XML 75 R45.htm IDEA: XBRL DOCUMENT v3.20.1
SIGNIFICANT ACQUISITIONS - Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details)
€ in Thousands, $ in Thousands
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 13, 2019
USD ($)
May 27, 2019
EUR (€)
May 27, 2019
USD ($)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]          
Goodwill $ 522,785 $ 523,998      
Zumbro River Brand, Inc.          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Cash and cash equivalents     $ 686    
Accounts receivable     3,314    
Inventories     4,498    
Prepaid & other current assets     521    
Property, plant and equipment     15,245    
Other non-current assets     10    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]          
Accounts payable & accrued expenses     (1,539)    
Debt     (5,345)    
Deferred income taxes     (3,391)    
Goodwill     18,159    
Amount paid to shareholders     47,058    
Debt paid on purchase date     5,345    
Total amount paid on acquisition date     52,403    
Zumbro River Brand, Inc. | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets     8,200    
Zumbro River Brand, Inc. | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets     4,400    
Zumbro River Brand, Inc. | Trade name          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets     $ 2,300    
Chemogas          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Cash and cash equivalents       € 3,943 $ 4,412
Accounts receivable         4,176
Inventories         957
Property, plant and equipment         15,972
Other non-current assets         1,491
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]          
Accounts payable & accrued expenses         (3,261)
Debt         (12,222)
Other liabilities         (1,030)
Pension obligations (net)         (594)
Deferred income taxes         (12,856)
Goodwill         59,319
Amount paid to shareholders         99,102
Debt paid on purchase date       € 10,924 12,222
Total amount paid on acquisition date         111,324
Chemogas | Customer relationships          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets         39,158
Chemogas | Developed technology          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets         2,461
Chemogas | Trade name          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]          
Intangible assets         $ 1,119