XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.2
SIGNIFICANT ACQUISITIONS - Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details)
kr in Thousands, $ in Thousands
Jun. 21, 2022
USD ($)
Jun. 21, 2022
NOK (kr)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Goodwill     $ 731,772 $ 523,949
Kechu BidCo AS        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Cash and cash equivalents $ 6,365      
Accounts receivable 8,036      
Inventories 17,701      
Property, plant and equipment 9,854      
Right of use assets 3,349      
Other assets 2,399      
Accounts payable (3,301)      
Bank debt (30,648)      
Lease liabilities (3,349)      
Other liabilities (4,373)      
Deferred income taxes, net (29,127)      
Goodwill 212,591      
Total consideration on acquisition date 327,263      
Contingent consideration liability (24,726)      
Net gains on foreign currency exchange forward contracts (512)      
Amount paid to shareholders 302,025      
Kappa bank debt paid on purchase date 30,648 kr 303,672    
Total amount paid on acquisition date 332,673      
Kechu BidCo AS | Customer relationships        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Intangible assets 113,545      
Kechu BidCo AS | Developed technology        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Intangible assets 18,166      
Kechu BidCo AS | Trademarks        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Intangible assets $ 6,055