XML 73 R55.htm IDEA: XBRL DOCUMENT v3.22.4
SIGNIFICANT ACQUISITIONS - Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 30, 2022
Jun. 21, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Goodwill     $ 769,509 $ 523,949 $ 529,463
Increase (decrease) in contingent consideration liability     11,872 $ 0 $ 0
Cardinal Associates Inc. ("Bergstrom")          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Cash and cash equivalents $ 773        
Accounts receivable 4,699        
Inventories 3,972        
Property, plant and equipment 2,243        
Right of use assets 866        
Other assets 197        
Accounts payable (699)        
Other current liabilities 462        
Bank debt (206)        
Lease liabilities (871)        
Goodwill 31,209        
Total consideration on acquisition date 78,521        
Increase (decrease) in contingent consideration liability 3,565   $ 11,400    
Total expected consideration 82,292        
Cardinal Associates Inc. ("Bergstrom") | Former Shareholders          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration 82,086        
Cardinal Associates Inc. ("Bergstrom") | Former Bank          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration 206        
Cardinal Associates Inc. ("Bergstrom") | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets 29,900        
Cardinal Associates Inc. ("Bergstrom") | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets 4,600        
Cardinal Associates Inc. ("Bergstrom") | Trademarks          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets $ 2,300        
Kechu BidCo AS          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Cash and cash equivalents   $ 6,365      
Accounts receivable   8,036      
Inventories   17,600      
Property, plant and equipment   9,854      
Right of use assets   3,349      
Other assets   2,399      
Accounts payable   (3,301)      
Bank debt   (30,648)      
Lease liabilities   (3,349)      
Other liabilities   (4,373)      
Deferred income taxes, net   (24,716)      
Goodwill   216,295      
Total consideration on acquisition date   307,013      
Increase (decrease) in contingent consideration liability   (4,037)      
Net gain on foreign currency exchange forward contracts   (512)      
Total expected consideration   333,112      
Kechu BidCo AS | Former Shareholders          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration   302,464      
Kechu BidCo AS | Former Shareholders' Lenders And Creditors          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Total expected consideration   30,648      
Kechu BidCo AS | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   88,813      
Kechu BidCo AS | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   15,643      
Kechu BidCo AS | Trademarks          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Intangible assets   $ 5,046