 $ 2.36
Diluted (in usd per unit) $ 1.74 $ 2.17 $ 2.58 $ 2.36
Weighted average limited partner units outstanding (thousands):        
Basic (in units) 92,954 92,914 92,939 92,905
Diluted (in units) 93,020 92,963 93,014 92,970