XML 50 R30.htm IDEA: XBRL DOCUMENT v3.20.1
SIGNIFICANT ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed:
Cash and cash equivalents$686  
Accounts receivable3,314  
Inventories4,498  
Prepaid & other current assets521  
Property, plant and equipment15,245  
Customer relationships8,200  
Developed technology4,400  
Trade name2,300  
Other non-current assets10  
Accounts payable & accrued expenses(1,539) 
Debt(5,345) 
Deferred income taxes(3,391) 
Goodwill18,159  
Amount paid to shareholders47,058  
Zumbro debt paid on purchase date5,345  
Total amount paid on acquisition date$52,403  
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed:
Cash and cash equivalents$4,412  
Accounts receivable4,176  
Inventories957  
Property, plant and equipment15,972  
Customer relationships39,158  
Developed technology2,461  
Trade name1,119  
Other assets1,491  
Accounts payable(3,261) 
Bank debt(12,222) 
Other liabilities(1,030) 
Pension obligations (net)(594) 
Deferred income taxes(12,856) 
Goodwill59,319  
Amount paid to shareholders99,102  
Chemogas bank debt paid on purchase date12,222  
Total amount paid on acquisition date$111,324