XML 76 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
SIGNIFICANT ACQUISITIONS - Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 30, 2022
Jun. 21, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Goodwill     $ 778,907 $ 769,509 $ 523,949
Net decrease to contingent consideration liability and other post-closing payments     $ (11,300) $ 0 $ 0
Bergstrom          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Cash and cash equivalents $ 773        
Accounts receivable 4,699        
Inventories 3,972        
Property, plant and equipment 2,243        
Right of use assets 866        
Other assets 197        
Accounts payable (699)        
Bank debt (206)        
Lease liabilities (871)        
Other liabilities (462)        
Goodwill 31,550        
Total consideration on acquisition date and working capital adjustment 78,862        
Net decrease to contingent consideration liability and other post-closing payments (6,825)        
Total expected consideration 72,243        
Bergstrom | Former Shareholders          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration 72,037        
Bergstrom | Former Bank          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration 206        
Bergstrom | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets 29,900        
Bergstrom | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets 4,600        
Bergstrom | Trademarks          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets $ 2,300        
Kappa          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Cash and cash equivalents   $ 6,365      
Accounts receivable   8,036      
Inventories   17,600      
Property, plant and equipment   9,854      
Right of use assets   3,349      
Other assets   2,399      
Accounts payable   (3,301)      
Bank debt   (30,648)      
Lease liabilities   (3,349)      
Other liabilities   (4,461)      
Deferred income taxes, net   (24,716)      
Goodwill   216,383      
Total consideration on acquisition date and working capital adjustment   307,013      
Net decrease to contingent consideration liability and other post-closing payments   (4,037)      
Net gain on foreign currency exchange forward contracts   (512)      
Total expected consideration   333,112      
Kappa | Former Shareholders          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration   302,464      
Kappa | Former Shareholders' Lenders And Creditors          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration   30,648      
Kappa | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   88,813      
Kappa | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   15,643      
Kappa | Trademarks          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   $ 5,046