XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2
SIGNIFICANT ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed:
Cash and cash equivalents$6,365 
Accounts receivable8,036 
Inventories17,701 
Property, plant and equipment9,854 
Right of use assets3,349 
Customer relationships113,545 
Developed technology18,166 
Trademarks6,055 
Other assets2,399 
Accounts payable(3,301)
Bank debt(30,648)
Lease liabilities(3,349)
Other liabilities(4,373)
Deferred income taxes, net(29,127)
Goodwill212,591 
Total consideration on acquisition date327,263 
Contingent consideration liability(24,726)
Net gains on foreign currency exchange forward contracts(512)
Amount paid to shareholders302,025 
Kappa bank debt paid on purchase date30,648 
Total amount paid on acquisition date$332,673 
Schedule of Unaudited Pro Forma Information
The following preliminary unaudited pro forma information has been prepared as if the acquisition had occurred on January 1, 2021.
 Three Months Ended
June 30,
Six Months Ended
June 30,
 
Net SalesNet EarningsNet SalesNet Earnings
Kappa actual results included in the Company's consolidated income statement from June 21, 2022 through June 30, 2022$— $— $— $— 
2022 Supplemental pro forma combined financial information$247,430 $30,172 $489,170 $58,648 
2021 Supplemental pro forma combined financial information$213,032 $26,344 $410,649 $50,379